Itonim
0459.422.682 · rovalta.com · 23/09/2026
ACTIVE
Itonim
Financial year 2025 · closed on 31/12/2025
Net result
12,1 k €
+69.6% YoY
Gross margin
99 k €
+2.6% YoY
Equity
97,2 k €
+14.2% YoY
Workforce
0,6 ETP
-40.0% YoY
Overview
What does Itonim do?
Itonim is a Private limited company incorporated in 1996. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Schilde. It employs on average 0,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.422.682
Incorporation
11/12/1996
Legal form
Private limited company
Registered office
Turnhoutsebaan 208
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
0,6 ETP
Activities (NACE)
Joint committees (1)
- 20100
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 99 k € | +2.6% | 96,5 k € | +19.2% | 81 k € | +13.9% | 71,1 k € | +8.3% | 65,6 k € | +69.1% | 38,8 k € | -56.0% | 88,2 k € | +278% | 23,3 k € | -73.5% | 88 k € | +41.3% | 62,3 k € | +47.3% | 42,3 k € | -3.2% | 43,7 k € | +70.6% | 25,6 k € | -8.3% | 27,9 k € | -26.8% | 38,2 k € | +157% | 14,9 k € | -13.0% | 17,1 k € | -24.8% | 22,7 k € | +142% | 9,4 k € |
| EBITDA | 69,7 k € | +7.7% | 64,7 k € | +27.0% | 50,9 k € | +16.8% | 43,6 k € | -15.6% | 51,7 k € | +119% | 23,6 k € | -69.0% | 75,9 k € | +401% | 15,2 k € | -81.3% | 81,2 k € | +32.4% | 61,3 k € | +51.4% | 40,5 k € | -5.1% | 42,7 k € | +73.3% | 24,6 k € | -7.5% | 26,6 k € | -28.5% | 37,2 k € | +170% | 13,8 k € | -7.8% | 15 k € | -14.7% | 17,5 k € | +106% | 8,5 k € |
| Operating result | 54,1 k € | +12.3% | 48,1 k € | +61.6% | 29,8 k € | +147% | 12,1 k € | -53.0% | 25,6 k € | +196% | 8,7 k € | -86.3% | 63 k € | +5780% | 1,1 k € | -98.4% | 68,9 k € | +42.8% | 48,2 k € | +78.1% | 27,1 k € | -7.7% | 29,3 k € | +25.8% | 23,3 k € | -6.0% | 24,8 k € | -30.0% | 35,4 k € | +186% | 12,4 k € | -6.2% | 13,2 k € | -15.0% | 15,5 k € | +117% | 7,2 k € |
| Net result | 12,1 k € | +69.6% | 7,1 k € | +311% | -3,4 k € | +68.6% | -10,8 k € | -209% | 9,9 k € | +776% | -1,5 k € | -104% | 37,5 k € | +282% | -20,6 k € | -148% | 43,2 k € | +9.9% | 39,3 k € | +706% | 4,9 k € | -80.0% | 24,4 k € | +56.8% | 15,6 k € | -14.3% | 18,2 k € | -30.4% | 26,1 k € | +368% | 5,6 k € | -12.5% | 6,4 k € | -17.1% | 7,7 k € | +152% | 3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 97,2 k € | +14.2% | 85,1 k € | -25.9% | 114,8 k € | -10.6% | 128,5 k € | -21.3% | 163,3 k € | -12.6% | 186,9 k € | -0.8% | 188,3 k € | +23.6% | 152,4 k € | -11.9% | 173 k € | +33.3% | 129,8 k € | +29.2% | 100,4 k € | +5.1% | 95,6 k € | +34.3% | 71,1 k € | +8.5% | 65,6 k € | +16.3% | 56,4 k € | +43.6% | 39,3 k € | +8.8% | 36,1 k € | +21.4% | 29,7 k € | +9.9% | 27 k € |
| Total assets | 416,2 k € | -4.1% | 433,8 k € | -17.1% | 523,4 k € | -4.8% | 550 k € | +0.4% | 547,7 k € | +43.5% | 381,5 k € | +10.0% | 346,8 k € | +18.7% | 292,1 k € | -3.8% | 303,7 k € | +0.4% | 302,6 k € | +19.9% | 252,3 k € | -1.7% | 256,6 k € | +124% | 114,6 k € | -6.6% | 122,7 k € | +16.1% | 105,6 k € | -2.3% | 108,2 k € | +1.6% | 106,4 k € | +6.4% | 100 k € | +19.5% | 83,7 k € |
| Cash | 11,7 k € | +189% | 4,1 k € | -74.8% | 16,1 k € | -12.3% | 18,4 k € | +88.2% | 9,8 k € | +200% | 3,3 k € | +62.8% | 2 k € | -38.3% | 3,2 k € | -88.9% | 29,3 k € | +1673463% | 1,8 € | 0.0% | 1,8 € | 0.0% | 1,8 € | -100.0% | 4,6 k € | -67.1% | 13,9 k € | – | – | – | – | – | |||||
| Debts | 315 k € | -8.6% | 344,8 k € | -14.8% | 404,6 k € | -3.1% | 417,5 k € | +8.6% | 384,4 k € | +97.5% | 194,7 k € | +22.9% | 158,5 k € | +13.9% | 139,1 k € | +8.4% | 128,3 k € | -24.7% | 170,3 k € | +14.1% | 149,3 k € | -5.8% | 158,5 k € | +288% | 40,9 k € | -25.1% | 54,6 k € | +16.8% | 46,7 k € | -27.4% | 64,4 k € | -2.2% | 65,8 k € | -1.4% | 66,8 k € | +17.9% | 56,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,6 ETP | -40.0% | 1,0 ETP | +66.7% | 0,6 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Eric Baelus
ActiveEnded mandates
Eric Baelus
EndedEric Baelus
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 22/07/2025 | 23/07/2024 | 31/07/2023 | 29/07/2022 | 31/07/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 22/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 23/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 31/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/08/2020 | 20/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 19/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 27/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Eric Baelus
ActiveEnded mandates
Eric Baelus
EndedEric Baelus
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,1 k €↑
- 2024Annual accounts 20247,1 k €↑
- 2023Annual accounts 2023-3,4 k €↑
- 2023Name changeItonim
- 2022Annual accounts 2022-10,8 k €↓
- 2021Annual accounts 20219,9 k €↑
- 2019Annual accounts 2019-1,5 k €↓
- 2018Annual accounts 201837,5 k €↑
- 2017Annual accounts 2017-20,6 k €↓
- 2016Annual accounts 201643,2 k €↑
- 2015Annual accounts 201539,3 k €↑
- 2014Annual accounts 20144,9 k €↓
- 2013Annual accounts 201324,4 k €↑
- 2012Annual accounts 201215,6 k €↓
- 2011Annual accounts 201118,2 k €↓
- 2010Annual accounts 201026,1 k €↑
- 2009Annual accounts 20095,6 k €↓
- 2008Annual accounts 20086,4 k €↓
- 2007Annual accounts 20077,7 k €↑
- 2006Annual accounts 20063 k €
- 2006Name changeArfon
- 11/12/1996IncorporationPrivate limited company