ACTIVE

MACPLUS

Financial year 2024 · closed on 31/03/2024
Net result
-4,4 k €
-125.8% YoY
Revenue
36,0 k €
-46.5% YoY
Equity
72,6 k €
-5.7% YoY

What does MACPLUS do?

MACPLUS is a Private company with limited liability incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.318.952
Incorporation
27/11/1996
Legal form
Private company with limited liability
Registered office
Avenue des Croix du Feu 58
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2024
Signals
Solid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120192018201720162015201320122011201020092007
Income statement
Revenue36,0 k €67,3 k €43,0 k €28,3 k €35,6 k €34,8 k €27,1 k €25,3 k €24,8 k €9,0 k €10,5 k €152,1 k €209,5 k €279,1 k €215,6 k €
EBITDA-648,1 €29,5 k €21,0 k €11,0 k €22,0 k €20,3 k €14,5 k €8,6 k €-7,1 k €-16,7 k €-26,9 k €160,0 k €30,2 k €50,9 k €38,9 k €
Operating result-7,4 k €22,7 k €14,2 k €10,5 k €21,7 k €11,4 k €9,2 k €2,1 k €-11,6 k €-19,7 k €-40,3 k €152,7 k €22,3 k €40,7 k €30,5 k €
Net result-4,4 k €17,0 k €7,5 k €8,8 k €12,3 k €4,0 k €9,1 k €3,1 k €-772,8 €-17,1 k €-38,1 k €104,9 k €17,9 k €30,3 k €28,8 k €
Balance sheet
Equity72,6 k €77,0 k €60,0 k €52,5 k €37,0 k €24,7 k €20,7 k €11,6 k €8,5 k €-24,1 k €-7,0 k €31,1 k €86,2 k €83,3 k €96,4 k €
Total assets182,1 k €197,7 k €188,4 k €147,3 k €138,8 k €124,2 k €119,9 k €107,8 k €100,2 k €125,9 k €143,8 k €445,4 k €141,9 k €154,3 k €140,8 k €
Cash820,0 €820,0 €820,0 €4,3 k €1,7 k €71,0 €15,3 k €56,3 k €74,4 k €358,5 k €459,1 €36,4 k €54,9 k €
Debts19,5 k €30,7 k €38,4 k €4,8 k €11,8 k €9,0 k €9,2 k €6,2 k €1,7 k €869,0 €64,3 k €55,7 k €71,0 k €44,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active · 10 ended

Active mandates

Jean Marc Bruyns

Mandate

Active

Ended mandates

Jean Marc Bruyns

Manager · since 25 mars 2009

Ended
Jean-Marc BRUYNS

Manager · since 25 mars 2009

Ended
Monique VAN DER HAEGEN

Chairman of the board of directors · since 14 mars 2008 · until 25 mars 2009

Ended
Nicolas BRUYNS

Director · since 14 mars 2008 · until 25 mars 2009

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/09/202431/07/202305/06/202215/08/202124/08/202018/08/2019
General meeting31/05/202430/05/202327/05/202228/05/202129/05/202024/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202431/05/202409/09/2024FrenchPDF
Abridged model31/03/202330/05/202331/07/2023FrenchPDF
Abridged model31/03/202227/05/202205/06/2022FrenchPDF
Abridged model31/03/202128/05/202115/08/2021FrenchPDF
Abridged model31/03/202029/05/202024/08/2020FrenchPDF
Abridged model31/03/201924/05/201918/08/2019FrenchPDF
Abridged model31/03/201825/05/201828/08/2018FrenchPDF
Abridged model31/03/201726/05/201727/07/2017FrenchPDF
Abridged model31/03/201627/05/201625/07/2016DutchPDF
Abridged model31/03/201525/05/201517/08/2015DutchPDF
Abridged model31/03/201423/05/201416/08/2014DutchPDF
Abridged model31/03/201324/05/201331/07/2013DutchPDF
Abridged model31/03/201218/05/201227/09/2012DutchPDF
Abridged model31/03/201120/05/201124/06/2011DutchPDF
Abridged model31/03/201020/05/201017/06/2010DutchPDF
Abridged model31/03/200922/05/200923/06/2009DutchPDF
Abridged model31/12/200714/03/200819/03/2008DutchPDF
Abridged model31/12/200616/03/200721/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active · 10 ended

Active mandates

Jean Marc Bruyns

Mandate

Active

Ended mandates

Jean Marc Bruyns

Manager · since 25 mars 2009

Ended
Jean-Marc BRUYNS

Manager · since 25 mars 2009

Ended
Monique VAN DER HAEGEN

Chairman of the board of directors · since 14 mars 2008 · until 25 mars 2009

Ended
Nicolas BRUYNS

Director · since 14 mars 2008 · until 25 mars 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/04/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/08/2011
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares07/04/2009
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other15/01/2009
    ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/10/2007
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares06/12/2006
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF
  • Registered office20/10/2004
    SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-4,4 k €
  2. 2023
    Annual accounts 202317,0 k €
  3. 2022
    Annual accounts 20227,5 k €
  4. 2021
    Annual accounts 20218,8 k €
  5. 2019
    Annual accounts 201912,3 k €
  6. 2018
    Annual accounts 20184,0 k €
  7. 2017
    Annual accounts 20179,1 k €
  8. 2016
    Annual accounts 20163,1 k €
  9. 2015
    Annual accounts 2015-772,8 €
  10. 2013
    Annual accounts 2013-17,1 k €
  11. 2012
    Annual accounts 2012-38,1 k €
  12. 2011
    Annual accounts 2011104,9 k €
  13. 2010
    Annual accounts 201017,9 k €
  14. 2009
    Annual accounts 200930,3 k €
  15. 2007
    Annual accounts 200728,8 k €
  16. 27/11/1996
    IncorporationPrivate company with limited liability