ACTIVE

CORNIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,5 k €

-37.2% YoY

Gross margin

81,2 k €

-4.2% YoY

Equity

194,9 k €

+5.7% YoY

What does CORNIL do?

CORNIL is a Private limited company incorporated in 1996. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Ronse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.416.249

Incorporation

12/12/1996

Legal form

Private limited company

Registered office

Boulevard Ovide Decroly 75
9600 Ronse · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81,2 k €	-4.2%	84,7 k €	-17.3%	102,4 k €	+377%	21,5 k €	-64.4%	60,3 k €	+14.9%	52,4 k €	-7.7%	56,8 k €	-2.7%	58,4 k €	-15.2%	68,9 k €	-4.5%	72,1 k €	+24.1%	58,1 k €	-35.0%	89,4 k €	+15.1%	77,7 k €	+14.4%	68,0 k €	-33.1%	101,6 k €	+18.2%	85,9 k €	-10.1%	95,6 k €	+38.5%	69,0 k €	+8.7%	63,5 k €	-17.1%	76,6 k €
EBITDA	77,7 k €	-4.1%	81,1 k €	-15.8%	96,3 k €	+444%	17,7 k €	-68.3%	55,9 k €	+14.7%	48,8 k €	-8.9%	53,5 k €	-3.6%	55,5 k €	+19.8%	46,3 k €	+72.6%	26,9 k €	+71.2%	15,7 k €	-65.9%	46,0 k €	+30.3%	35,3 k €	+3.8%	34,0 k €	+4.1%	32,6 k €	+136%	13,8 k €	-42.5%	24,0 k €	-23.4%	31,4 k €	-2.9%	32,3 k €	+1.9%	31,7 k €
Operating result	53,3 k €	-13.5%	61,6 k €	-14.3%	71,9 k €	+1189%	-6,6 k €	-120%	33,4 k €	-9.4%	36,9 k €	+17.3%	31,4 k €	+2.0%	30,8 k €	+42.2%	21,7 k €	+3998%	-556,2 €	+95.5%	-12,4 k €	-176%	16,4 k €	+57.0%	10,4 k €	+22.8%	8,5 k €	+11.6%	7,6 k €	+159%	-12,8 k €	-261%	-3,5 k €	-142%	8,5 k €	-8.1%	9,2 k €	+4.4%	8,9 k €
Net result	30,5 k €	-37.2%	48,6 k €	+13.9%	42,7 k €	+517%	-10,2 k €	-148%	21,4 k €	-11.9%	24,3 k €	+19.6%	20,3 k €	+0.2%	20,2 k €	+125%	9,0 k €	+209%	-8,2 k €	-7.8%	-7,6 k €	-148%	15,9 k €	+604%	2,3 k €	+50.7%	1,5 k €	+162%	573,0 €	+103%	-18,5 k €	-129%	-8,1 k €	-1055%	849,0 €	-47.6%	1,6 k €	-70.4%	5,5 k €
Balance sheet
Equity	194,9 k €	+5.7%	184,3 k €	+20.6%	152,9 k €	+38.7%	110,2 k €	-8.5%	120,4 k €	+21.6%	99,1 k €	+32.4%	74,8 k €	+37.2%	54,5 k €	+59.1%	34,3 k €	+35.6%	25,3 k €	-24.6%	33,5 k €	-18.6%	41,1 k €	+25.6%	32,8 k €	+7.4%	30,5 k €	+5.2%	29,0 k €	+2.0%	28,4 k €	-39.5%	46,9 k €	-14.7%	55,1 k €	+1.6%	54,2 k €	+3.1%	52,6 k €
Total assets	208,9 k €	+2.7%	203,5 k €	+2.1%	199,4 k €	+19.9%	166,2 k €	-10.9%	186,6 k €	+29.2%	144,5 k €	+8.5%	133,2 k €	+20.4%	110,6 k €	-1.9%	112,7 k €	-23.7%	147,7 k €	-19.6%	183,7 k €	+52.3%	120,6 k €	-1.7%	122,7 k €	-13.6%	142,0 k €	-23.5%	185,6 k €	-12.4%	212,0 k €	+18.7%	178,6 k €	+26.2%	141,5 k €	-21.8%	180,9 k €	+2.9%	175,8 k €
Cash	124,7 k €	+24.2%	100,4 k €	-9.2%	110,6 k €	+116%	51,1 k €	+7.2%	47,6 k €	+21.2%	39,3 k €	+28.3%	30,6 k €	+98.0%	15,5 k €	+28.1%	12,1 k €	+1178%	944,4 €	-13.2%	1,1 k €	+162%	415,5 €	-68.2%	1,3 k €	+45.8%	895,4 €	-55.2%	2,0 k €	-73.6%	7,6 k €	+27.9%	5,9 k €	-1.8%	6,0 k €	+267%	1,6 k €	+15.2%	1,4 k €
Debts	14,1 k €	-20.2%	17,6 k €	-62.1%	46,5 k €	-17.0%	56,0 k €	-15.3%	66,1 k €	+45.8%	45,4 k €	-22.2%	58,4 k €	+4.1%	56,1 k €	-28.5%	78,5 k €	-35.9%	122,4 k €	-18.5%	150,2 k €	+89.0%	79,5 k €	-11.6%	89,9 k €	-19.4%	111,5 k €	-28.8%	156,6 k €	-14.7%	183,6 k €	+39.4%	131,7 k €	+52.3%	86,4 k €	-31.8%	126,6 k €	+2.8%	123,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-50.0%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP	-16.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dirk Cornil

Director · since 12 décembre 1996

Active

Ended mandates

Dirk Cornil

Manager · since 12 décembre 1996

Ended

Dirk CORNIL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	22/05/2025	18/06/2024	07/07/2023	25/07/2022	23/06/2021
General meeting	09/06/2026	19/05/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	12/06/2026	Dutch	PDF
Micro model	31/12/2024	19/05/2025	22/05/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	25/07/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	23/06/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	26/06/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	21/06/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	22/06/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dirk Cornil

Director · since 12 décembre 1996

Active

Ended mandates

Dirk Cornil

Manager · since 12 décembre 1996

Ended

Dirk CORNIL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/05/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/07/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,5 k €↓
2024
Annual accounts 202448,6 k €↑
2023
Annual accounts 202342,7 k €↑
2022
Annual accounts 2022-10,2 k €↓
2021
Annual accounts 202121,4 k €↓
2020
Annual accounts 202024,3 k €↑
2019
Annual accounts 201920,3 k €↑
2018
Annual accounts 201820,2 k €↑
2017
Annual accounts 20179,0 k €↑
2016
Annual accounts 2016-8,2 k €↓
2015
Annual accounts 2015-7,6 k €↓
2014
Annual accounts 201415,9 k €↑
2013
Annual accounts 20132,3 k €↑
2012
Annual accounts 20121,5 k €↑
2011
Annual accounts 2011573,0 €↑
2010
Annual accounts 2010-18,5 k €↓
2009
Annual accounts 2009-8,1 k €↓
2008
Annual accounts 2008849,0 €↓
2007
Annual accounts 20071,6 k €↓
2006
Annual accounts 20065,5 k €
12/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORNIL

Overview

What does CORNIL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline