GEXIMMO
0459.225.516 · rovalta.com · 21/09/2026
ACTIVE
GEXIMMO
Financial year 2025 · closed on 31/12/2025
Net result
-5,8 k €
-135.4% YoY
Gross margin
86 k €
-16.2% YoY
Equity
75,1 k €
-7.2% YoY
Overview
What does GEXIMMO do?
GEXIMMO is a Private limited company incorporated in 1996. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.225.516
Incorporation
19/11/1996
Legal form
Private limited company
Registered office
Rue du Coq 32
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
6 197,34 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 86 k € | -16.2% | 102,7 k € | +34.7% | 76,2 k € | +53.6% | 49,6 k € | -4.1% | 51,7 k € | – | -614 € | -0.3% | -612 € | +64.8% | -1,7 k € | -524% | 410 € | -51.6% | 847 € | +214% | -740 € | -355% | 290 € | 0.0% | 290 € | -77.8% | 1,3 k € | -51.0% | 2,7 k € | +344% | -1,1 k € | -135% | 3,1 k € | +39.8% | 2,2 k € | ||
| EBITDA | 7,6 k € | -80.3% | 38,4 k € | +86.8% | 20,5 k € | +450% | 3,7 k € | -82.3% | 21,1 k € | – | -614 € | -0.3% | -612 € | +64.8% | -1,7 k € | -524% | 410 € | -51.6% | 847 € | +214% | -740 € | -355% | 290 € | 0.0% | 290 € | -77.8% | 1,3 k € | -51.0% | 2,7 k € | +344% | -1,1 k € | -135% | 3,1 k € | +43.0% | 2,2 k € | ||
| Operating result | -3,9 k € | -114% | 27,6 k € | +169% | 10,2 k € | +287% | -5,5 k € | -127% | 20,4 k € | – | -614 € | -0.3% | -612 € | +64.8% | -1,7 k € | -524% | 410 € | -51.6% | 847 € | +214% | -740 € | -355% | 290 € | 0.0% | 290 € | -77.8% | 1,3 k € | -51.0% | 2,7 k € | +344% | -1,1 k € | -137% | 3 k € | +1832% | -171 € | ||
| Net result | -5,8 k € | -135% | 16,5 k € | +340% | 3,8 k € | +152% | -7,2 k € | -150% | 14,6 k € | +49633% | -29,4 € | +95.6% | -671 € | -6.5% | -630 € | +66.6% | -1,9 k € | +68.0% | -5,9 k € | -822% | 816 € | +198% | -836 € | -535% | 192 € | +212% | -172 € | -159% | 291 € | -40.7% | 491 € | -78.8% | 2,3 k € | -14.8% | 2,7 k € | +1419% | -206 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 75,1 k € | -7.2% | 80,9 k € | +25.6% | 64,4 k € | +6.2% | 60,7 k € | -10.6% | 67,9 k € | +27.5% | 53,2 k € | -0.1% | 53,3 k € | -1.2% | 53,9 k € | -1.2% | 54,6 k € | -3.3% | 56,5 k € | -9.5% | 62,4 k € | +1.3% | 61,5 k € | -1.3% | 62,4 k € | +0.3% | 62,2 k € | -0.3% | 62,4 k € | +0.5% | 62,1 k € | +0.8% | 61,6 k € | +3.9% | 59,3 k € | +4.8% | 56,5 k € |
| Total assets | 90 k € | -13.4% | 104 k € | +7.3% | 96,9 k € | +5.4% | 91,9 k € | -12.1% | 104,5 k € | +96.3% | 53,2 k € | -0.6% | 53,5 k € | -1.9% | 54,6 k € | -0.0% | 54,6 k € | -3.3% | 56,5 k € | -9.5% | 62,4 k € | +1.3% | 61,5 k € | -1.3% | 62,4 k € | -6.1% | 66,5 k € | -4.6% | 69,6 k € | +5.8% | 65,8 k € | -4.4% | 68,9 k € | +1.5% | 67,9 k € | -16.2% | 81 k € |
| Cash | 34,7 k € | -47.6% | 66,1 k € | +50.5% | 43,9 k € | +13.3% | 38,7 k € | -28.6% | 54,3 k € | +2.0% | 53,2 k € | -0.6% | 53,5 k € | -1.9% | 54,6 k € | -0.0% | 54,6 k € | -1.6% | 55,5 k € | +9348% | 587 € | +12.7% | 521 € | -61.6% | 1,4 k € | -59.4% | 3,3 k € | -55.5% | 7,5 k € | +29.1% | 5,8 k € | -34.2% | 8,8 k € | +12.6% | 7,9 k € | -43.0% | 13,8 k € |
| Debts | 14,9 k € | -35.1% | 23 k € | -29.0% | 32,4 k € | +3.9% | 31,2 k € | -14.7% | 36,6 k € | – | 267 € | -56.4% | 612 € | – | – | – | – | – | 4,3 k € | -41.2% | 7,3 k € | +92.8% | 3,8 k € | -48.2% | 7,3 k € | -15.4% | 8,6 k € | -64.8% | 24,5 k € | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Francis Rolin Jacquemyns
ActiveActive
Ended mandates
Francis Rolin
EndedFrancis Rolin Jacquemyns
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0440.519.263 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 06/07/2025 | 10/07/2024 | 06/07/2023 | 08/07/2022 | 22/08/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 29/07/2026 | French | |
| Micro model | 31/12/2024 | 20/05/2025 | 06/07/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 10/07/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 06/07/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 08/07/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 22/08/2021 | French | |
| Micro model | 31/12/2019 | 20/06/2020 | 12/08/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 16/08/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 12/10/2018 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 12/07/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 10/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 06/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 15/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/05/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 08/07/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 06/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 26/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Francis Rolin Jacquemyns
ActiveActive
Ended mandates
Francis Rolin
EndedFrancis Rolin Jacquemyns
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/06/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-5,8 k €↓
- 2024Annual accounts 202416,5 k €↑
- 2023Annual accounts 20233,8 k €↑
- 2022Annual accounts 2022-7,2 k €↓
- 2021Annual accounts 202114,6 k €↑
- 2021Name changeGEXIMMO
- 2019Annual accounts 2019-29,4 €↑
- 2018Annual accounts 2018-671 €↓
- 2017Annual accounts 2017-630 €↑
- 2016Annual accounts 2016-1,9 k €↑
- 2015Annual accounts 2015-5,9 k €↓
- 2014Annual accounts 2014816 €↑
- 2013Annual accounts 2013-836 €↓
- 2012Annual accounts 2012192 €↑
- 2011Annual accounts 2011-172 €↓
- 2010Annual accounts 2010291 €↓
- 2009Annual accounts 2009491 €↓
- 2008Annual accounts 20082,3 k €↓
- 2007Annual accounts 20072,7 k €↑
- 2006Annual accounts 2006-206 €
- 2006Name changeCAP 3000
- 19/11/1996IncorporationPrivate limited company