ACTIVE

AKILON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,2 k €

-281.6% YoY

Gross margin

110,9 k €

-18.9% YoY

Equity

287,3 k €

-4.9% YoY

What does AKILON do?

AKILON is a Public limited company incorporated in 1996. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.475.043

Incorporation

17/12/1996

Legal form

Public limited company

Registered office

Chaussée de Tirlemont 75A box 4
5030 Gembloux · WallonieSee on map

Contributed capital

800 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47789Other retail sale of new goods in specialised stores· main 47789Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 47990Other retail sale not in stores, stalls or markets

Contacts

3 public details availableLog in to view

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	110,9 k €	-18.9%	136,8 k €	+7.2%	127,6 k €	+0.6%	126,9 k €	+24.5%	101,9 k €	+8.8%	93,6 k €	-41.0%	158,8 k €	+17.3%	135,4 k €	-55.0%	301 k €	+16.3%	258,8 k €	-2.9%	266,4 k €	-46.3%	495,8 k €	+18.3%	419,3 k €	+32.8%	315,6 k €	+71.2%	184,3 k €	+31.7%	140 k €	+38.0%	101,4 k €	+138%	42,6 k €	+53.0%	27,8 k €	-6.4%	29,7 k €
EBITDA	96,7 k €	-15.6%	114,6 k €	+34.7%	85,1 k €	+5.4%	80,7 k €	+58.2%	51 k €	+197%	17,2 k €	+29.2%	13,3 k €	+124%	-54,5 k €	-229%	42,1 k €	+145%	-93,1 k €	-26.6%	-73,6 k €	-140%	183,1 k €	+32.4%	138,2 k €	+418%	26,7 k €	+257%	-17 k €	-127%	62,7 k €	-20.5%	78,8 k €	+149%	31,7 k €	+48.0%	21,4 k €	+1.7%	21,1 k €
Operating result	36,1 k €	-33.8%	54,5 k €	+46.5%	37,2 k €	+13.8%	32,7 k €	+4456%	717 €	+102%	-41,5 k €	+13.0%	-47,7 k €	+58.5%	-114,8 k €	-142%	-47,4 k €	+75.5%	-193,3 k €	-9.3%	-176,8 k €	-264%	107,5 k €	+94.5%	55,3 k €	+432%	-16,7 k €	+72.5%	-60,7 k €	-261%	37,8 k €	-37.9%	60,8 k €	+206%	19,9 k €	+36.2%	14,6 k €	+16.4%	12,5 k €
Net result	-10,2 k €	-282%	5,6 k €	+157%	-9,8 k €	-394%	3,3 k €	+112%	-27,7 k €	+57.9%	-65,9 k €	+22.4%	-84,9 k €	+40.7%	-143,2 k €	-60.2%	-89,4 k €	+62.7%	-239,4 k €	-4.6%	-229 k €	-1489%	16,5 k €	+196%	5,6 k €	+121%	-26,8 k €	+63.5%	-73,6 k €	-318%	33,8 k €	-40.4%	56,7 k €	+251%	16,1 k €	+50.2%	10,7 k €	+86.3%	5,8 k €
Balance sheet
Equity	287,3 k €	-4.9%	302 k €	+385%	-106,1 k €	-15.6%	-91,8 k €	-1.3%	-90,7 k €	-55.0%	-58,5 k €	-593%	11,9 k €	-88.3%	101,2 k €	-59.3%	248,9 k €	-9.7%	275,6 k €	-46.5%	515 k €	-30.8%	744 k €	+609%	104,9 k €	+16469%	-641 €	+99.1%	-73,8 k €	-40896%	-180 €	+99.5%	-34 k €	+62.5%	-90,7 k €	+15.1%	-106,8 k €	+9.1%	-117,5 k €
Total assets	1,9 M €	+0.3%	1,9 M €	+26.4%	1,5 M €	-3.9%	1,5 M €	-3.0%	1,6 M €	-4.6%	1,7 M €	-8.9%	1,8 M €	-6.6%	2 M €	-9.7%	2,2 M €	+2.4%	2,1 M €	-8.4%	2,3 M €	+6.0%	2,2 M €	+9.1%	2 M €	+14.6%	1,7 M €	+155%	684,9 k €	+55.4%	440,9 k €	+113%	206,6 k €	+71.0%	120,8 k €	+20.6%	100,2 k €	+85.4%	54 k €
Cash	8,1 k €	+105%	4 k €	+66.9%	2,4 k €	-6.2%	2,5 k €		–		–		–		–		–		28,3 k €	+215%	9 k €	-48.0%	17,3 k €	+143%	7,1 k €	-32.1%	10,5 k €	-53.0%	22,3 k €	-17.0%	26,8 k €	+262%	7,4 k €	+89.6%	3,9 k €	+478%	676 €	-3.2%	698 €
Debts	1,6 M €	+1.3%	1,6 M €	-1.0%	1,6 M €	-2.6%	1,6 M €	-2.2%	1,7 M €	-3.4%	1,7 M €	-5.1%	1,8 M €	-2.2%	1,9 M €	-3.3%	1,9 M €	+4.2%	1,8 M €	+2.5%	1,8 M €	+25.0%	1,4 M €	-24.1%	1,9 M €	+8.6%	1,7 M €	+130%	758,7 k €	+72.0%	441 k €	+83.3%	240,6 k €	+13.8%	211,5 k €	+2.2%	207 k €	+20.6%	171,6 k €
Other
Workforce	–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	+4.3%	7,0 ETP	-11.4%	7,9 ETP	+36.2%	5,8 ETP	+123%	2,6 ETP	+136%	1,1 ETP	+450%	0,2 ETP	0.0%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

ARIEL ABISROR

Director

Active

THIERRY LEFEVRE

Managing director

Active

Ended mandates

SUSAN GRAVES

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ENOCEL● Active	0830.725.024
Les Editions du Grand Vingtième● Active	0443.091.842

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	16/06/2025	18/09/2024	10/07/2023	04/07/2022	24/06/2021
General meeting	30/06/2026	01/06/2025	30/06/2024	30/06/2023	30/06/2022	25/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	25/02/2021	24/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	11/03/2016	16/03/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	26/03/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	11/05/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	22/07/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

ARIEL ABISROR

Director

Active

THIERRY LEFEVRE

Managing director

Active

Ended mandates

SUSAN GRAVES

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates28/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/05/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2010
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/11/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office14/02/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,2 k €↓
2024
Annual accounts 20245,6 k €↑
2023
Annual accounts 2023-9,8 k €↓
2022
Annual accounts 20223,3 k €↑
2021
Annual accounts 2021-27,7 k €↑
2020
Annual accounts 2020-65,9 k €↑
2019
Annual accounts 2019-84,9 k €↑
2018
Annual accounts 2018-143,2 k €↓
2017
Annual accounts 2017-89,4 k €↑
2016
Annual accounts 2016-239,4 k €↓
2015
Annual accounts 2015-229 k €↓
2014
Annual accounts 201416,5 k €↑
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 2012-26,8 k €↑
2011
Annual accounts 2011-73,6 k €↓
2010
Annual accounts 201033,8 k €↓
2009
Annual accounts 200956,7 k €↑
2008
Annual accounts 200816,1 k €↑
2007
Annual accounts 200710,7 k €↑
2006
Annual accounts 20065,8 k €
17/12/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AKILON

Overview

What does AKILON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline