ACTIVE

DUCHEEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

55,5 k €

-37.8% YoY

Gross margin

679,1 k €

+78.4% YoY

Equity

105,8 k €

-29.6% YoY

What does DUCHEEL do?

DUCHEEL is a Private limited company incorporated in 1997. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.552.841

Incorporation

09/01/1997

Legal form

Private limited company

Registered office

Zeypestraat 18
1602 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Joint committees (2)

140
14002

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	679,1 k €	+78.4%	380,6 k €	+68.3%	226,1 k €	+351%	50,1 k €	-7.4%	54,1 k €	-83.1%	320,2 k €	+8.3%	295,7 k €	+24.6%	237,3 k €	-7.9%	257,6 k €	-9.4%	284,4 k €	-1.4%	288,4 k €	-2.8%	296,6 k €	+3.0%	288,1 k €	+0.8%	285,8 k €	-26.4%	388,2 k €	+51.9%	255,6 k €	+24.1%	206 k €	+21.5%	169,6 k €
EBITDA	155 k €	+26.2%	122,8 k €	+161%	47,1 k €	+176%	17,1 k €	+303%	-8,4 k €	-110%	87,8 k €	+14.3%	76,9 k €	+19.0%	64,6 k €	-8.1%	70,3 k €	-26.8%	96 k €	+24.6%	77,1 k €	-14.8%	90,5 k €	+13.5%	79,7 k €	-6.0%	84,8 k €	-29.6%	120,4 k €	+54.1%	78,1 k €	+56.2%	50 k €	+54.2%	32,4 k €
Operating result	73,9 k €	-25.2%	98,8 k €	+291%	25,3 k €	+349%	-10,2 k €	+72.5%	-37 k €	-173%	50,4 k €	+21.1%	41,6 k €	+64.8%	25,2 k €	-14.9%	29,7 k €	-56.9%	68,7 k €	+104%	33,8 k €	-47.5%	64,3 k €	+39.6%	46,1 k €	-24.1%	60,7 k €	-8.3%	66,1 k €	+20.7%	54,8 k €	+213%	17,5 k €	+63.6%	10,7 k €
Net result	55,5 k €	-37.8%	89,2 k €	+214%	28,4 k €	+216%	-24,6 k €	+36.4%	-38,7 k €	-222%	31,6 k €	+6.8%	29,6 k €	+95.8%	15,1 k €	-22.9%	19,6 k €	-56.2%	44,7 k €	+116%	20,7 k €	-48.8%	40,5 k €	+25.3%	32,3 k €	-19.3%	40 k €	+38.4%	28,9 k €	-9.0%	31,8 k €	-17.8%	38,7 k €	+480%	6,7 k €
Balance sheet
Equity	105,8 k €	-29.6%	150,4 k €	+146%	61,2 k €	-15.9%	72,7 k €	-25.3%	97,3 k €	-28.4%	136 k €	+30.3%	104,4 k €	-0.4%	104,8 k €	+35.6%	77,3 k €	-0.5%	77,7 k €	-0.3%	77,9 k €	+1.0%	77,2 k €	+0.7%	76,7 k €	+3.1%	74,3 k €	-44.6%	134,3 k €	+27.5%	105,4 k €	+43.2%	73,6 k €	+111%	34,9 k €
Total assets	428,8 k €	+57.2%	272,8 k €	+49.4%	182,7 k €	+52.1%	120,1 k €	-29.0%	169 k €	-10.6%	189 k €	+1.9%	185,5 k €	+44.5%	128,4 k €	-6.7%	137,6 k €	-22.1%	176,6 k €	+3.8%	170,1 k €	-5.8%	180,6 k €	-0.6%	181,7 k €	-25.1%	242,7 k €	+17.7%	206,1 k €	+70.2%	121,1 k €	+21.7%	99,5 k €	-0.5%	100,1 k €
Cash	54 k €	-47.0%	101,9 k €	-26.9%	139,4 k €	+48.2%	94,1 k €	-3.6%	97,7 k €	-18.7%	120,1 k €	+13.2%	106,1 k €	+143%	43,7 k €	-32.2%	64,5 k €	-45.3%	118 k €	+46.5%	80,5 k €	-39.9%	133,9 k €	+6.8%	125,4 k €	-39.0%	205,6 k €	+179%	73,7 k €	-0.5%	74,1 k €	+332%	17,2 k €	-48.5%	33,3 k €
Debts	322,9 k €	+164%	122,5 k €	+0.8%	121,5 k €	+157%	47,3 k €	-33.5%	71,2 k €	+35.6%	52,5 k €	-34.9%	80,7 k €	+247%	23,2 k €	-61.3%	60 k €	-39.1%	98,6 k €	+7.3%	91,8 k €	-10.9%	103,1 k €	-0.9%	104 k €	-37.8%	167,2 k €	+134%	71,5 k €	+365%	15,4 k €	-39.6%	25,5 k €	-60.0%	63,6 k €
Other
Workforce	–		–		–		–		6,3 ETP		–		–		5,9 ETP	0.0%	5,9 ETP	0.0%	5,9 ETP	0.0%	5,9 ETP	-7.8%	6,4 ETP	0.0%	6,4 ETP	-4.5%	6,7 ETP	-9.5%	7,4 ETP	+100%	3,7 ETP	-47.9%	7,1 ETP	+1.4%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Dimitri Louckx

Director

Active

Ended mandates

Dimitri Louckx

Director · since 28 septembre 2009

Ended

Dimitri LOUCKX

Manager · since 28 septembre 2009

Ended

LOHTA SERVICES

Manager · since 28 septembre 2009 · 0465.881.694

Ended

LOHTA SERVICES

Manager · since 28 septembre 2009 · 0465.881.694

Represented by Dimitri LOUCKX

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2025	08/07/2024	25/07/2023	31/08/2022	27/08/2021	09/11/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	30/06/2021	09/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	12/08/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	08/07/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	17/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	09/09/2020	09/11/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	18/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	14/07/2011	Dutch	PDF
Abridged model	30/06/2009	22/12/2009	19/01/2010	Dutch	PDF
Abridged model	30/06/2008	18/12/2008	14/01/2009	Dutch	PDF
Abridged model	30/06/2007	04/12/2007	20/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Dimitri Louckx

Director

Active

Ended mandates

Dimitri Louckx

Director · since 28 septembre 2009

Ended

Dimitri LOUCKX

Manager · since 28 septembre 2009

Ended

LOHTA SERVICES

Manager · since 28 septembre 2009 · 0465.881.694

Ended

LOHTA SERVICES

Manager · since 28 septembre 2009 · 0465.881.694

Represented by Dimitri LOUCKX

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2024
Benoeming onbezoldigd bestuurder
PDF
Mandates28/12/2021
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates27/11/2009
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates20/01/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202455,5 k €↓
2023
Annual accounts 202389,2 k €↑
2022
Annual accounts 202228,4 k €↑
2021
Annual accounts 2021-24,6 k €↑
2020
Annual accounts 2020-38,7 k €↓
2019
Annual accounts 201931,6 k €↑
2018
Annual accounts 201829,6 k €↑
2017
Annual accounts 201715,1 k €↓
2016
Annual accounts 201619,6 k €↓
2015
Annual accounts 201544,7 k €↑
2014
Annual accounts 201420,7 k €↓
2013
Annual accounts 201340,5 k €↑
2012
Annual accounts 201232,3 k €↓
2011
Annual accounts 201140 k €↑
2010
Annual accounts 201028,9 k €↓
2009
Annual accounts 200931,8 k €↓
2008
Annual accounts 200838,7 k €↑
2007
Annual accounts 20076,7 k €
09/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUCHEEL

Overview

What does DUCHEEL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline