ACTIVE

PANDA PROMOTION

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

2,6 k €

+133.5% YoY

Gross margin

77,9 k €

+11.9% YoY

Equity

156,7 k €

+1.7% YoY

What does PANDA PROMOTION do?

PANDA PROMOTION is a Public limited company incorporated in 1996. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.166.821

Incorporation

06/11/1996

Legal form

Public limited company

Registered office

Boulevard Emile Jacqmain 90
1000 Bruxelles · BruxellesSee on map

Contributed capital

61 973,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 22 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	77,9 k €	+11.9%	69,6 k €	-6.3%	74,3 k €	+98.7%	37,4 k €	-22.0%	47,9 k €	-27.7%	66,3 k €	+31.2%	50,5 k €	-9.2%	55,7 k €	+5.2%	52,9 k €	-4.5%	55,4 k €	+87.5%	29,6 k €	-27.7%	40,9 k €	-21.6%	52,2 k €	-28.6%	73,1 k €	-34.0%	110,8 k €	+3.9%	106,7 k €	-9.2%	117,5 k €	+0.2%	117,2 k €	-5.3%	123,8 k €	-1.8%	126 k €	+0.3%	125,7 k €	+26.2%	99,6 k €
EBITDA	20 k €	+6.0%	18,8 k €	-26.1%	25,5 k €	+481%	-6,7 k €	-57.8%	-4,2 k €	-114%	31 k €	+95.8%	15,8 k €	-24.4%	20,9 k €	+13.7%	18,4 k €	-17.3%	22,3 k €	+1466%	-1,6 k €	-114%	11,5 k €	-46.2%	21,3 k €	-54.6%	46,9 k €	-48.2%	90,7 k €	+3.6%	87,5 k €	-11.3%	98,7 k €	-5.4%	104,4 k €	+9.1%	95,7 k €	-17.5%	116,1 k €	+6.4%	109,1 k €	+30.2%	83,8 k €
Operating result	2,6 k €	+128%	1,1 k €	-78.1%	5,2 k €	+119%	-27 k €	-253%	-7,7 k €	-364%	2,9 k €	+130%	-9,8 k €	-1024%	1,1 k €	+546%	-236,9 €	-106%	3,9 k €	+121%	-18,5 k €	-272%	-5 k €	-145%	11,1 k €	-55.2%	24,8 k €	-63.4%	67,8 k €	+56.1%	43,4 k €	-19.8%	54,2 k €	-20.2%	67,9 k €	+17.8%	57,7 k €	-24.9%	76,8 k €	+9.9%	69,8 k €	+73.3%	40,3 k €
Net result	2,6 k €	+134%	1,1 k €	-78.8%	5,2 k €	+119%	-27,1 k €	-179%	-9,7 k €	-453%	2,8 k €	+128%	-9,9 k €	-1111%	976,8 €	+476%	-259,5 €	-107%	4 k €	+122%	-18,3 k €	-312%	-4,4 k €	-146%	9,7 k €	-53.4%	20,9 k €	-55.5%	46,9 k €	+73.8%	27 k €	+249%	7,7 k €	-86.7%	58,1 k €	+32.0%	44 k €	-28.8%	61,8 k €	+20.2%	51,4 k €	+180%	18,3 k €
Balance sheet
Equity	156,7 k €	+1.7%	154,2 k €	+0.7%	153,1 k €	+3.5%	147,9 k €	-15.5%	175 k €	-5.3%	184,8 k €	+1.5%	182 k €	-5.1%	191,9 k €	+0.5%	190,9 k €	-0.1%	191,2 k €	+2.1%	187,2 k €	-8.9%	205,5 k €	-2.1%	209,9 k €	+4.9%	200,2 k €	+11.6%	179,4 k €	+35.4%	132,5 k €	+25.5%	105,6 k €	+7.9%	97,8 k €	+146%	39,7 k €	+1029%	-4,3 k €	+93.5%	-66 k €	+43.8%	-117,4 k €
Total assets	195,5 k €	-13.5%	225,9 k €	-6.2%	240,8 k €	-7.1%	259,3 k €	-2.4%	265,7 k €	-4.0%	276,7 k €	+23.5%	223,9 k €	-3.1%	231,1 k €	+6.2%	217,5 k €	+5.2%	206,8 k €	-8.3%	225,5 k €	+0.8%	223,7 k €	-2.9%	230,4 k €	-0.9%	232,5 k €	+3.5%	224,5 k €	-2.0%	229,1 k €	-10.9%	257,2 k €	-6.0%	273,4 k €	+10.4%	247,7 k €	-23.5%	323,8 k €	-0.1%	324,2 k €	-13.7%	375,6 k €
Cash	24,3 k €	-22.1%	31,1 k €	-24.9%	41,5 k €	-18.3%	50,8 k €	+5.8%	48 k €	-19.0%	59,3 k €	+862%	6,2 k €	-93.4%	94 k €	+4.9%	89,6 k €	+29.1%	69,4 k €	-26.1%	94 k €	+25.5%	74,9 k €	-20.5%	94,3 k €	+35.5%	69,6 k €	+6665%	1 k €	+67570%	1,5 €	-100.0%	18,8 k €	-6.0%	20 k €	-47.0%	37,8 k €	-51.9%	78,6 k €	+166%	29,5 k €	-21.9%	37,7 k €
Debts	14,6 k €	-79.2%	70,1 k €	+7.8%	65,1 k €	-12.4%	74,3 k €	-3.0%	76,6 k €	-16.7%	91,9 k €	+119%	41,9 k €	+38.2%	30,3 k €	+71.1%	17,7 k €	+21.8%	14,5 k €	+5.8%	13,8 k €	+35.3%	10,2 k €	-21.6%	13 k €	-20.0%	16,2 k €	-64.1%	45,2 k €	-53.3%	96,6 k €	-36.3%	151,6 k €	-13.7%	175,6 k €	-15.6%	208 k €	-36.6%	328,1 k €	-13.3%	378,5 k €	-23.2%	493,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 3 active · 20 ended

Active mandates

Anka Stenten

Director · since 16 mars 2023 · until 16 mars 2029

Active

Guido Ravoet

Chairman of the board of directors · since 16 mars 2023 · until 16 mars 2029

Active

Herman Craeninckx

Director · since 18 mars 2021 · until 16 mars 2027

Active

Ended mandates

Antoine Lebrun

Director · since 18 mars 2021 · until 16 mars 2023

Ended

Damien Vincent

Director · since 04 mai 2011 · until 04 mai 2017

Ended

Guido Ravoet

Director · since 04 mai 2011 · until 04 mai 2017

Ended

Herman Wolters

Director · since 04 mai 2011 · until 04 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Coalition Plus Belgique● Active	0597.743.989
GAP/ZG WWF Belgium● Active	1002.665.640
GROUPE M● Liquidation	0417.686.651
TRAFFIC INTERNATIONAL EUROPE● Active	0780.509.609
World Wide Fund for Nature - Belgique - Communauté Francophone● Active	0420.952.383
World Wide Fund for Nature - Belgium● Active	0408.656.248
WWF VLAANDEREN● Active	0415.822.172

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	21/03/2025	29/04/2024	28/03/2023	22/03/2022	24/03/2021
General meeting	19/03/2026	20/03/2025	21/03/2024	16/03/2023	17/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	19/03/2026	07/04/2026	French	PDF
Micro model	30/09/2024	20/03/2025	21/03/2025	French	PDF
Micro model	30/09/2023	21/03/2024	29/04/2024	Dutch	PDF
Micro model	30/09/2022	16/03/2023	28/03/2023	Dutch	PDF
Micro model	30/09/2021	17/03/2022	22/03/2022	Dutch	PDF
Micro model	30/09/2020	18/03/2021	24/03/2021	Dutch	PDF
Micro model	30/09/2019	19/03/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	21/03/2019	25/03/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	16/04/2018	Dutch	PDF
Abridged model	30/09/2016	16/03/2017	23/03/2017	Dutch	PDF
Abridged model	30/09/2015	17/03/2016	27/03/2017	Dutch	PDF
Abridged model	30/09/2014	19/03/2015	25/03/2015	Dutch	PDF
Abridged model	30/09/2013	12/03/2014	18/03/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	28/05/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	08/07/2011	09/08/2011	Dutch	PDF
Abridged model	30/09/2009	08/07/2011	09/08/2011	Dutch	PDF
Abridged model	30/09/2008	11/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	12/03/2008	31/03/2009	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	12/03/2008	Dutch	PDF
Abridged model	30/09/2005	15/03/2006	12/03/2008	Dutch	PDF
Abridged model	30/09/2004	15/04/2005	12/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 3 active · 20 ended

Active mandates

Anka Stenten

Director · since 16 mars 2023 · until 16 mars 2029

Active

Guido Ravoet

Chairman of the board of directors · since 16 mars 2023 · until 16 mars 2029

Active

Herman Craeninckx

Director · since 18 mars 2021 · until 16 mars 2027

Active

Ended mandates

Antoine Lebrun

Director · since 18 mars 2021 · until 16 mars 2023

Ended

Damien Vincent

Director · since 04 mai 2011 · until 04 mai 2017

Ended

Guido Ravoet

Director · since 04 mai 2011 · until 04 mai 2017

Ended

Herman Wolters

Director · since 04 mai 2011 · until 04 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/10/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,6 k €↑
2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 20235,2 k €↑
2022
Annual accounts 2022-27,1 k €↓
2021
Annual accounts 2021-9,7 k €↓
2020
Annual accounts 20202,8 k €↑
2019
Annual accounts 2019-9,9 k €↓
2018
Annual accounts 2018976,8 €↑
2017
Annual accounts 2017-259,5 €↓
2016
Annual accounts 20164 k €↑
2015
Annual accounts 2015-18,3 k €↓
2014
Annual accounts 2014-4,4 k €↓
2013
Annual accounts 20139,7 k €↓
2012
Annual accounts 201220,9 k €↓
2011
Annual accounts 201146,9 k €↑
2010
Annual accounts 201027 k €↑
2009
Annual accounts 20097,7 k €↓
2008
Annual accounts 200858,1 k €↑
2007
Annual accounts 200744 k €↓
2006
Annual accounts 200661,8 k €↑
2005
Annual accounts 200551,4 k €↑
2004
Annual accounts 200418,3 k €
06/11/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANDA PROMOTION

Overview

What does PANDA PROMOTION do?

Trend over 22 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline