FRAXINUS
0459.423.672 · rovalta.com · 22/09/2026
ACTIVE
FRAXINUS
Financial year 2025 · closed on 31/03/2025
Net result
3,2 M €
+19.3% YoY
Revenue
37,1 M €
+38.9% YoY
Equity
14,9 M €
+2.9% YoY
Workforce
30,0 ETP
+6.8% YoY
Overview
What does FRAXINUS do?
FRAXINUS is a Public limited company incorporated in 1996. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Roeselare. It employs on average 30,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.423.672
Incorporation
11/12/1996
Legal form
Public limited company
Registered office
Wijnendalestraat 162
8800 Roeselare · FlandreSee on map
8800 Roeselare · FlandreSee on map
Contributed capital
76 000,00 €
Latest accounts
31/03/2025
Average workforce
30,0 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.29247Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers+6
Joint committees (4)
- 111
- 1110
- 209
- 2090
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 37,1 M € | +38.9% | 26,7 M € | +59.4% | 16,8 M € | +9.7% | 15,3 M € | -35.9% | 23,8 M € | +76.4% | 13,5 M € | – | – | 7,5 M € | -14.5% | 8,7 M € | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | 4,4 M € | +30.5% | 3,4 M € | +47.7% | 2,3 M € | -27.5% | 3,1 M € | -8.6% | 3,4 M € | +16.2% | 3 M € | -4.9% | 3,1 M € | +10.0% | 2,8 M € | +31.9% | 2,1 M € | -11.7% | 2,4 M € | +25.1% | 1,9 M € | +51.4% | 1,3 M € | -36.7% | 2 M € | -6.8% | 2,2 M € | +98.1% | 1,1 M € | +16.5% | 943,5 k € | -33.6% | 1,4 M € | +265% | 389,5 k € |
| Operating result | 3,9 M € | +26.5% | 3,1 M € | +47.2% | 2,1 M € | -28.8% | 3 M € | -7.6% | 3,2 M € | +18.5% | 2,7 M € | -6.7% | 2,9 M € | +12.8% | 2,6 M € | +32.7% | 1,9 M € | -13.6% | 2,2 M € | +29.8% | 1,7 M € | +59.9% | 1,1 M € | -40.2% | 1,8 M € | +0.2% | 1,8 M € | +158% | 696,1 k € | +17.6% | 592,2 k € | +3.9% | 570 k € | +189% | 197,2 k € |
| Net result | 3,2 M € | +19.3% | 2,7 M € | +52.3% | 1,7 M € | -28.3% | 2,4 M € | -3.7% | 2,5 M € | +25.9% | 2 M € | -6.9% | 2,2 M € | +20.5% | 1,8 M € | +41.0% | 1,3 M € | -7.9% | 1,4 M € | +19.3% | 1,2 M € | +61.3% | 716,5 k € | -52.6% | 1,5 M € | -1.6% | 1,5 M € | +161% | 587,4 k € | +45.8% | 403 k € | -2.9% | 414,9 k € | +86.0% | 223 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 14,9 M € | +2.9% | 14,5 M € | +4.7% | 13,8 M € | +9.9% | 12,6 M € | -7.5% | 13,6 M € | +22.8% | 11,1 M € | +22.1% | 9,1 M € | +30.2% | 7 M € | -1.7% | 7,1 M € | +21.8% | 5,8 M € | +9.6% | 5,3 M € | +24.8% | 4,3 M € | -3.7% | 4,4 M € | +51.9% | 2,9 M € | +47.4% | 2 M € | +42.3% | 1,4 M € | +40.9% | 985 k € | +72.8% | 570 k € |
| Total assets | 20,5 M € | -14.2% | 23,9 M € | +13.9% | 21 M € | +20.2% | 17,5 M € | -7.5% | 18,9 M € | -22.3% | 24,3 M € | +24.9% | 19,4 M € | -2.3% | 19,9 M € | +32.5% | 15 M € | +62.1% | 9,3 M € | +35.4% | 6,8 M € | +10.1% | 6,2 M € | +3.1% | 6 M € | +19.9% | 5 M € | +51.2% | 3,3 M € | +23.2% | 2,7 M € | -4.7% | 2,8 M € | +42.5% | 2 M € |
| Cash | 2,5 M € | +2.9% | 2,4 M € | -48.8% | 4,8 M € | +45.3% | 3,3 M € | -38.7% | 5,4 M € | +54.0% | 3,5 M € | +13.4% | 3,1 M € | -39.7% | 5,1 M € | -1.3% | 5,2 M € | +53.8% | 3,4 M € | +72.3% | 1,9 M € | +34.5% | 1,4 M € | -2.3% | 1,5 M € | +25.5% | 1,2 M € | +16.0% | 1 M € | +134% | 433,7 k € | +316% | 104,4 k € | +184% | 36,7 k € |
| Debts | 5,6 M € | -40.6% | 9,4 M € | +31.6% | 7,2 M € | +46.8% | 4,9 M € | -7.3% | 5,3 M € | -60.1% | 13,2 M € | +27.5% | 10,4 M € | -19.8% | 12,9 M € | +63.4% | 7,9 M € | +133% | 3,4 M € | +123% | 1,5 M € | -22.3% | 2 M € | +22.7% | 1,6 M € | -24.5% | 2,1 M € | +57.6% | 1,3 M € | +2.7% | 1,3 M € | -10.8% | 1,5 M € | +3.4% | 1,4 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 30,0 ETP | +6.8% | 28,1 ETP | +3.3% | 27,2 ETP | +1.1% | 26,9 ETP | +10.2% | 24,4 ETP | +2.1% | 23,9 ETP | +10.1% | 21,7 ETP | -0.9% | 21,9 ETP | +19.7% | 18,3 ETP | -1.1% | 18,5 ETP | +17.8% | 15,7 ETP | +4.7% | 15,0 ETP | +14.5% | 13,1 ETP | +36.5% | 9,6 ETP | +21.5% | 7,9 ETP | 0.0% | 7,9 ETP | +3.9% | 7,6 ETP | +85.4% | 4,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 47 ended
Active mandates
Ended mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/10/2025 | 30/10/2024 | 23/10/2023 | 21/10/2022 | 03/11/2021 | 15/10/2020 |
| General meeting | 24/10/2025 | 30/09/2024 | 29/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 24/10/2025 | 28/10/2025 | Dutch | |
| Full model | 31/03/2024 | 30/09/2024 | 30/10/2024 | Dutch | |
| Full model | 31/03/2023 | 29/09/2023 | 23/10/2023 | Dutch | |
| Full model | 31/03/2022 | 30/09/2022 | 21/10/2022 | Dutch | |
| Full model | 31/03/2021 | 30/09/2021 | 03/11/2021 | Dutch | |
| Full model | 31/03/2020 | 30/09/2020 | 15/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 06/09/2019 | 21/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 07/09/2018 | 21/09/2018 | Dutch | |
| Full model | 31/03/2017 | 30/09/2017 | 23/10/2017 | Dutch | |
| Full model | 31/03/2016 | 23/09/2016 | 11/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 04/09/2015 | 21/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 05/09/2014 | 15/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 06/09/2013 | 26/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 07/09/2012 | 28/09/2012 | Dutch | |
| Abridged model | 30/06/2010 | 07/12/2010 | 17/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 01/12/2009 | 14/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 02/12/2008 | 04/12/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 14/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 47 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/09/2026Herbenoeming commisssaris
- Mandates12/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates17/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates14/12/2022ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates07/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates18/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates16/10/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,2 M €↑
- 2024Annual accounts 20242,7 M €↑
- 2023Annual accounts 20231,7 M €↓
- 2022Annual accounts 20222,4 M €↓
- 2021Annual accounts 20212,5 M €↑
- 2020Annual accounts 20202 M €↓
- 2019Annual accounts 20192,2 M €↑
- 2018Annual accounts 20181,8 M €↑
- 2017Annual accounts 20171,3 M €↓
- 2016Annual accounts 20161,4 M €↑
- 2015Annual accounts 20151,2 M €↑
- 2014Annual accounts 2014716,5 k €↓
- 2013Annual accounts 20131,5 M €↓
- 2012Annual accounts 20121,5 M €↑
- 2010Annual accounts 2010587,4 k €↑
- 2009Annual accounts 2009403 k €↓
- 2008Annual accounts 2008414,9 k €↑
- 2006Annual accounts 2006223 k €
- 11/12/1996IncorporationPublic limited company