NORMAL SITUATION

ELEMPE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

1,1 k €

-6.2% YoY

Gross margin

2 k €

-4.1% YoY

Equity

40,7 k €

+2.8% YoY

Company — Normal situation.

What does ELEMPE do?

ELEMPE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.400.611

Legal form

Private company with limited liability

Contributed capital

6 605,33 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 k €	-4.1%	2,1 k €	+16.6%	1,8 k €	-7.3%	1,9 k €	+293%	482,6 €	-60.9%	1,2 k €	-29.1%	1,7 k €	-29.6%	2,5 k €	+6.5%	2,3 k €	-6.2%	2,5 k €	-0.0%	2,5 k €	+57.5%	1,6 k €	-0.3%	1,6 k €	-16.3%	1,9 k €	-12.9%	2,2 k €	-3.9%	2,2 k €	+4.4%	2,2 k €
EBITDA	1,6 k €	-5.2%	1,7 k €	+20.7%	1,4 k €	-8.9%	1,5 k €	+1047%	135,1 €	-89.0%	1,2 k €	-29.1%	1,7 k €	-29.6%	2,5 k €	+6.5%	2,3 k €	-6.2%	2,5 k €	-0.0%	2,5 k €	+57.5%	1,6 k €	-0.3%	1,6 k €	-16.3%	1,9 k €	-12.9%	2,2 k €	-3.9%	2,2 k €	+4.4%	2,2 k €
Operating result	1,6 k €	-5.2%	1,7 k €	+20.7%	1,4 k €	-8.9%	1,5 k €	+1047%	135,1 €	-89.0%	1,2 k €	-29.1%	1,7 k €	-29.6%	2,5 k €	+6.5%	2,3 k €	-6.2%	2,5 k €	-0.0%	2,5 k €	+57.5%	1,6 k €	-0.3%	1,6 k €	-16.3%	1,9 k €	-12.9%	2,2 k €	-3.9%	2,2 k €	+4.4%	2,2 k €
Net result	1,1 k €	-6.2%	1,2 k €	+20.8%	969,7 €	-5.0%	1 k €	+3211%	30,8 €	-96.3%	836 €	-34.7%	1,3 k €	-29.5%	1,8 k €	-0.6%	1,8 k €	-4.6%	1,9 k €	-2.0%	2 k €	+42.2%	1,4 k €	-1.4%	1,4 k €	-13.9%	1,6 k €	-9.4%	1,8 k €	+2.9%	1,7 k €	+5.3%	1,6 k €
Balance sheet
Equity	40,7 k €	+2.8%	39,6 k €	+3.0%	38,4 k €	+2.6%	37,4 k €	+2.8%	36,4 k €	+0.1%	36,4 k €	+2.4%	35,6 k €	+3.7%	34,3 k €	+5.6%	32,5 k €	+6.0%	30,6 k €	+6.7%	28,7 k €	+7.3%	26,8 k €	+5.4%	25,4 k €	+5.8%	24 k €	+7.2%	22,4 k €	+8.7%	20,6 k €	+9.2%	18,8 k €
Total assets	41,6 k €	+3.8%	40,1 k €	+2.6%	39,1 k €	+2.4%	38,2 k €	+1.5%	37,6 k €	-0.4%	37,8 k €	+4.5%	36,2 k €	+4.8%	34,5 k €	+5.8%	32,6 k €	+5.9%	30,8 k €	+6.6%	28,9 k €	+7.3%	26,9 k €	+5.4%	25,5 k €	+5.8%	24,1 k €	+7.2%	22,5 k €	+8.8%	20,7 k €	+8.8%	19 k €
Cash	41,5 k €	+3.8%	40 k €	+4.4%	38,3 k €	+1.3%	37,8 k €	+2.0%	37 k €	-1.5%	37,6 k €	+4.6%	35,9 k €	+4.3%	34,5 k €	+6.6%	32,3 k €	+6.4%	30,4 k €	+8.2%	28,1 k €	+12.4%	25 k €	+7.3%	23,3 k €	+3.6%	22,5 k €	+6.8%	21 k €	+5.8%	19,9 k €	+5.3%	18,9 k €
Debts	965,5 €	+81.9%	530,9 €	-23.2%	691,7 €	-5.2%	729,6 €	-39.1%	1,2 k €	-14.1%	1,4 k €	+132%	600,6 €	+156%	235 €	+53.0%	153,6 €	0.0%	153,6 €	+0.6%	152,7 €	+2.8%	148,5 €	+3.5%	143,6 €	+3.0%	139,3 €	-1.0%	140,8 €	+26.6%	111,2 €	-34.1%	168,9 €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 8 ended

Active mandates

François Piron

Director · 0824.098.043

Represented by François PIRON

Active

Ended mandates

ELEMPE

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0459.400.611

Represented by François PIRON

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François Piron

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François Piron

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François PIRON

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2023	31/08/2022	22/06/2021	01/09/2020	06/08/2019	14/08/2018
General meeting	26/05/2023	27/05/2022	28/05/2021	29/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	22/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	25/06/2007	French	PDF
Abridged model	31/12/2005	26/05/2006	28/06/2006	French	PDF
Abridged model	31/12/2004	27/05/2005	22/07/2005	French	PDF
Abridged model	31/12/2003	28/05/2004	04/06/2004	French	PDF
Abridged model	31/12/2002	30/05/2003	09/07/2003	French	PDF
Abridged model	31/12/2001	24/05/2002	26/06/2002	French	PDF
Abridged model	31/12/2000	25/05/2001	27/06/2001	French	PDF
Abridged model	31/12/1999	26/05/2000	26/06/2000	French	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 8 ended

Active mandates

François Piron

Director · 0824.098.043

Represented by François PIRON

Active

Ended mandates

ELEMPE

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0459.400.611

Represented by François PIRON

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François Piron

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François Piron

Ended

François Piron

Manager · since 07 novembre 2014 · until 29 mai 2020 · 0824.098.043

Represented by François PIRON

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution28/11/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates24/07/2020
DEMISSIONS, NOMINATIONS
PDF
Other02/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20221,1 k €↓
2021
Annual accounts 20211,2 k €↑
2020
Annual accounts 2020969,7 €↓
2019
Annual accounts 20191 k €↑
2018
Annual accounts 201830,8 €↓
2017
Annual accounts 2017836 €↓
2016
Annual accounts 20161,3 k €↓
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 20141,8 k €↓
2013
Annual accounts 20131,9 k €↓
2012
Annual accounts 20122 k €↑
2011
Annual accounts 20111,4 k €↓
2010
Annual accounts 20101,4 k €↓
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 20071,7 k €↑
2006
Annual accounts 20061,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEMPE

Overview

What does ELEMPE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline