ACTIVE

Diasorin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,4 M €

-12.4% YoY

Revenue

32 M €

-2.3% YoY

Equity

2,8 M €

-63.8% YoY

Workforce

23,9 ETP

+11.7% YoY

What does Diasorin do?

Diasorin is a Public limited company incorporated in 1996. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Anderlecht. It employs on average 23,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.475.142

Incorporation

17/12/1996

Legal form

Public limited company

Registered office

Boulevard Paepsem 11
1070 Anderlecht · BruxellesSee on map

Contributed capital

1 674 000,00 €

Latest accounts

31/12/2025

Average workforce

23,9 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport 85146Pre-primary education 86909Other human health activities 86995Other human health activities+2

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Revenue	32 M €	-2.3%	32,7 M €	+6.1%	30,8 M €	+4.5%	29,5 M €	-3.6%	30,6 M €	+10.5%	27,7 M €	+7.7%	25,7 M €	+11.4%	23,1 M €	+8.0%	21,4 M €	+6.3%	20,1 M €	+2.3%	19,7 M €	+6.9%	18,4 M €	+1.7%	18,1 M €	+2.0%	17,7 M €	+7.7%	16,4 M €	+23.6%	13,3 M €	+14.8%	11,6 M €
EBITDA	4,1 M €	-10.6%	4,6 M €	+22.4%	3,8 M €	-8.9%	4,1 M €	-6.5%	4,4 M €	-0.2%	4,4 M €	+0.2%	4,4 M €	+0.2%	4,4 M €	-1.3%	4,5 M €	-9.9%	5 M €	+2.1%	4,9 M €	+17.4%	4,2 M €	-2.7%	4,3 M €	-6.2%	4,6 M €	+20.4%	3,8 M €	+33.2%	2,8 M €	+42.2%	2 M €
Operating result	3,3 M €	-6.5%	3,6 M €	+29.2%	2,8 M €	-13.8%	3,2 M €	-16.0%	3,8 M €	+1.4%	3,8 M €	-3.9%	3,9 M €	+4.2%	3,8 M €	-1.0%	3,8 M €	-12.1%	4,3 M €	+3.8%	4,2 M €	+20.4%	3,5 M €	-5.4%	3,7 M €	-8.7%	4 M €	+18.9%	3,4 M €	+28.5%	2,6 M €	+48.3%	1,8 M €
Net result	2,4 M €	-12.4%	2,7 M €	+32.2%	2 M €	-13.5%	2,4 M €	-19.2%	2,9 M €	+3.9%	2,8 M €	-2.4%	2,9 M €	+12.2%	2,6 M €	-0.4%	2,6 M €	-12.0%	2,9 M €	+2.7%	2,8 M €	+18.8%	2,4 M €	-5.6%	2,5 M €	-11.3%	2,9 M €	+23.4%	2,3 M €	+24.6%	1,9 M €	+49.3%	1,2 M €
Balance sheet
Equity	2,8 M €	-63.8%	7,7 M €	-3.8%	8 M €	-5.4%	8,5 M €	+0.1%	8,5 M €	+52.3%	5,6 M €	+0.2%	5,6 M €	+12.9%	4,9 M €	+1.3%	4,9 M €	+3.7%	4,7 M €	+15.4%	4,1 M €	+2.5%	4 M €	+14.3%	3,5 M €	-61.1%	8,9 M €	-19.3%	11,1 M €	+59.1%	7 M €	+36.5%	5,1 M €
Total assets	17,9 M €	-8.9%	19,7 M €	-0.1%	19,7 M €	+6.1%	18,6 M €	+9.9%	16,9 M €	+4.2%	16,2 M €	+21.8%	13,3 M €	-0.3%	13,4 M €	+16.9%	11,4 M €	+8.8%	10,5 M €	+8.4%	9,7 M €	+10.8%	8,8 M €	+19.0%	7,4 M €	-55.3%	16,5 M €	+25.2%	13,1 M €	+60.9%	8,2 M €	+33.8%	6,1 M €
Cash	5 k €	+19.8%	4,2 k €		0 €	-100%	3,1 k €		–		–		–		–		–		–		–		–		–		570,8 k €	-41.4%	973,2 k €	+73.3%	561,7 k €	+125%	250,1 k €
Debts	14,6 M €	+31.5%	11,1 M €	+2.6%	10,8 M €	+12.0%	9,7 M €	+17.5%	8,2 M €	-21.6%	10,5 M €	+37.6%	7,6 M €	-8.7%	8,4 M €	+28.5%	6,5 M €	+12.8%	5,8 M €	+3.5%	5,6 M €	+20.4%	4,6 M €	+19.6%	3,9 M €	-48.5%	7,5 M €	+286%	1,9 M €	+63.1%	1,2 M €	+20.0%	995,9 k €
Other
Workforce	23,9 ETP	+11.7%	21,4 ETP	-14.1%	24,9 ETP	-60.1%	62,4 ETP	+118%	28,6 ETP	-4.0%	29,8 ETP	+1.7%	29,3 ETP	+6.2%	27,6 ETP	+5.7%	26,1 ETP	0.0%	26,1 ETP	0.0%	26,1 ETP	-2.2%	26,7 ETP	-0.4%	26,8 ETP	-2.9%	27,6 ETP	+4.9%	26,3 ETP	+30.2%	20,2 ETP	+7.4%	18,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

Barbara ROCCHI

Director · since 15 mai 2024 · until 17 avril 2030

Active

Jorge CEREIJIDO FERREIRA

Managing director · since 04 octobre 2023 · until 17 avril 2030

Active

Valério Giovanni VACCARONE

Director · since 31 décembre 2022 · until 19 avril 2028

Active

Ended mandates

Stephen Close TOMKINS

Director · since 31 décembre 2022 · until 25 mars 2024

Ended

Stephen Close TOMKINS

Director · since 31 décembre 2022 · until 19 avril 2028

Ended

Alessandro MARENGO

Director · since 01 mars 2021 · until 31 décembre 2022

Ended

Alessandro MARENGO

Director · since 01 mars 2021 · until 15 avril 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Actif Service Compagnie● Bankrupt	0588.969.746
Association de Fournisseurs de Collectivités-Associatie van Leveranciers Voor Collectiviteiten● Active	0412.473.890
FSD Group● Active	0820.116.984
FUN IN BRUSSELS● Active	1001.367.127
IPC BENELUX● Active	0678.902.505
LA JOIE DE VIVRE● Active	0823.809.518
PASSEPORT POUR LA LIBERTE● Active	0889.395.374
Revolutionise the Nations Apostolic Center Belgium● Active	1016.648.585

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/04/2026	10/03/2026	19/04/2024	16/05/2023	16/05/2022	05/05/2021
General meeting	15/04/2026	16/04/2025	17/04/2024	19/04/2023	20/04/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/04/2026	16/04/2026	French	PDF
Full modelCorrection	31/12/2024	16/04/2025	10/03/2026	French	PDF
Full model	31/12/2024	16/04/2025	23/05/2025	French	PDF
Full model	31/12/2023	17/04/2024	19/04/2024	French	PDF
Full model	31/12/2022	19/04/2023	16/05/2023	French	PDF
Full model	31/12/2021	20/04/2022	16/05/2022	French	PDF
Full model	31/12/2020	21/04/2021	05/05/2021	French	PDF
Full model	31/12/2019	15/04/2020	14/05/2020	French	PDF
Full model	31/12/2018	17/04/2019	25/04/2019	French	PDF
Full model	31/12/2017	18/04/2018	15/05/2018	French	PDF
Full model	31/12/2016	19/04/2017	17/05/2017	French	PDF
Full model	31/12/2015	20/04/2016	18/05/2016	French	PDF
Full model	31/12/2014	15/04/2015	13/05/2015	French	PDF
Full model	31/12/2013	16/04/2014	19/05/2014	French	PDF
Full model	31/12/2012	17/04/2013	22/05/2013	French	PDF
Full model	31/12/2011	18/04/2012	14/05/2012	French	PDF
Full model	31/12/2010	20/04/2011	16/05/2011	French	PDF
Full model	31/12/2009	21/04/2010	21/05/2010	French	PDF
Full model	31/12/2008	15/04/2009	13/05/2009	French	PDF
Full model	31/12/2007	16/04/2008	14/05/2008	French	PDF
Full model	31/12/2006	18/04/2007	14/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

Barbara ROCCHI

Director · since 15 mai 2024 · until 17 avril 2030

Active

Jorge CEREIJIDO FERREIRA

Managing director · since 04 octobre 2023 · until 17 avril 2030

Active

Valério Giovanni VACCARONE

Director · since 31 décembre 2022 · until 19 avril 2028

Active

Ended mandates

Stephen Close TOMKINS

Director · since 31 décembre 2022 · until 25 mars 2024

Ended

Stephen Close TOMKINS

Director · since 31 décembre 2022 · until 19 avril 2028

Ended

Alessandro MARENGO

Director · since 01 mars 2021 · until 31 décembre 2022

Ended

Alessandro MARENGO

Director · since 01 mars 2021 · until 15 avril 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/04/2025
CAPITAL, ACTIONS
PDF
Mandates19/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2024
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 M €↓
2024
Annual accounts 20242,7 M €↑
2023
Annual accounts 20232 M €↓
2022
Annual accounts 20222,4 M €↓
2021
Annual accounts 20212,9 M €↑
2020
Annual accounts 20202,8 M €↓
2019
Annual accounts 20192,9 M €↑
2017
Annual accounts 20172,6 M €↓
2016
Annual accounts 20162,6 M €↓
2015
Annual accounts 20152,9 M €↑
2014
Annual accounts 20142,8 M €↑
2013
Annual accounts 20132,4 M €↓
2012
Annual accounts 20122,5 M €↓
2011
Annual accounts 20112,9 M €↑
2010
Annual accounts 20102,3 M €↑
2008
Annual accounts 20081,9 M €↑
2007
Annual accounts 20071,2 M €
17/12/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Diasorin

Overview

What does Diasorin do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline