NORMAL SITUATION

BUSSCHAERT

Export PDF

Financial year 2022 · closed on 20/10/2022

Net result

38,8 k €

+43.0% YoY

Gross margin

79,9 k €

+82.3% YoY

Equity

0 €

-100.0% YoY

Company — Normal situation.

What does BUSSCHAERT do?

BUSSCHAERT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.312.816

Legal form

Private limited company

Contributed capital

0,00 €

Latest accounts

20/10/2022

Joint committees (4)

124
12400
200
20000

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,9 k €	+82.3%	43,8 k €	+1.1%	43,3 k €	+42.6%	30,4 k €	+46.0%	20,8 k €	+79.8%	11,6 k €	-36.7%	18,3 k €	-18.9%	22,6 k €	-58.6%	54,5 k €	+299%	13,7 k €	+35.6%	10,1 k €	-59.4%	24,8 k €	+14.7%	21,6 k €	-15.5%	25,6 k €	+18.2%	21,6 k €
EBITDA	52,8 k €	+43.0%	36,9 k €	+38.7%	26,6 k €	-5.5%	28,2 k €	+50.9%	18,7 k €	+164%	7,1 k €	-52.2%	14,8 k €	-31.1%	21,5 k €	-59.5%	53 k €	+309%	13 k €	+46.1%	8,9 k €	-60.5%	22,5 k €	+31.1%	17,2 k €	-28.4%	24 k €	+22.0%	19,7 k €
Operating result	52,8 k €	+156%	20,6 k €	+60.4%	12,9 k €	+19.3%	10,8 k €	+96.5%	5,5 k €	+190%	-6,1 k €	-6591%	-91,2 €	-101%	11,3 k €	-31.3%	16,5 k €	+4632%	349,2 €	-94.5%	6,4 k €	-69.8%	21 k €	+111%	10 k €	-24.8%	13,3 k €	+48.1%	9 k €
Net result	38,8 k €	+43.0%	27,1 k €	+317%	6,5 k €	+39.7%	4,7 k €	+77.0%	2,6 k €	+140%	-6,6 k €	-119%	-3 k €	-154%	5,6 k €	-44.3%	10 k €	+2025%	470,9 €	-89.0%	4,3 k €	-31.7%	6,3 k €	+4817%	127,9 €	-95.3%	2,7 k €	+287%	-1,5 k €
Balance sheet
Equity	0 €	-100%	74 k €	+63.1%	45,3 k €	+16.7%	38,8 k €	+13.6%	34,2 k €	+8.3%	31,6 k €	-17.3%	38,2 k €	-7.3%	41,2 k €	+15.6%	35,6 k €	+39.1%	25,6 k €	+1.9%	25,1 k €	+20.6%	20,8 k €	+43.2%	14,6 k €	+0.9%	14,4 k €	+23.5%	11,7 k €
Total assets	112,7 k €	-6.1%	120 k €	-28.7%	168,3 k €	-9.3%	185,6 k €	+3.2%	179,7 k €	-2.8%	184,9 k €	-7.3%	199,5 k €	+5.0%	190,1 k €	-4.1%	198,3 k €	+149%	79,6 k €	+12.8%	70,6 k €	-39.7%	117,1 k €	-45.2%	213,8 k €	-7.4%	230,8 k €	-2.0%	235,5 k €
Cash	86,2 k €	+491%	14,6 k €	+39.1%	10,5 k €	-38.3%	17 k €	+471%	3 k €	-1.8%	3 k €	-78.5%	14,1 k €	-4.3%	14,7 k €	-37.4%	23,6 k €	-9.9%	26,1 k €	+1768%	1,4 k €	-49.8%	2,8 k €		–		–		–
Debts	112,7 k €	+145%	46 k €	-62.4%	122,2 k €	-16.5%	146,3 k €	+1.5%	144,2 k €	-5.2%	152 k €	-5.8%	161,4 k €	+8.7%	148,4 k €	-8.7%	162,6 k €	+201%	54 k €	+18.8%	45,5 k €	-52.8%	96,3 k €	-51.7%	199,3 k €	-7.9%	216,4 k €	-3.3%	223,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–

Governance

Board of directors

Seen on filing of 20/10/2022 · 1 active · 3 ended

Active mandates

Karine De Wilde

Director · since 02 mai 2022

Active

Ended mandates

Wim Busschaert

Manager · since 21 novembre 1999

Ended

WIM BUSSCHAERT

Manager · since 25 novembre 1996

Ended

Wim Busschaert

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	20/10/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	10 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/11/2022	06/05/2022	17/06/2021	30/06/2020	30/08/2019	10/08/2018
General meeting	–	22/04/2022	18/05/2021	19/05/2020	21/05/2019	15/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	20/10/2022	—	18/11/2022	Dutch	PDF
Micro model	31/12/2021	22/04/2022	06/05/2022	Dutch	PDF
Micro model	31/12/2020	18/05/2021	17/06/2021	Dutch	PDF
Micro model	31/12/2019	19/05/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	21/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	15/05/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	16/05/2017	03/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	23/02/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	31/08/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	12/07/2006	Dutch	PDF
Abridged model	31/12/2004	17/05/2005	30/05/2005	Dutch	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	Dutch	PDF
Abridged model	31/12/2002	10/06/2003	26/06/2003	Dutch	PDF
Abridged model	31/12/2001	28/06/2002	05/08/2002	Dutch	PDF
Abridged model	31/12/2000	30/06/2001	30/07/2001	Dutch	PDF
Abridged model	31/12/1999	16/05/2000	13/06/2000	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 20/10/2022 · 1 active · 3 ended

Active mandates

Karine De Wilde

Director · since 02 mai 2022

Active

Ended mandates

Wim Busschaert

Manager · since 21 novembre 1999

Ended

WIM BUSSCHAERT

Manager · since 25 novembre 1996

Ended

Wim Busschaert

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202238,8 k €↑
2022
Name changeBusschaert in vereffening
2021
Annual accounts 202127,1 k €↑
2021
Name changeBusschaert
2018
Annual accounts 20186,5 k €↑
2017
Annual accounts 20174,7 k €↑
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015-6,6 k €↓
2014
Annual accounts 2014-3 k €↓
2013
Annual accounts 20135,6 k €↓
2012
Annual accounts 201210 k €↑
2011
Annual accounts 2011470,9 €↓
2010
Annual accounts 20104,3 k €↓
2009
Annual accounts 20096,3 k €↑
2008
Annual accounts 2008127,9 €↓
2007
Annual accounts 20072,7 k €↑
2006
Annual accounts 2006-1,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUSSCHAERT

Overview

What does BUSSCHAERT do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline