ACTIVE

LARVANO (SRL)

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

4,2 k €

+37.1% YoY

Gross margin

193,4 k €

+0.7% YoY

Equity

40,7 k €

+11.5% YoY

Workforce

2,0 ETP

0.0% YoY

What does LARVANO do?

LARVANO is a Private limited company incorporated in 1996. Its registered office is in Sint-Gillis-Waas. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.445.448

Incorporation

26/12/1996

Legal form

Private limited company

Registered office

Potterstraat(SP) 140
9170 Sint-Gillis-Waas · FlandreSee on map

Contributed capital

30 000,00 €

Latest accounts

31/03/2025

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Gross margin	193,4 k €	+0.7%	192 k €	+15.3%	166,6 k €	+38.8%	120 k €	-38.2%	194,2 k €	-14.3%	226,7 k €	-3.1%	234 k €	+17.6%	199 k €	+11.3%	178,7 k €	+7.6%	166,1 k €	-17.1%	200,4 k €	+6.4%	188,4 k €	-36.5%	296,9 k €	+112%	140,2 k €	+40.7%	99,6 k €
EBITDA	29,1 k €	+13.4%	25,7 k €	+4.7%	24,5 k €	+14.7%	21,4 k €	-67.7%	66,2 k €	-3.9%	68,9 k €	+27.9%	53,8 k €	+45.4%	37 k €	-4.2%	38,6 k €	+68.2%	23 k €	-58.2%	54,9 k €	+23.2%	44,6 k €	-30.0%	63,7 k €	+112%	30,1 k €	+34.2%	22,4 k €
Operating result	13,1 k €	+21.3%	10,8 k €	+22.3%	8,8 k €	+30.2%	6,8 k €	-68.2%	21,3 k €	-12.0%	24,2 k €	+142%	10 k €	+365%	2,1 k €	-84.4%	13,7 k €	+139%	5,7 k €	-84.6%	37,2 k €	+12.1%	33,2 k €	+328%	7,8 k €	-43.9%	13,8 k €	+27.6%	10,8 k €
Net result	4,2 k €	+37.1%	3,1 k €	+29.9%	2,4 k €	+764%	273,5 €	-97.2%	9,7 k €	-28.0%	13,5 k €	+1563%	-925,7 €	-106%	15,6 k €	+1439%	1 k €	+118%	-5,6 k €	-2342%	247,9 €	+275%	-141,7 €	+99.2%	-16,8 k €	-458%	4,7 k €	+39.6%	3,4 k €
Balance sheet
Equity	40,7 k €	+11.5%	36,5 k €	+9.2%	33,4 k €	+7.6%	31 k €	+22.1%	25,4 k €	-1.0%	25,7 k €	-56.6%	59,1 k €	-1.5%	60,1 k €	+23.4%	48,6 k €	+2.1%	47,6 k €	-10.5%	53,2 k €	+0.5%	52,9 k €	-0.3%	53,1 k €	-24.1%	69,9 k €	+0.7%	69,4 k €
Total assets	277,9 k €	-1.6%	282,5 k €	-2.0%	288,1 k €	+22.4%	235,5 k €	-25.5%	316,1 k €	-15.9%	375,9 k €	-10.9%	421,7 k €	-3.7%	438 k €	+24.9%	350,8 k €	+10.7%	317 k €	-7.3%	342,1 k €	-73.8%	1,3 M €	+95.9%	666,4 k €	+219%	208,8 k €	+28.9%	162 k €
Cash	86,6 k €	+25.4%	69 k €	+36.3%	50,6 k €	+3.8%	48,8 k €	-10.0%	54,2 k €	-24.8%	72 k €	-18.5%	88,4 k €	+104%	43,3 k €	-20.0%	54,1 k €	+81.5%	29,8 k €	+3.5%	28,8 k €	+23.6%	23,3 k €	-75.9%	96,8 k €	+272%	26 k €	-16.7%	31,2 k €
Debts	237,2 k €	-3.6%	246 k €	+0.3%	245,3 k €	+25.8%	194,9 k €	-32.9%	290,7 k €	-17.0%	350,2 k €	-3.3%	362,1 k €	-4.2%	378 k €	+25.1%	302,1 k €	+12.2%	269,4 k €	-6.8%	288,9 k €	-76.9%	1,3 M €	+104%	613,4 k €	+342%	138,9 k €	+84.4%	75,3 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	-27.3%	3,3 ETP	0.0%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	-11.1%	3,6 ETP	+20.0%	3,0 ETP	+7.1%	2,8 ETP	+21.7%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 25 ended

Active mandates

Dominique Lardenoit

Director · since 03 novembre 2023

Active

DU'ARTE

Director · since 03 novembre 2023 · 0437.526.220

Represented by Andrea Van Overmeire

Active

Ended mandates

DU'ARTE

Director · since 03 novembre 2023 · 0437.526.220

Represented by Van OVERMEIRE ANDREA

Ended

Dominique Lardenoit

Director · since 29 novembre 2014 · until 29 novembre 2020

Ended

DU'ARTE

Director · since 29 novembre 2014 · until 29 novembre 2020 · 0437.526.220

Represented by Andrea Van Overmeire

Ended

Paul Lardenoit

Managing director · since 29 novembre 2014 · until 29 novembre 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2025	28/10/2024	28/09/2023	14/09/2022	25/10/2021	08/10/2020
General meeting	01/10/2025	28/09/2024	22/09/2023	13/09/2022	25/09/2021	26/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	01/10/2025	01/10/2025	Dutch	PDF
Abridged model	31/03/2024	28/09/2024	28/10/2024	Dutch	PDF
Abridged model	31/03/2023	22/09/2023	28/09/2023	Dutch	PDF
Abridged model	31/03/2022	13/09/2022	14/09/2022	Dutch	PDF
Abridged model	31/03/2021	25/09/2021	25/10/2021	Dutch	PDF
Abridged model	31/03/2020	26/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/03/2019	28/09/2019	30/10/2019	Dutch	PDF
Abridged model	31/03/2018	29/09/2018	27/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	19/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/03/2015	19/09/2015	22/09/2015	Dutch	PDF
Abridged model	31/03/2014	20/09/2014	24/09/2014	Dutch	PDF
Abridged model	31/03/2013	28/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	23/09/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	04/10/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	30/09/2010	Dutch	PDF
Abridged model	30/06/2008	29/11/2008	30/01/2009	Dutch	PDF
Abridged model	30/06/2007	24/11/2007	19/12/2007	Dutch	PDF
Abridged model	30/06/2006	25/11/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 25 ended

Active mandates

Dominique Lardenoit

Director · since 03 novembre 2023

Active

DU'ARTE

Director · since 03 novembre 2023 · 0437.526.220

Represented by Andrea Van Overmeire

Active

Ended mandates

DU'ARTE

Director · since 03 novembre 2023 · 0437.526.220

Represented by Van OVERMEIRE ANDREA

Ended

Dominique Lardenoit

Director · since 29 novembre 2014 · until 29 novembre 2020

Ended

DU'ARTE

Director · since 29 novembre 2014 · until 29 novembre 2020 · 0437.526.220

Represented by Andrea Van Overmeire

Ended

Paul Lardenoit

Managing director · since 29 novembre 2014 · until 29 novembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates27/10/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/08/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other15/07/2009
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2002
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,2 k €↑
2024
Annual accounts 20243,1 k €↑
2023
Annual accounts 20232,4 k €↑
2022
Annual accounts 2022273,5 €↓
2018
Annual accounts 20189,7 k €↓
2017
Annual accounts 201713,5 k €↑
2016
Annual accounts 2016-925,7 €↓
2015
Annual accounts 201515,6 k €↑
2014
Annual accounts 20141 k €↑
2013
Annual accounts 2013-5,6 k €↓
2012
Annual accounts 2012247,9 €↑
2011
Annual accounts 2011-141,7 €↑
2010
Annual accounts 2010-16,8 k €↓
2008
Annual accounts 20084,7 k €↑
2007
Annual accounts 20073,4 k €
26/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LARVANO (SRL)

Overview

What does LARVANO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline