ACTIVE

RESIDENCE DRION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-69,5 k €

+44.1% YoY

Gross margin

3,2 M €

+16.5% YoY

Equity

-440,6 k €

-18.7% YoY

Workforce

47,0 ETP

+0.4% YoY

What does RESIDENCE DRION do?

RESIDENCE DRION is a Private limited company incorporated in 1996. Its main activity is: General secondary education. Its registered office is in Les Bons Villers. It employs on average 47,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.388.436

Incorporation

06/12/1996

Legal form

Private limited company

Registered office

Chaussée de Bruxelles(V-P) 519 box A
6210 Les Bons Villers · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

47,0 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2011		2010		2009		2008
Income statement
Gross margin	3,2 M €	+16.5%	2,8 M €	+9.4%	2,5 M €	-19.1%	3,1 M €	+116%	1,4 M €	+59.8%	904,8 k €	+6769%	-13,6 k €	-1351%	-934,9 €	+65.6%	-2,7 k €	-100%	715,9 k €	-1.0%	722,9 k €	-2.3%	740,2 k €	+7.7%	687,6 k €	+15.7%	594,4 k €	+5.5%	563,5 k €	+15.3%	488,9 k €
EBITDA	58,4 k €	-2.0%	59,6 k €	+153%	-111,9 k €	-126%	435,9 k €	+77.6%	245,3 k €	+741%	-38,3 k €	-174%	-14 k €	-768%	-1,6 k €	+60.8%	-4,1 k €	-103%	133,7 k €	+1.2%	132,1 k €	+50.3%	87,9 k €	-30.1%	125,8 k €	+65.1%	76,2 k €	-23.8%	100 k €	+192%	34,3 k €
Operating result	-62,1 k €	+45.9%	-114,9 k €	+60.8%	-292,8 k €	-260%	183,3 k €	+113%	85,9 k €	+158%	-148,1 k €	-958%	-14 k €	-769%	-1,6 k €	+60.8%	-4,1 k €	-103%	131,1 k €	+11.8%	117,3 k €	+64.5%	71,3 k €	-27.5%	98,3 k €	+76.5%	55,7 k €	-28.6%	78,1 k €	+619%	10,9 k €
Net result	-69,5 k €	+44.1%	-124,2 k €	+59.1%	-303,5 k €	-305%	148 k €	+107%	71,4 k €	+145%	-160,3 k €	-1011%	-14,4 k €	-625%	-2 k €	+54.1%	-4,3 k €	-107%	61,8 k €	+45.8%	42,4 k €	+512%	6,9 k €	-69.9%	23 k €	+283%	6 k €	-87.1%	46,4 k €	+2274%	2 k €
Balance sheet
Equity	-440,6 k €	-18.7%	-371,2 k €	-50.3%	-247 k €	-537%	56,5 k €	+162%	-91,4 k €	+43.9%	-162,8 k €	-6470%	-2,5 k €	-121%	12 k €	-14.3%	13,9 k €	-93.1%	202,3 k €	+44.0%	140,5 k €	+43.2%	98,1 k €	+33.9%	73,3 k €	+45.7%	50,3 k €	+13.6%	44,3 k €	+44.9%	30,6 k €
Total assets	1,1 M €	+9.1%	985 k €	-15.3%	1,2 M €	-24.1%	1,5 M €	+1.7%	1,5 M €	+4.2%	1,4 M €	+6697%	21,3 k €	+6.1%	20,1 k €	-1.3%	20,3 k €	-98.0%	1 M €	-2.4%	1,1 M €	-0.1%	1,1 M €	-3.3%	1,1 M €	+12.4%	977,6 k €	+65.8%	589,6 k €	+132%	253,8 k €
Cash	167,3 k €	+146%	67,9 k €	-26.5%	92,4 k €	-7.5%	99,9 k €	+114%	46,7 k €	-62.3%	123,8 k €		–		–		–		26,7 k €	-34.0%	40,5 k €	+124%	18,1 k €	+49.5%	12,1 k €	-51.4%	25 k €	-67.1%	76 k €	+294%	19,3 k €
Debts	1,5 M €	+11.8%	1,4 M €	-3.8%	1,4 M €	-2.6%	1,4 M €	-9.4%	1,6 M €	-0.3%	1,6 M €	+6644%	23,8 k €	+193%	8,1 k €	+27.2%	6,4 k €	-99.2%	833,3 k €	-9.5%	920,5 k €	-4.5%	963,8 k €	-6.0%	1 M €	+10.5%	927,3 k €	+70.1%	545,3 k €	+144%	223,2 k €
Other
Workforce	47,0 ETP	+0.4%	46,8 ETP	-5.5%	49,5 ETP	+29.6%	38,2 ETP	+41.0%	27,1 ETP	+29.0%	21,0 ETP		–		–		–		14,0 ETP	-6.7%	15,0 ETP	+15.4%	13,0 ETP	-7.1%	14,0 ETP	+27.3%	11,0 ETP	0.0%	11,0 ETP	+10.0%	10,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

BAUHÉ

Director · since 17 décembre 2021 · 0556.924.708

Represented by Yves Chretien

Active

Marie-Christine Griveau

Director · since 17 décembre 2021

Active

VALAURBEN

Director · since 17 décembre 2021 · 0649.427.074

Represented by Jean-Michel Voyer

Active

Ended mandates

GERISCO

Director · since 13 décembre 2019 · 0875.884.264

Represented by MARIE CHRISTINE GRIVEAU

Ended

GERISCO

Manager · 0875.884.264

Represented by MARIE CHRISTINE GRIVEAU

Ended

IMMO BDX

Mandate · 0459.388.535

Represented by CEDRIC DESTRAIX

Ended

Martine LONGREE-VERHELST

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	18/08/2026	31/08/2025	31/08/2024	27/09/2023	31/01/2022	01/02/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	31/05/2023	02/11/2021	03/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	31/08/2024	French	PDF
Abridged modelCorrection	31/12/2022	31/05/2023	27/09/2023	French	PDF
Abridged model	31/12/2022	31/05/2023	13/08/2023	French	PDF
Abridged model	30/06/2021	02/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	03/11/2020	01/02/2021	French	PDF
Abridged model	30/06/2019	12/11/2019	26/01/2020	French	PDF
Abridged model	30/06/2018	13/11/2018	18/12/2018	French	PDF
Abridged model	30/06/2017	14/11/2017	25/11/2017	French	PDF
Full model	30/06/2016	08/11/2016	15/12/2016	French	PDF
Abridged model	30/06/2015	13/11/2015	26/02/2016	French	PDF
Abridged model	30/06/2014	14/11/2014	23/02/2015	French	PDF
Abridged model	30/06/2013	08/11/2013	30/06/2014	French	PDF
Abridged model	30/06/2011	13/04/2012	06/12/2012	French	PDF
Abridged model	30/06/2010	12/11/2010	06/12/2012	French	PDF
Abridged model	30/06/2009	11/11/2009	28/05/2010	French	PDF
Abridged model	30/06/2008	12/11/2008	28/05/2010	French	PDF
Abridged model	30/06/2007	10/10/2008	15/07/2009	French	PDF
Abridged model	30/06/2006	29/12/2006	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

BAUHÉ

Director · since 17 décembre 2021 · 0556.924.708

Represented by Yves Chretien

Active

Marie-Christine Griveau

Director · since 17 décembre 2021

Active

VALAURBEN

Director · since 17 décembre 2021 · 0649.427.074

Represented by Jean-Michel Voyer

Active

Ended mandates

GERISCO

Director · since 13 décembre 2019 · 0875.884.264

Represented by MARIE CHRISTINE GRIVEAU

Ended

GERISCO

Manager · 0875.884.264

Represented by MARIE CHRISTINE GRIVEAU

Ended

IMMO BDX

Mandate · 0459.388.535

Represented by CEDRIC DESTRAIX

Ended

Martine LONGREE-VERHELST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/06/2023
SIEGE SOCIAL
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates03/01/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office07/10/2019
SIEGE SOCIAL
PDF
Mandates01/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring02/12/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-69,5 k €↑
2024
Annual accounts 2024-124,2 k €↑
2023
Annual accounts 2023-303,5 k €↓
2022
Annual accounts 2022148 k €↑
2021
Annual accounts 202171,4 k €↑
2020
Annual accounts 2020-160,3 k €↓
2019
Annual accounts 2019-14,4 k €↓
2018
Annual accounts 2018-2 k €↑
2017
Annual accounts 2017-4,3 k €↓
2015
Annual accounts 201561,8 k €↑
2014
Annual accounts 201442,4 k €↑
2013
Annual accounts 20136,9 k €↓
2011
Annual accounts 201123 k €↑
2010
Annual accounts 20106 k €↓
2009
Annual accounts 200946,4 k €↑
2008
Annual accounts 20082 k €
06/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RESIDENCE DRION

Overview

What does RESIDENCE DRION do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline