NORMAL SITUATION

CYNERPRO

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

6,1 M €

+17.1% YoY

Revenue

25,9 M €

-57.4% YoY

Equity

11,1 M €

-32.7% YoY

Workforce

18,5 ETP

+1.6% YoY

Company — Normal situation.

What does CYNERPRO do?

CYNERPRO is a company registered in Belgium. It employs on average 18,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.364.482

Legal form

Public limited company

Contributed capital

100 000,00 €

Latest accounts

31/12/2023

Average workforce

18,5 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	25,9 M €	-57.4%	60,7 M €	+100%	30,3 M €	+9.3%	27,7 M €	-3.3%	28,7 M €	-11.0%	32,2 M €	+3.5%	31,2 M €	+2.1%	30,5 M €		–		–		–		–		–		13,9 M €		–		–		–		–
EBITDA	1,2 M €	-81.7%	6,6 M €	+108%	3,2 M €	+11.9%	2,8 M €	-35.7%	4,4 M €	-16.4%	5,2 M €	-13.1%	6 M €	+29.1%	4,7 M €	+27.9%	3,7 M €	+30.8%	2,8 M €	-23.1%	3,6 M €	+36.4%	2,7 M €	+5.8%	2,5 M €	+123%	1,1 M €	+25.1%	904,9 k €	-20.1%	1,1 M €	+11.5%	1 M €	+16.9%	868,8 k €
Operating result	836,8 k €	-86.9%	6,4 M €	+120%	2,9 M €	+9.5%	2,7 M €	-35.8%	4,2 M €	-14.2%	4,8 M €	-13.8%	5,6 M €	+29.8%	4,3 M €	+31.6%	3,3 M €	+39.0%	2,4 M €	-30.9%	3,4 M €	+32.9%	2,6 M €	+6.4%	2,4 M €	+132%	1 M €	+28.2%	813,7 k €	-22.0%	1 M €	+15.2%	904,8 k €	+20.8%	748,9 k €
Net result	6,1 M €	+17.1%	5,2 M €	+139%	2,2 M €	-34.7%	3,4 M €	+14.2%	2,9 M €	-10.9%	3,3 M €	-5.9%	3,5 M €	+17.6%	3 M €	+21.5%	2,5 M €	+21.3%	2 M €	-29.3%	2,9 M €	+30.4%	2,2 M €	+4.8%	2,1 M €	+99.2%	1,1 M €	+24.4%	847,1 k €	-15.9%	1 M €	+19.5%	842,8 k €	+17.2%	718,9 k €
Balance sheet
Equity	11,1 M €	-32.7%	16,5 M €	+46.6%	11,2 M €	+24.3%	9 M €	-34.0%	13,7 M €	+27.4%	10,7 M €	+13.8%	9,4 M €	+0.6%	9,4 M €	+46.8%	6,4 M €	+11.3%	5,7 M €	+13.4%	5,1 M €	+33.5%	3,8 M €	+35.2%	2,8 M €	+11.0%	2,5 M €	+15.3%	2,2 M €	+6.2%	2,1 M €	+19.2%	1,7 M €	+24.9%	1,4 M €
Total assets	16,7 M €	-31.7%	24,5 M €	+37.0%	17,9 M €	-0.1%	17,9 M €	+9.5%	16,4 M €	+19.6%	13,7 M €	-0.8%	13,8 M €	+4.4%	13,2 M €	+11.1%	11,9 M €	+12.3%	10,6 M €	+4.7%	10,1 M €	+12.2%	9 M €	+30.1%	6,9 M €	+55.7%	4,4 M €	+10.6%	4 M €	+5.3%	3,8 M €	+19.7%	3,2 M €	+4.6%	3 M €
Cash	471 k €	+104%	231,4 k €	-79.0%	1,1 M €	-45.0%	2 M €	+27.1%	1,6 M €	-37.7%	2,5 M €	-9.2%	2,8 M €	+10.3%	2,5 M €	+138%	1,1 M €	+39.1%	760,6 k €	+4.1%	730,8 k €	-24.9%	972,5 k €	+75.0%	555,7 k €	-39.2%	914,6 k €	-15.5%	1,1 M €	-34.2%	1,6 M €	+260%	456,8 k €	-0.4%	458,7 k €
Debts	5,7 M €	-29.9%	8,1 M €	+21.0%	6,7 M €	-24.6%	8,8 M €	+231%	2,7 M €	-8.6%	2,9 M €	-31.5%	4,3 M €	+14.2%	3,7 M €	-28.6%	5,2 M €	+9.4%	4,8 M €	-4.1%	5 M €	-3.1%	5,1 M €	+28.1%	4 M €	+121%	1,8 M €	+1.8%	1,8 M €	+1.6%	1,8 M €	+27.5%	1,4 M €	-14.0%	1,6 M €
Other
Workforce	18,5 ETP	+1.6%	18,2 ETP	+23.0%	14,8 ETP	+4.2%	14,2 ETP	-0.7%	14,3 ETP	+3.6%	13,8 ETP	-1.4%	14,0 ETP	+6.9%	13,1 ETP	-1.5%	13,3 ETP	-2.9%	13,7 ETP	+4.6%	13,1 ETP	+3.1%	12,7 ETP	+10.4%	11,5 ETP	+23.7%	9,3 ETP	+36.8%	6,8 ETP	0.0%	6,8 ETP	+17.2%	5,8 ETP	+18.4%	4,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 26 ended

Active mandates

Paul Van Eetvelt

Managing director · since 26 mars 2020 · until 20 mai 2025

Active

Netceed Holding Belgium

Managing director · since 30 décembre 2019 · until 20 mai 2025 · 0667.617.049

Represented by Guy Colman

Active

Ended mandates

Paul Van Eetvelt

Director · since 26 mars 2020 · until 20 mai 2025

Ended

Guy Colman

Director · since 30 décembre 2019 · until 26 mars 2020

Ended

MAP INDUSTRY

Director · since 30 décembre 2019 · until 26 mars 2020 · 0554.856.034

Represented by Marc Prégardien

Ended

Netceed Holding Belgium

Managing director · since 30 décembre 2019 · until 20 mai 2025 · 0667.617.049

Represented by Guy Colman

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	04/07/2024	11/08/2023	29/06/2022	14/07/2021	16/07/2020
General meeting	04/07/2025	19/06/2024	15/06/2023	07/06/2022	18/06/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	04/07/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	19/06/2024	04/07/2024	Dutch	PDF
Full model	31/12/2022	15/06/2023	11/08/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	29/06/2022	Dutch	PDF
Full model	31/12/2020	18/06/2021	14/07/2021	Dutch	PDF
Full model	31/12/2019	19/05/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	21/05/2019	18/07/2019	Dutch	PDF
Full model	31/12/2017	15/05/2018	28/06/2018	Dutch	PDF
Full model	31/12/2016	16/05/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	25/06/2007	Dutch	PDF
Abridged model	31/12/2005	16/05/2006	16/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/05/2005	26/05/2005	Dutch	PDF
Abridged model	31/12/2003	18/05/2004	27/05/2004	Dutch	PDF
Abridged model	31/12/2002	20/05/2003	20/05/2003	Dutch	PDF
Abridged model	31/12/2001	21/05/2002	17/06/2002	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 26 ended

Active mandates

Paul Van Eetvelt

Managing director · since 26 mars 2020 · until 20 mai 2025

Active

Netceed Holding Belgium

Managing director · since 30 décembre 2019 · until 20 mai 2025 · 0667.617.049

Represented by Guy Colman

Active

Ended mandates

Paul Van Eetvelt

Director · since 26 mars 2020 · until 20 mai 2025

Ended

Guy Colman

Director · since 30 décembre 2019 · until 26 mars 2020

Ended

MAP INDUSTRY

Director · since 30 décembre 2019 · until 26 mars 2020 · 0554.856.034

Represented by Marc Prégardien

Ended

Netceed Holding Belgium

Managing director · since 30 décembre 2019 · until 20 mai 2025 · 0667.617.049

Represented by Guy Colman

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/05/2025
MET FUSIE GELIJKGESTELDE VERRICHTING (GERUISLOZE FUSIE) - VER-
PDF
Mandates12/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/03/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/12/2024
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/10/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates25/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20236,1 M €↑
2022
Annual accounts 20225,2 M €↑
2021
Annual accounts 20212,2 M €↓
2020
Annual accounts 20203,4 M €↑
2019
Annual accounts 20192,9 M €↓
2018
Annual accounts 20183,3 M €↓
2017
Annual accounts 20173,5 M €↑
2016
Annual accounts 20163 M €↑
2015
Annual accounts 20152,5 M €↑
2014
Annual accounts 20142 M €↓
2013
Annual accounts 20132,9 M €↑
2012
Annual accounts 20122,2 M €↑
2011
Annual accounts 20112,1 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009847,1 k €↓
2008
Annual accounts 20081 M €↑
2007
Annual accounts 2007842,8 k €↑
2006
Annual accounts 2006718,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CYNERPRO

Overview

What does CYNERPRO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline