ACTIVE

MAVI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-5,4 k €
+17.5% YoY
Gross margin
-1,5 k €
+35.4% YoY
Equity
3 k €
-64.1% YoY

What does MAVI do?

MAVI is a Private limited company incorporated in 1996. Its registered office is in Rixensart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.167.316
Incorporation
06/11/1996
Legal form
Private limited company
Registered office
Avenue Jean XXIII 6
1330 Rixensart · WallonieSee on map
Contributed capital
12 392,01 €
Latest accounts
31/12/2025
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201720162015201420132012201120102009200820072006
Income statement
Gross margin-1,5 k €-2,4 k €-2,3 k €-623,2 €-2 k €1,1 k €-1,9 k €-5,7 k €1 k €-287,4 k €7 k €14,6 k €7,5 k €2,9 k €3,9 k €48,7 k €104,3 k €95,7 k €
EBITDA-5,4 k €-6,2 k €-6 k €-4 k €-5,3 k €-2,1 k €-4,8 k €-8,6 k €-2 k €-290,4 k €3,8 k €12,3 k €4,8 k €-2,7 k €1,3 k €42,1 k €68,4 k €41,3 k €
Operating result-5,4 k €-6,6 k €-6,5 k €-4,4 k €-5,8 k €-2,5 k €-5,6 k €-15 k €-14,6 k €-303 k €-8,9 k €-418,6 €-9 k €-16,8 k €-14,3 k €26,5 k €53,5 k €24,1 k €
Net result-5,4 k €-6,6 k €-6,5 k €-4,5 k €-5,8 k €11,1 k €-5,7 k €16,7 k €-14,9 k €52,5 k €-5,7 k €-767,5 €-9,7 k €-47,3 k €-39,6 k €-21,1 k €36,8 k €20,3 k €
Balance sheet
Equity3 k €8,5 k €15,1 k €21,6 k €26 k €13,7 k €-6,4 k €-699,8 €-17,4 k €-2,5 k €-55 k €-49,3 k €-48,5 k €-38,8 k €8,4 k €48,1 k €69,2 k €26,3 k €
Total assets26,3 k €28,9 k €34,8 k €41,3 k €45,8 k €57,9 k €51 k €56,9 k €71 k €92,9 k €330,1 k €335,7 k €335,1 k €344,7 k €353,4 k €361,7 k €405,7 k €356 k €
Cash562,4 €3,2 k €9,7 k €15,8 k €19,8 k €30,3 k €22,9 k €27,8 k €36 k €49 k €5,4 k €6,4 k €12,1 k €28,6 k €54,9 k €52,1 k €117,5 k €60,3 k €
Debts23,3 k €20,4 k €19,8 k €19,8 k €19,8 k €44,1 k €57,4 k €57,6 k €88,4 k €95,4 k €71,7 k €71,6 k €70,2 k €70,1 k €31,6 k €283 €25,4 k €51 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

GEOFFREY MAES

Manager · since 16 juin 2015

Active
GWENNAËLLE MAES

Manager · since 16 juin 2015 · until 16 juin 2021

Active

Ended mandates

Gwennaëlle MAES

Manager · since 16 juin 2015

Ended
EDGARD MAES

Manager · since 01 mars 2014

Ended
MARIE-CLAIRE VIGNERON

Manager · since 16 octobre 1996

Ended
MARIE-CLAIRE VIGNERON

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/08/202621/08/202528/08/202417/09/202313/10/202216/08/2022
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/06/202605/08/2026FrenchPDF
Micro model31/12/202407/06/202521/08/2025FrenchPDF
Micro model31/12/202301/06/202428/08/2024FrenchPDF
Micro model31/12/202203/06/202317/09/2023FrenchPDF
Micro model31/12/202104/06/202213/10/2022FrenchPDF
Micro modelCorrection31/12/201905/06/202016/08/2022FrenchPDF
Micro model31/12/201905/06/202031/10/2020FrenchPDF
Micro model31/12/201702/06/201829/08/2018FrenchPDF
Micro model31/12/201603/06/201728/07/2017FrenchPDF
Abridged model31/12/201504/06/201629/07/2016FrenchPDF
Abridged model31/12/201416/06/201530/07/2015FrenchPDF
Abridged model31/12/201311/06/201430/07/2014FrenchPDF
Abridged model31/12/201230/07/201330/07/2013FrenchPDF
Abridged model31/12/201102/06/201206/08/2012FrenchPDF
Abridged model31/12/201008/08/201131/08/2011FrenchPDF
Abridged model31/12/200917/08/201024/08/2010FrenchPDF
Abridged model31/12/200806/06/200910/07/2009FrenchPDF
Abridged model31/12/200707/06/200813/08/2008FrenchPDF
Abridged model31/12/200602/06/200718/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

GEOFFREY MAES

Manager · since 16 juin 2015

Active
GWENNAËLLE MAES

Manager · since 16 juin 2015 · until 16 juin 2021

Active

Ended mandates

Gwennaëlle MAES

Manager · since 16 juin 2015

Ended
EDGARD MAES

Manager · since 01 mars 2014

Ended
MARIE-CLAIRE VIGNERON

Manager · since 16 octobre 1996

Ended
MARIE-CLAIRE VIGNERON

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates06/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/03/2014
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,4 k €↑
  2. 2024
    Annual accounts 2024-6,6 k €↓
  3. 2023
    Annual accounts 2023-6,5 k €↓
  4. 2022
    Annual accounts 2022-4,5 k €↑
  5. 2021
    Annual accounts 2021-5,8 k €↓
  6. 2019
    Annual accounts 201911,1 k €↑
  7. 2017
    Annual accounts 2017-5,7 k €↓
  8. 2016
    Annual accounts 201616,7 k €↑
  9. 2015
    Annual accounts 2015-14,9 k €↓
  10. 2014
    Annual accounts 201452,5 k €↑
  11. 2013
    Annual accounts 2013-5,7 k €↓
  12. 2012
    Annual accounts 2012-767,5 €↑
  13. 2011
    Annual accounts 2011-9,7 k €↑
  14. 2010
    Annual accounts 2010-47,3 k €↓
  15. 2009
    Annual accounts 2009-39,6 k €↓
  16. 2008
    Annual accounts 2008-21,1 k €↓
  17. 2007
    Annual accounts 200736,8 k €↑
  18. 2006
    Annual accounts 200620,3 k €
  19. 06/11/1996
    IncorporationPrivate limited company