K. LEIDOSCOPE
0459.292.921 · rovalta.com · 22/09/2026
ACTIVE
K. LEIDOSCOPE
Financial year 2024 · closed on 31/12/2024
Net result
56,2 k €
+23.3% YoY
Gross margin
84,3 k €
+51.2% YoY
Equity
416 k €
+15.6% YoY
Overview
What does K. LEIDOSCOPE do?
K. LEIDOSCOPE is a Private limited company incorporated in 1996. Its main activity is: Media representation. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.292.921
Incorporation
25/11/1996
Legal form
Private limited company
Registered office
Avenue Ernestine 14 box 2
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
12 394,67 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 84,3 k € | +51.2% | 55,8 k € | -33.1% | 83,4 k € | +79.7% | 46,4 k € | -71.9% | 165,1 k € | +63.5% | 101 k € | -5.2% | 106,5 k € | +22.4% | 87 k € | -9.7% | 96,3 k € | +66.9% | 57,7 k € | +2.5% | 56,3 k € | -65.7% | 164,1 k € | +34.2% | 122,3 k € | +88.6% | 64,8 k € | +24.7% | 52 k € | +11.6% | 46,6 k € | -3.7% | 48,4 k € |
| EBITDA | 79,1 k € | +44.2% | 54,9 k € | -33.1% | 82 k € | +92.5% | 42,6 k € | -65.0% | 121,9 k € | +90.3% | 64,1 k € | -11.3% | 72,2 k € | +37.8% | 52,4 k € | +14.4% | 45,8 k € | +97.1% | 23,3 k € | +136% | 9,9 k € | -80.0% | 49,2 k € | +560% | -10,7 k € | -124% | 44 k € | -13.8% | 51,1 k € | +13.7% | 44,9 k € | -5.9% | 47,7 k € |
| Operating result | 76,3 k € | +46.2% | 52,2 k € | -34.0% | 79,1 k € | +98.6% | 39,8 k € | -66.7% | 119,6 k € | +94.6% | 61,5 k € | -11.4% | 69,4 k € | +38.7% | 50 k € | +13.4% | 44,1 k € | +98.7% | 22,2 k € | +226% | 6,8 k € | -84.9% | 45 k € | +371% | -16,6 k € | -140% | 41 k € | -15.6% | 48,6 k € | +13.4% | 42,9 k € | +1.9% | 42,1 k € |
| Net result | 56,2 k € | +23.3% | 45,6 k € | -22.7% | 59 k € | +97.4% | 29,9 k € | -63.4% | 81,6 k € | +93.1% | 42,3 k € | -9.7% | 46,8 k € | +54.0% | 30,4 k € | +13.8% | 26,7 k € | +90.1% | 14,1 k € | +1789% | 744 € | -97.8% | 34,3 k € | +199% | -34,6 k € | -197% | 35,7 k € | -6.0% | 38 k € | +14.1% | 33,3 k € | +34.7% | 24,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 416 k € | +15.6% | 359,8 k € | -5.6% | 381,2 k € | +18.3% | 322,2 k € | +10.2% | 292,3 k € | +38.8% | 210,7 k € | +25.1% | 168,4 k € | -11.4% | 190 k € | +19.1% | 159,6 k € | +20.1% | 132,9 k € | +11.8% | 118,8 k € | +139% | 49,7 k € | -45.6% | 91,4 k € | -27.5% | 126 k € | +39.5% | 90,3 k € | +72.5% | 52,4 k € | +174% | 19,1 k € |
| Total assets | 452,7 k € | +13.1% | 400,1 k € | -2.1% | 408,8 k € | +11.2% | 367,7 k € | +5.5% | 348,6 k € | +37.1% | 254,3 k € | +4.5% | 243,4 k € | -2.1% | 248,6 k € | +3.2% | 241 k € | +40.2% | 171,9 k € | -4.6% | 180,2 k € | -9.3% | 198,6 k € | -21.6% | 253,2 k € | +64.5% | 153,9 k € | +13.3% | 135,9 k € | +29.5% | 104,9 k € | +88.3% | 55,7 k € |
| Cash | 10,6 k € | +697% | 1,3 k € | -84.4% | 8,5 k € | +80.0% | 4,7 k € | -89.4% | 44,6 k € | +3087% | 1,4 k € | -78.3% | 6,4 k € | +116% | 3 k € | +5287% | 55,4 € | -88.6% | 486 € | -67.9% | 1,5 k € | -88.8% | 13,5 k € | +1274% | 982 € | – | – | 9,3 k € | – | ||||
| Debts | 33,7 k € | -9.2% | 37,1 k € | +37.3% | 27 k € | -37.1% | 42,9 k € | -22.1% | 55,1 k € | +30.8% | 42,2 k € | -42.1% | 72,8 k € | +30.6% | 55,8 k € | -27.1% | 76,5 k € | +111% | 36,2 k € | -38.1% | 58,5 k € | -60.7% | 148,9 k € | -7.7% | 161,3 k € | +506% | 26,6 k € | -40.6% | 44,8 k € | -13.5% | 51,8 k € | +42.9% | 36,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | -16.7% | 1,2 ETP | -61.3% | 3,1 ETP | +24.0% | 2,5 ETP | +178% | 0,9 ETP | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Isabelle DEMOLIN
ActiveEnded mandates
Agnès DANVOYE
EndedAriane LAUER
EndedIsabelle DEMOLIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0841.034.243 | |
Flying Rabbit● Active | 0736.788.937 |
REAL GESTION● Bankrupt | 0808.067.408 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 31/08/2024 | 04/10/2023 | 29/09/2022 | 26/10/2021 | 22/10/2020 |
| General meeting | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 23/05/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 24/05/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 04/10/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 29/09/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 26/10/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 22/10/2020 | French | |
| Micro model | 31/12/2018 | 24/05/2019 | 17/09/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 31/10/2013 | French | |
| Abridged model | 30/09/2011 | 09/03/2012 | 05/06/2012 | French | |
| Abridged model | 30/09/2010 | 11/03/2011 | 14/06/2011 | French | |
| Abridged model | 30/09/2009 | 12/03/2010 | 29/04/2010 | French | |
| Abridged model | 30/09/2008 | 13/03/2009 | 29/04/2009 | French | |
| Abridged model | 30/09/2007 | 14/03/2008 | 17/03/2008 | French | |
| Abridged model | 30/09/2006 | 16/03/2007 | 19/03/2007 | French | |
| Abridged model | 30/09/2004 | 18/03/2005 | 01/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Isabelle DEMOLIN
ActiveEnded mandates
Agnès DANVOYE
EndedAriane LAUER
EndedIsabelle DEMOLIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares12/09/2018CAPITAL, ACTIONS
- Registered office08/11/2016SIEGE SOCIAL
- Mandates06/11/2015DEMISSIONS, NOMINATIONS
- Mandates09/05/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates20/09/2013DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/08/2012DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office23/11/2006SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202456,2 k €↑
- 2023Annual accounts 202345,6 k €↓
- 2022Annual accounts 202259 k €↑
- 2021Annual accounts 202129,9 k €↓
- 2020Annual accounts 202081,6 k €↑
- 2019Annual accounts 201942,3 k €↓
- 2018Annual accounts 201846,8 k €↑
- 2017Annual accounts 201730,4 k €↑
- 2016Annual accounts 201626,7 k €↑
- 2015Annual accounts 201514,1 k €↑
- 2014Annual accounts 2014744 €↓
- 2013Annual accounts 201334,3 k €↑
- 2012Annual accounts 2012-34,6 k €↓
- 2011Annual accounts 201135,7 k €↓
- 2010Annual accounts 201038 k €↑
- 2009Annual accounts 200933,3 k €↑
- 2008Annual accounts 200824,7 k €
- 25/11/1996IncorporationPrivate limited company