ACTIVE

BREMCON

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
245,6 k €
-28.1% YoY
Gross margin
490,8 k €
-40.2% YoY
Equity
1 M €
+4.6% YoY
Workforce
3,0 ETP
-23.1% YoY

What does BREMCON do?

BREMCON is a Public limited company incorporated in 1996. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.343.302
Incorporation
02/12/1996
Legal form
Public limited company
Registered office
Krijgsbaan 372
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
743 680,57 €
Latest accounts
30/09/2025
Average workforce
3,0 ETP
Activities (NACE)
38219Treatment and disposal of non-hazardous waste· main38330Materials recovery90021Support activities to performing arts
Joint committees (6)
  • 124
  • 12400
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212018201720152011201020082007
Income statement
Gross margin490,8 k €821,1 k €972,4 k €18,6 k €309 k €527,8 k €––––––
EBITDA226,3 k €439,3 k €636 k €-265,8 k €36,2 k €258,6 k €100,7 k €-87,1 k €373,1 k €639,6 k €397,4 k €441,2 k €
Operating result195,9 k €408,4 k €602,7 k €-300,1 k €2,3 k €240,2 k €80,4 k €-137 k €23,1 k €85,3 k €69,8 k €159,5 k €
Net result245,6 k €341,6 k €536,3 k €-259,2 k €23,7 k €251,1 k €96,6 k €-109,4 k €23,5 k €80,5 k €15,9 k €55,4 k €
Balance sheet
Equity1 M €997 k €905,4 k €419,1 k €678,2 k €385,9 k €134,9 k €330,6 k €273,6 k €250,1 k €169,6 k €153,7 k €
Total assets4,7 M €4,2 M €4,7 M €2,8 M €3,1 M €2,6 M €2,6 M €2,3 M €4 M €4,1 M €4 M €3,5 M €
Cash156,3 k €59,8 k €109,8 k €138,1 k €68,7 k €6,8 k €26,3 k €41,8 k €272 k €154,7 k €79 k €213,7 k €
Debts3 M €2,1 M €3,1 M €1,7 M €1,7 M €1,4 M €1,7 M €1,6 M €2,5 M €3,4 M €3 M €2,2 M €
Other
Workforce3,0 ETP3,9 ETP3,9 ETP3,7 ETP3,7 ETP3,8 ETP3,8 ETP4,3 ETP10,9 ETP17,4 ETP16,3 ETP14,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 29 ended

Active mandates

D2D INVEST

Managing director · since 28 mars 2025 · until 28 mars 2031 · 0887.748.057

Represented by Kurt Vernimmen

Active
H2O Invest

Director · since 28 mars 2025 · until 28 mars 2031 · 0722.545.377

Represented by Kristiaan Van den Houte

Active
MAJO INVEST

Director · since 28 mars 2025 · until 28 mars 2031 · 0819.610.210

Represented by Joris Van de Water

Active
STRUCTOMASSS

Director · since 28 mars 2025 · until 28 mars 2031 · 0824.968.370

Represented by Tom T'Joens

Active

Ended mandates

D2D INVEST

Managing director · since 28 mars 2019 · until 28 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
D2D INVEST

Managing director · since 28 mars 2019 · until 31 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
D2D INVEST

Managing director · since 28 mars 2019 · until 28 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
H2O Invest

Director · since 28 mars 2019 · until 31 mars 2025 · 0722.545.377

Represented by Kris Van den Houte

Ended
At this address

Other companies at this address

CompanyCBE no.
4 PROJECTS● Active
0878.613.726
ADEQUATE SPECIAL SOIL TREATMENT● Active
0881.353.579
ARGEX● Active
0461.525.208
Cross ID● Active
0684.810.102
H2O Invest● Active
0722.545.377
HYE N.V.● Active
0404.646.287
Jupstel Invest● Active
1003.562.889
MAATSCHAP HYE NV - HERBOSCH-KIERE NV● Active
0728.682.509
MKMK events● Active
0542.678.277
Polderscross● Active
0640.944.821
Rapencross● Active
0644.611.817
STERHOEK● Active
0461.532.136
Sterhoek Deposit Solutions● Active
0735.575.645
TM Hye-Aelterman - Fietsbrug Godsheide● Active
0739.607.479
TM Hye - Aertssen● Active
0768.260.883
TM Hye - Aertssen (Boudewijnkanaal)● Active
0781.809.904
TM Hye-Aertssen Fort Liefkeshoek● Active
0768.992.838
TM Hye-Demako-Oil-DeRoeck● Active
0767.593.068
TM Hye-Equans - Binnendijle Mechelen. Bouw fiets- en voetgangersrug Keerdok● Active
1034.458.379
TM Hye-Fabricom (droogdok)● Active
0784.664.870
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/04/202609/04/202512/04/202421/04/202320/04/202220/04/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202622/04/2026DutchPDF
Abridged model30/09/202428/03/202509/04/2025DutchPDF
Abridged model30/09/202329/03/202412/04/2024DutchPDF
Abridged model30/09/202231/03/202321/04/2023DutchPDF
Abridged model30/09/202125/03/202220/04/2022DutchPDF
Abridged model30/09/202026/03/202120/04/2021DutchPDF
Abridged model30/09/201927/03/202022/04/2020DutchPDF
Abridged model30/09/201829/03/201926/04/2019DutchPDF
Full model30/09/201726/03/201829/03/2018DutchPDF
Full model30/09/201631/03/201718/04/2017DutchPDF
Full model30/09/201529/03/201604/04/2016DutchPDF
Full model30/09/201427/03/201531/03/2015DutchPDF
Full model30/09/201325/03/201418/04/2014DutchPDF
Full model30/09/201229/03/201325/04/2013DutchPDF
Full model30/09/201126/03/201216/04/2012DutchPDF
Full model30/09/201031/03/201128/04/2011DutchPDF
Full model31/12/200830/06/200923/07/2009DutchPDF
Full model31/12/200730/06/200829/07/2008DutchPDF
Full model31/12/200629/06/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 29 ended

Active mandates

D2D INVEST

Managing director · since 28 mars 2025 · until 28 mars 2031 · 0887.748.057

Represented by Kurt Vernimmen

Active
H2O Invest

Director · since 28 mars 2025 · until 28 mars 2031 · 0722.545.377

Represented by Kristiaan Van den Houte

Active
MAJO INVEST

Director · since 28 mars 2025 · until 28 mars 2031 · 0819.610.210

Represented by Joris Van de Water

Active
STRUCTOMASSS

Director · since 28 mars 2025 · until 28 mars 2031 · 0824.968.370

Represented by Tom T'Joens

Active

Ended mandates

D2D INVEST

Managing director · since 28 mars 2019 · until 28 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
D2D INVEST

Managing director · since 28 mars 2019 · until 31 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
D2D INVEST

Managing director · since 28 mars 2019 · until 28 mars 2025 · 0887.748.057

Represented by Kurt Vernimmen

Ended
H2O Invest

Director · since 28 mars 2019 · until 31 mars 2025 · 0722.545.377

Represented by Kris Van den Houte

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/06/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares31/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates02/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025245,6 k €↓
  2. 2024
    Annual accounts 2024341,6 k €↓
  3. 2023
    Annual accounts 2023536,3 k €↑
  4. 2022
    Annual accounts 2022-259,2 k €↓
  5. 2021
    Annual accounts 202123,7 k €↓
  6. 2018
    Annual accounts 2018251,1 k €↑
  7. 2017
    Annual accounts 201796,6 k €↑
  8. 2015
    Annual accounts 2015-109,4 k €↓
  9. 2011
    Annual accounts 201123,5 k €↓
  10. 2010
    Annual accounts 201080,5 k €↑
  11. 2008
    Annual accounts 200815,9 k €↓
  12. 2007
    Annual accounts 200755,4 k €
  13. 02/12/1996
    IncorporationPublic limited company