ACTIVE

BARNS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,4 k €

-70.9% YoY

Gross margin

31,9 k €

-29.3% YoY

Equity

205,9 k €

+2.7% YoY

What does BARNS do?

BARNS is a Private limited company incorporated in 1996. Its main activity is: Building completion and finishing. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.281.736

Incorporation

27/11/1996

Legal form

Private limited company

Registered office

Royerveld 10
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 45450Sale, maintenance and repair of motorcycles and related parts and accessories

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	31,9 k €	-29.3%	45,1 k €	-43.0%	79,1 k €	+269%	21,4 k €	-64.4%	60,2 k €	+102%	29,8 k €	+1.0%	29,6 k €	+5.0%	28,2 k €	-0.6%	28,3 k €	-59.3%	69,6 k €	+16.6%	59,7 k €	+162%	22,8 k €	-8.7%	24,9 k €	+66.2%	15 k €	-71.4%	52,5 k €	+11.6%	47 k €	+231%	14,2 k €	-72.0%	50,7 k €	+111%	24 k €
EBITDA	30,5 k €	-29.6%	43,4 k €	-44.2%	77,8 k €	+288%	20 k €	-66.0%	58,9 k €	+108%	28,3 k €	-0.1%	28,3 k €	+4.9%	27 k €	-0.4%	27,1 k €	-60.3%	68,4 k €	+16.3%	58,8 k €	+175%	21,4 k €	-9.4%	23,6 k €	+189%	8,2 k €	-84.1%	51,2 k €	+11.3%	46 k €	+249%	13,2 k €	-62.9%	35,6 k €	+75.1%	20,3 k €
Operating result	8 k €	-75.2%	32,3 k €	-53.1%	68,8 k €	+571%	10,3 k €	-77.4%	45,3 k €	+290%	11,6 k €	+37.7%	8,4 k €	-5.9%	9 k €	-2.6%	9,2 k €	-83.1%	54,3 k €	+20.1%	45,2 k €	+623%	6,3 k €	+130%	2,7 k €	+119%	-14,5 k €	-161%	23,7 k €	+51.5%	15,6 k €	+887%	1,6 k €	-94.6%	29,1 k €	+141%	12,1 k €
Net result	5,4 k €	-70.9%	18,6 k €	-60.7%	47,3 k €	+1035%	4,2 k €	-87.5%	33,5 k €	+487%	5,7 k €	+248%	1,6 k €	-24.6%	2,2 k €	-18.3%	2,7 k €	-92.5%	35,7 k €	+3.3%	34,5 k €	+21545%	-161 €	+92.6%	-2,2 k €	+90.0%	-22 k €	-306%	10,7 k €	+4.6%	10,2 k €	+785%	1,2 k €	-94.2%	19,8 k €	+147%	8 k €
Balance sheet
Equity	205,9 k €	+2.7%	200,5 k €	-9.2%	220,8 k €	+27.3%	173,4 k €	+2.5%	169,3 k €	+17.7%	143,8 k €	+4.1%	138,1 k €	+1.2%	136,5 k €	+1.6%	134,3 k €	+2.0%	131,6 k €	+33.0%	98,9 k €	+53.6%	64,4 k €	-6.4%	68,8 k €	-3.1%	71 k €	-23.7%	93 k €	+13.0%	82,4 k €	+14.1%	72,2 k €	+1.6%	71 k €	+38.7%	51,2 k €
Total assets	370,6 k €	+2.1%	362,9 k €	-4.8%	381 k €	+18.2%	322,3 k €	+2.3%	315,2 k €	+19.4%	263,9 k €	-3.6%	273,7 k €	+4.4%	262,2 k €	+2.1%	256,9 k €	-2.9%	264,5 k €	+10.5%	239,4 k €	+7.6%	222,5 k €	+3.0%	216,1 k €	-5.2%	227,8 k €	-14.3%	265,7 k €	-6.9%	285,3 k €	+107%	137,8 k €	+4.1%	132,4 k €	+27.4%	103,9 k €
Cash	168,4 k €	-20.9%	212,9 k €	-26.9%	291,2 k €	+53.0%	190,4 k €	+27.5%	149,3 k €	+3.5%	144,3 k €	+27.5%	113,2 k €	+0.9%	112,2 k €	+2.5%	109,5 k €	+10.7%	98,9 k €	+92.7%	51,3 k €	-17.1%	61,9 k €	+98.0%	31,3 k €	+184%	11 k €	-66.3%	32,7 k €	+503%	5,4 k €	-49.3%	10,7 k €	-80.7%	55,4 k €	+277%	14,7 k €
Debts	164,7 k €	+1.4%	162,4 k €	+1.4%	160,2 k €	+7.6%	148,9 k €	+2.1%	145,9 k €	+21.4%	120,1 k €	-11.4%	135,6 k €	+7.9%	125,8 k €	+3.4%	121,7 k €	-8.5%	132,9 k €	-5.4%	140,5 k €	-10.9%	157,6 k €	+7.4%	146,8 k €	-6.2%	156,4 k €	-9.1%	172 k €	-14.8%	201,8 k €	+208%	65,6 k €	+6.9%	61,3 k €	+16.4%	52,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Bart Croquey

Director

Active

Ended mandates

BART CROQUEY

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2025	23/09/2024	02/10/2023	04/10/2022	29/09/2021	26/10/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	21/09/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	23/09/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	02/10/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	04/10/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	29/09/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	26/10/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	23/09/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	19/09/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	07/09/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	21/09/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	03/09/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	23/09/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Bart Croquey

Director

Active

Ended mandates

BART CROQUEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/01/2014
KAPITAAL - AANDELEN
PDF
Mandates12/01/2010
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,4 k €↓
2023
Annual accounts 202318,6 k €↓
2022
Annual accounts 202247,3 k €↑
2021
Annual accounts 20214,2 k €↓
2020
Annual accounts 202033,5 k €↑
2019
Annual accounts 20195,7 k €↑
2018
Annual accounts 20181,6 k €↓
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 201535,7 k €↑
2014
Annual accounts 201434,5 k €↑
2013
Annual accounts 2013-161 €↑
2012
Annual accounts 2012-2,2 k €↑
2011
Annual accounts 2011-22 k €↓
2010
Annual accounts 201010,7 k €↑
2009
Annual accounts 200910,2 k €↑
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 200719,8 k €↑
2006
Annual accounts 20068 k €
27/11/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BARNS

Overview

What does BARNS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline