BIOMAST
0459.555.415 · rovalta.com · 24/09/2026
NORMAL SITUATION
BIOMAST
Financial year 2021 · closed on 31/12/2021
Net result
-40 k €
+35.5% YoY
Gross margin
-24 k €
+46.7% YoY
Equity
-116,7 k €
-31.2% YoY
Company — Normal situation.
Overview
What does BIOMAST do?
BIOMAST is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.555.415
Legal form
Private company with limited liability
Contributed capital
18 592,00 €
Latest accounts
31/12/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2021 | 2019 | 2018 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | -24 k € | +46.7% | -45,1 k € | -152% | 86,3 k € | +213% | 27,6 k € | +306% | -13,4 k € | +40.9% | -22,7 k € | -0.5% | -22,5 k € | -129% | -9,8 k € | +54.6% | -21,7 k € | -421% | 6,7 k € | -79.4% | 32,7 k € | +522% | 5,3 k € |
| EBITDA | -26,2 k € | +44.2% | -47 k € | -158% | 81,1 k € | +209% | 26,2 k € | +283% | -14,4 k € | +39.1% | -23,6 k € | +3.7% | -24,5 k € | -135% | -10,4 k € | +57.5% | -24,5 k € | -609% | 4,8 k € | -84.1% | 30,2 k € | +599% | 4,3 k € |
| Operating result | -37,4 k € | +34.1% | -56,6 k € | -179% | 72,1 k € | +181% | 25,7 k € | +272% | -15 k € | +38.9% | -24,5 k € | +2.3% | -25 k € | -132% | -10,8 k € | +56.0% | -24,6 k € | -618% | 4,7 k € | -84.3% | 30,2 k € | +599% | 4,3 k € |
| Net result | -40 k € | +35.5% | -62,1 k € | -187% | 71 k € | +187% | 24,7 k € | +263% | -15,1 k € | +36.8% | -23,9 k € | +4.9% | -25,2 k € | -116% | -11,7 k € | +53.4% | -25 k € | -310% | 11,9 k € | -57.9% | 28,2 k € | +620% | 3,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -116,7 k € | -31.2% | -89 k € | -231% | -26,9 k € | +62.3% | -71,4 k € | +25.7% | -96,1 k € | -18.7% | -80,9 k € | -81.3% | -44,7 k € | -129% | -19,5 k € | -149% | -7,8 k € | -145% | 17,2 k € | +224% | 5,3 k € | +123% | -22,9 k € |
| Total assets | 30,7 k € | -52.9% | 65,2 k € | -76.0% | 271,3 k € | +647% | 36,3 k € | +316% | 8,7 k € | -8.8% | 9,6 k € | -65.7% | 27,9 k € | +8.6% | 25,7 k € | -46.0% | 47,6 k € | -23.3% | 62 k € | +19.1% | 52 k € | +613% | 7,3 k € |
| Cash | 549 € | -97.0% | 18,1 k € | -88.7% | 160 k € | +183779% | 87 € | +412% | 17 € | +88.9% | 9 € | – | 629 € | -85.4% | 4,3 k € | -53.3% | 9,2 k € | +8.4% | 8,5 k € | +1572% | 510 € | ||
| Debts | 147,5 k € | -4.4% | 154,2 k € | -48.3% | 298,1 k € | +177% | 107,7 k € | +2.7% | 104,8 k € | +15.8% | 90,5 k € | +24.8% | 72,5 k € | +60.7% | 45,1 k € | -18.5% | 55,4 k € | +27.3% | 43,5 k € | -5.3% | 45,9 k € | +52.0% | 30,2 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Philip Sergeant
ActiveFinancials
Annual accounts
Full financial information
| 2021 | 2019 | 2018 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2019 | 01/01/2018 | 01/01/2015 | 01/01/2014 | 01/01/2013 |
| Closing of the financial year | 31/12/2021 | 31/12/2019 | 31/12/2018 | 31/12/2015 | 31/12/2014 | 31/12/2013 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2022 | 13/10/2020 | 09/12/2019 | 20/06/2016 | 15/07/2015 | 25/06/2015 |
| General meeting | 15/06/2022 | 30/06/2020 | 03/06/2019 | 06/06/2016 | 14/06/2015 | 02/06/2014 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 15/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 13/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 09/12/2019 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 14/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 12/04/2013 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 12/04/2013 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 12/04/2013 | Dutch | |
| Abridged model | 31/12/2008 | 27/09/2009 | 18/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/11/2008 | 18/12/2009 | Dutch | |
| Abridged model | 31/12/2006 | 03/11/2008 | 18/12/2009 | Dutch | |
| Abridged model | 31/12/2005 | 26/02/2007 | 28/02/2007 | Dutch | |
| Abridged model | 31/12/2004 | 26/02/2007 | 28/02/2007 | Dutch | |
| Abridged model | 31/12/2003 | 20/05/2004 | 28/12/2006 | Dutch | |
| Abridged model | 31/12/2000 | 12/11/2001 | 06/02/2002 | Dutch | |
| Abridged model | 31/12/1999 | 02/06/2000 | 03/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 07/06/1999 | 06/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 02/06/1998 | 21/10/1998 | Dutch | — |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Philip Sergeant
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution22/02/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Dissolution19/07/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office04/12/2017MAATSCHAPPELIJKE ZETEL
- Other02/09/2015DOEL
- Registered office19/12/2007MAATSCHAPPELIJKE ZETEL
- Mandates20/02/2007ONTSLAGEN - BENOEMINGEN
- Mandates27/06/2006ONTSLAGEN - BENOEMINGEN
- Mandates23/04/2003ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-40 k €↑
- 2019Annual accounts 2019-62,1 k €↓
- 2018Annual accounts 201871 k €↑
- 2015Annual accounts 201524,7 k €↑
- 2014Annual accounts 2014-15,1 k €↑
- 2013Annual accounts 2013-23,9 k €↑
- 2011Annual accounts 2011-25,2 k €↓
- 2010Annual accounts 2010-11,7 k €↑
- 2009Annual accounts 2009-25 k €↓
- 2008Annual accounts 200811,9 k €↓
- 2007Annual accounts 200728,2 k €↑
- 2006Annual accounts 20063,9 k €