NTWORKS
0459.515.922 · rovalta.com · 22/09/2026
NORMAL SITUATION
NTWORKS
Financial year 2023 · closed on 31/12/2023
Net result
-17,7 k €
-149.8% YoY
Gross margin
-25,2 k €
-117.3% YoY
Equity
79,3 k €
-18.2% YoY
Company — Normal situation.
Overview
What does NTWORKS do?
NTWORKS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.515.922
Legal form
Private company with limited liability
Contributed capital
19 000,00 €
Latest accounts
31/12/2023
Joint committees (1)
- 302
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -25,2 k € | -117% | 146,2 k € | +5020% | -3 k € | -130% | 10 k € | +145% | -22 k € | -694% | 3,7 k € | -90.2% | 37,9 k € | +389% | -13,1 k € | -118% | 72,2 k € | -39.1% | 118,6 k € | +121% | 53,7 k € | -30.2% | 76,9 k € | -24.3% | 101,5 k € | +6.2% | 95,6 k € | +5.6% | 90,5 k € | -26.5% | 123,1 k € | -6.9% | 132,2 k € | +2.3% | 129,2 k € |
| EBITDA | -25,9 k € | -126% | 97,9 k € | +2738% | -3,7 k € | -144% | 8,4 k € | +135% | -23,6 k € | -1135% | -1,9 k € | -105% | 36,9 k € | +267% | -22,1 k € | -312% | 10,4 k € | -76.0% | 43,3 k € | +436% | -12,9 k € | -190% | 14,3 k € | -58.5% | 34,5 k € | -13.4% | 39,9 k € | +165% | 15,1 k € | -76.4% | 63,8 k € | -13.9% | 74,2 k € | +3.7% | 71,5 k € |
| Operating result | -26,6 k € | -127% | 97,4 k € | +2583% | -3,9 k € | -187% | 4,5 k € | +119% | -24,1 k € | -1049% | -2,1 k € | -107% | 31,8 k € | +216% | -27,3 k € | -1748% | 1,7 k € | -94.6% | 30,7 k € | +210% | -28 k € | -324% | -6,6 k € | +15.1% | -7,8 k € | -237% | 5,7 k € | +127% | -21,3 k € | -177% | 27,7 k € | -33.6% | 41,7 k € | +87.7% | 22,2 k € |
| Net result | -17,7 k € | -150% | 35,5 k € | +2419% | -1,5 k € | -118% | 8,3 k € | +140% | -20,6 k € | -1627% | -1,2 k € | -106% | 19,4 k € | +177% | -25,4 k € | -247% | 17,3 k € | -20.1% | 21,7 k € | +524% | -5,1 k € | -234% | 3,8 k € | +91.4% | 2 k € | -86.3% | 14,6 k € | +198% | -14,9 k € | -183% | 18,1 k € | -12.2% | 20,6 k € | +279% | 5,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 79,3 k € | -18.2% | 97 k € | +57.8% | 61,5 k € | -2.4% | 63 k € | +15.2% | 54,7 k € | -27.4% | 75,3 k € | -1.6% | 76,4 k € | +34.1% | 57 k € | -30.8% | 82,4 k € | +26.6% | 65,1 k € | +49.9% | 43,4 k € | -10.5% | 48,5 k € | +8.5% | 44,7 k € | +4.7% | 42,7 k € | +51.7% | 28,2 k € | -34.7% | 43,1 k € | +72.2% | 25 k € | +461% | 4,5 k € |
| Total assets | 119 k € | -12.0% | 135,2 k € | +97.5% | 68,4 k € | -15.8% | 81,3 k € | -8.0% | 88,4 k € | -3.4% | 91,5 k € | -26.0% | 123,7 k € | +45.6% | 84,9 k € | -40.2% | 141,9 k € | -27.1% | 194,6 k € | +16.1% | 167,5 k € | -7.0% | 180,2 k € | -11.2% | 202,9 k € | +7.3% | 189 k € | -7.0% | 203,4 k € | -18.8% | 250,3 k € | +3.2% | 242,6 k € | -12.9% | 278,4 k € |
| Cash | 88,1 k € | +391% | 18 k € | +3584% | 487,4 € | – | 123,3 € | -63.5% | 337,7 € | -78.7% | 1,6 k € | +152% | 628,8 € | -78.9% | 3 k € | -18.5% | 3,7 k € | +50.1% | 2,4 k € | +743% | 289,4 € | -98.0% | 14,7 k € | +442% | 2,7 k € | +278% | 716,2 € | -96.7% | 21,4 k € | +227% | 6,5 k € | -70.7% | 22,4 k € | ||
| Debts | 29,7 k € | +3.5% | 28,7 k € | +336% | 6,6 k € | -63.7% | 18,1 k € | -44.5% | 32,7 k € | +103% | 16,1 k € | -65.8% | 47,2 k € | +69.5% | 27,8 k € | -53.2% | 59,5 k € | -53.4% | 127,8 k € | +3.2% | 123,8 k € | -3.0% | 127,6 k € | -19.3% | 158,2 k € | +8.4% | 146 k € | -16.5% | 174,8 k € | -14.9% | 205,4 k € | -4.6% | 215,2 k € | -21.3% | 273,6 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,1 ETP | 0.0% | 1,1 ETP | -26.7% | 1,5 ETP | 0.0% | 1,5 ETP | +7.1% | 1,4 ETP | -17.6% | 1,7 ETP | +13.3% | 1,5 ETP | -25.0% | 2,0 ETP | -82.3% | 11,3 ETP | -4.2% | 11,8 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 8 ended
Active mandates
Gabriel Rutger
ActiveEnded mandates
Rutger GABRIEL
EndedRutger GABRIEL
EndedAn Roegies
EndedAn Roegies
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 01/12/2023 | 19/08/2022 | 26/08/2021 | 10/08/2020 | 19/09/2019 |
| General meeting | – | 29/11/2023 | 14/06/2022 | 08/06/2021 | 09/06/2020 | 11/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | — | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/11/2023 | 01/12/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/06/2022 | 19/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/06/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/06/2020 | 10/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 19/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/06/2018 | 23/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/06/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 05/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 25/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 18/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/08/2013 | 25/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/12/2012 | 27/12/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/01/2012 | 19/03/2012 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 18/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 13/06/2006 | 27/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 14/06/2005 | 16/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 08/06/2004 | 10/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/06/2003 | 08/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 11/06/2002 | 02/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 12/06/2001 | 19/09/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 8 ended
Active mandates
Gabriel Rutger
ActiveEnded mandates
Rutger GABRIEL
EndedRutger GABRIEL
EndedAn Roegies
EndedAn Roegies
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-17,7 k €↓
- 2023Name changeNTWORKS BV
- 2022Annual accounts 202235,5 k €↑
- 2021Annual accounts 2021-1,5 k €↓
- 2021Name changeNT WORKS
- 2020Annual accounts 20208,3 k €↑
- 2019Annual accounts 2019-20,6 k €↓
- 2018Annual accounts 2018-1,2 k €↓
- 2017Annual accounts 201719,4 k €↑
- 2016Annual accounts 2016-25,4 k €↓
- 2015Annual accounts 201517,3 k €↓
- 2014Annual accounts 201421,7 k €↑
- 2013Annual accounts 2013-5,1 k €↓
- 2012Annual accounts 20123,8 k €↑
- 2011Annual accounts 20112 k €↓
- 2010Annual accounts 201014,6 k €↑
- 2009Annual accounts 2009-14,9 k €↓
- 2008Annual accounts 200818,1 k €↓
- 2007Annual accounts 200720,6 k €↑
- 2006Annual accounts 20065,4 k €