OREMIS
0459.362.108 · rovalta.com · 22/09/2026
ACTIVE
OREMIS
Financial year 2025 · closed on 31/12/2025
Net result
19,3 k €
-9.1% YoY
Gross margin
49,3 k €
-5.3% YoY
Equity
252,8 k €
+8.3% YoY
Overview
What does OREMIS do?
OREMIS is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.362.108
Incorporation
04/12/1996
Legal form
Private limited company
Registered office
Rue des Fonds 3A
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 49,3 k € | -5.3% | 52,1 k € | -1.1% | 52,6 k € | +0.3% | 52,4 k € | -90.2% | 536,2 k € | +786% | 60,5 k € | +268% | 16,4 k € | -4.4% | 17,2 k € | +59.7% | 10,8 k € | -56.7% | 24,9 k € | -60.3% | 62,7 k € | -23.7% | 82,1 k € | -48.9% | 160,7 k € | -3.3% | 166,1 k € | +3.2% | 161 k € | +6.2% | 151,6 k € | +6.7% | 142,1 k € | +8.7% | 130,7 k € | -5.2% | 137,8 k € | +1.1% | 136,2 k € |
| EBITDA | 46,8 k € | -5.7% | 49,6 k € | -1.3% | 50,3 k € | -0.1% | 50,3 k € | -90.5% | 530,4 k € | +837% | 56,6 k € | +351% | 12,6 k € | -3.8% | 13,1 k € | +198% | 4,4 k € | -79.3% | 21,2 k € | -63.6% | 58,2 k € | -24.3% | 76,8 k € | -50.6% | 155,5 k € | -3.3% | 160,7 k € | +3.0% | 156 k € | +6.0% | 147,2 k € | +7.3% | 137,1 k € | +9.5% | 125,2 k € | -6.3% | 133,6 k € | +1.0% | 132,2 k € |
| Operating result | 27 k € | -10.3% | 30,1 k € | -2.1% | 30,8 k € | -0.5% | 30,9 k € | -94.0% | 511 k € | +1829% | 26,5 k € | +281% | -14,6 k € | -1153% | 1,4 k € | +119% | -7,4 k € | +66.2% | -22 k € | -147% | 46,7 k € | -3.1% | 48,2 k € | -59.4% | 118,5 k € | -4.4% | 124 k € | +0.4% | 123,5 k € | +6.6% | 115,9 k € | +14.7% | 101 k € | +25.5% | 80,4 k € | -6.3% | 85,8 k € | +2.7% | 83,6 k € |
| Net result | 19,3 k € | -9.1% | 21,3 k € | -0.4% | 21,4 k € | -15.3% | 25,2 k € | -93.5% | 386,2 k € | +1510% | 24 k € | +240% | -17,1 k € | -5671% | -297 € | +96.1% | -7,6 k € | +65.2% | -21,9 k € | -123% | 95,7 k € | +85.2% | 51,7 k € | -47.7% | 98,9 k € | -7.2% | 106,6 k € | +7.7% | 98,9 k € | +17.2% | 84,4 k € | +10.9% | 76,1 k € | +33.1% | 57,2 k € | -1.2% | 57,9 k € | +7.0% | 54,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 252,8 k € | +8.3% | 233,5 k € | +10.0% | 212,2 k € | +11.2% | 190,8 k € | -57.6% | 450,6 k € | +600% | 64,4 k € | +59.3% | 40,4 k € | -29.8% | 57,6 k € | -0.5% | 57,9 k € | -11.6% | 65,5 k € | -79.4% | 317,3 k € | +43.2% | 221,6 k € | -73.6% | 839,9 k € | +13.3% | 741 k € | +16.8% | 634,4 k € | +17.6% | 539,5 k € | +16.0% | 465,1 k € | +16.6% | 399 k € | +15.4% | 345,8 k € | +17.1% | 295,4 k € |
| Total assets | 714,8 k € | -2.8% | 735,4 k € | -2.1% | 751,1 k € | -1.8% | 765,2 k € | -38.9% | 1,3 M € | +39.4% | 898,2 k € | +10.2% | 815,3 k € | +45.9% | 558,9 k € | +45.0% | 385,5 k € | -1.8% | 392,7 k € | -1.9% | 400,1 k € | +23.9% | 323 k € | -67.5% | 993,1 k € | +4.4% | 951,4 k € | +9.6% | 868,4 k € | +5.7% | 821,3 k € | +5.8% | 776,4 k € | +4.8% | 741 k € | +3.5% | 716,3 k € | +2.3% | 700,1 k € |
| Cash | 994 € | -93.6% | 15,6 k € | +17.7% | 13,3 k € | +24.6% | 10,6 k € | -97.8% | 481,2 k € | +8833% | 5,4 k € | +697% | 676 € | -94.9% | 13,4 k € | +227% | 4,1 k € | -75.8% | 16,9 k € | -92.1% | 214,3 k € | +3130% | 6,6 k € | +1922% | 328 € | -71.2% | 1,1 k € | +1503% | 71 € | -98.5% | 4,7 k € | +2709% | 168 € | +26.3% | 133 € | -92.4% | 1,7 k € | -71.2% | 6,1 k € |
| Debts | 433,3 k € | -8.2% | 472 k € | -7.0% | 507,7 k € | -6.3% | 541,9 k € | -29.4% | 768 k € | -3.9% | 799 k € | +8.1% | 738,9 k € | +59.2% | 464,1 k € | +59.8% | 290,4 k € | +0.1% | 290 k € | +537% | 45,5 k € | -55.1% | 101,4 k € | -33.8% | 153,2 k € | -25.5% | 205,5 k € | -12.2% | 234 k € | -17.0% | 281,9 k € | -9.5% | 311,4 k € | -9.0% | 342 k € | -7.7% | 370,4 k € | -8.3% | 403,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SOCIETE MEDICALE DAVID ZORMAN● Active | 0547.635.967 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 31/07/2024 | 31/08/2023 | 26/08/2022 | 30/08/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/05/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 09/05/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 10/05/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 12/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 13/05/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/05/2020 | 30/09/2020 | French | |
| Abridged model | 31/12/2018 | 10/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 11/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 10/05/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 03/07/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 04/07/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates02/09/2021DEMISSIONS, NOMINATIONS
- Registered office21/10/2019SIEGE SOCIAL
- Registered office27/04/2016SIEGE SOCIAL
- Registered office24/07/2015SIEGE SOCIAL
- Mandates22/05/2015DEMISSIONS, NOMINATIONS
- Mandates27/08/2014DEMISSIONS, NOMINATIONS
- Other17/03/2014OBJET
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,3 k €↓
- 2024Annual accounts 202421,3 k €↓
- 2023Annual accounts 202321,4 k €↓
- 2022Annual accounts 202225,2 k €↓
- 2021Annual accounts 2021386,2 k €↑
- 2020Annual accounts 202024 k €↑
- 2019Annual accounts 2019-17,1 k €↓
- 2018Annual accounts 2018-297 €↑
- 2017Annual accounts 2017-7,6 k €↑
- 2016Annual accounts 2016-21,9 k €↓
- 2015Annual accounts 201595,7 k €↑
- 2014Annual accounts 201451,7 k €↓
- 2013Annual accounts 201398,9 k €↓
- 2012Annual accounts 2012106,6 k €↑
- 2011Annual accounts 201198,9 k €↑
- 2010Annual accounts 201084,4 k €↑
- 2009Annual accounts 200976,1 k €↑
- 2008Annual accounts 200857,2 k €↓
- 2007Annual accounts 200757,9 k €↑
- 2006Annual accounts 200654,1 k €
- 04/12/1996IncorporationPrivate limited company