ACTIVE

MIMIR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9,9 k €

-43.8% YoY

Gross margin

28,1 k €

-47.8% YoY

Equity

261,9 k €

+3.9% YoY

What does MIMIR do?

MIMIR is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.559.076

Incorporation

23/12/1996

Legal form

Private limited company

Registered office

Kruipstraat 14
1850 Grimbergen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	28,1 k €	-47.8%	53,8 k €	-1.8%	54,7 k €	-27.5%	75,5 k €	-36.2%	118,4 k €	+103%	58,4 k €	-40.1%	97,4 k €	+200%	32,4 k €	+212%	10,4 k €	+9.2%	9,5 k €	+169%	-13,9 k €	-831%	1,9 k €	+111%	-17,9 k €	-225%	14,2 k €	-64.6%	40,2 k €	+41.6%	28,4 k €	+1532%	-2 k €	+92.3%	-25,8 k €	+9.1%	-28,4 k €
EBITDA	26,9 k €	-48.8%	52,6 k €	-2.0%	53,7 k €	-28.0%	74,5 k €	-35.7%	116 k €	+116%	53,8 k €	-41.8%	92,4 k €	+199%	30,9 k €	+249%	8,8 k €	+10.6%	8 k €	+151%	-15,7 k €	-4903%	327,4 €	+102%	-19,4 k €	-254%	12,6 k €	-67.4%	38,7 k €	+43.7%	27 k €	+783%	-3,9 k €	+85.3%	-26,9 k €	+11.9%	-30,6 k €
Operating result	16 k €	-60.1%	40,1 k €	+41.3%	28,4 k €	-47.4%	54 k €	-43.7%	95,9 k €	+172%	35,3 k €	-51.1%	72,1 k €	+157%	28,1 k €	+327%	6,6 k €	-17.8%	8 k €	+141%	-19,3 k €	-246%	-5,6 k €	+83.4%	-33,5 k €	-14947%	-222,9 €	-101%	27,2 k €	+140%	11,3 k €	+141%	-27,9 k €	+38.0%	-45 k €	-2.1%	-44,1 k €
Net result	9,9 k €	-43.8%	17,7 k €	-30.6%	25,5 k €	-21.3%	32,4 k €	-70.1%	108,2 k €	+229%	32,9 k €	-52.9%	69,9 k €	+124%	31,2 k €	+39.8%	22,3 k €	+1053%	1,9 k €	+113%	-14,3 k €	-269%	8,5 k €	+138%	-22,2 k €	-389%	7,7 k €	-78.7%	36 k €	+72.7%	20,9 k €	+148%	-43,1 k €	+28.2%	-60 k €	-74.8%	-34,3 k €
Balance sheet
Equity	261,9 k €	+3.9%	252 k €	-20.1%	315,5 k €	-5.2%	332,8 k €	-6.9%	357,6 k €	+25.4%	285,1 k €	-1.0%	287,9 k €	+10.4%	260,9 k €	+13.6%	229,7 k €	+10.7%	207,4 k €	+0.9%	205,5 k €	-6.5%	219,8 k €	+4.0%	211,4 k €	-9.5%	233,6 k €	+3.4%	225,9 k €	+2.0%	221,5 k €	+1.5%	218,2 k €	-16.5%	261,3 k €	-18.7%	321,3 k €
Total assets	343,4 k €	-4.4%	359,3 k €	-4.6%	376,7 k €	-6.7%	403,9 k €	-8.3%	440,4 k €	+33.1%	330,8 k €	-1.9%	337,1 k €	+24.9%	269,9 k €	+11.9%	241,2 k €	+12.0%	215,5 k €	-0.3%	216,1 k €	-9.0%	237,5 k €	-2.8%	244,3 k €	-5.0%	257,1 k €	-3.6%	266,6 k €	-6.8%	286,2 k €	+24.9%	229,1 k €	-16.7%	275,2 k €	-18.3%	336,7 k €
Cash	131,7 k €	-7.2%	141,9 k €	-9.4%	156,7 k €	+4.0%	150,7 k €	-27.2%	206,8 k €	+56.9%	131,8 k €	+46.5%	90 k €	-7.0%	96,7 k €	+19.5%	80,9 k €	+9.0%	74,2 k €	-6.2%	79,1 k €	-9.0%	87 k €	-10.5%	97,2 k €	+4.4%	93,1 k €	-28.0%	129,4 k €	+128%	56,6 k €	-49.4%	111,8 k €	+113%	52,6 k €	-38.9%	86 k €
Debts	81,5 k €	-24.0%	107,3 k €	+75.3%	61,2 k €	-13.2%	70,5 k €	-14.4%	82,3 k €	+80.1%	45,7 k €	-6.0%	48,6 k €	+436%	9,1 k €	-21.4%	11,5 k €	+43.3%	8 k €	-24.4%	10,6 k €	-39.8%	17,7 k €	-46.3%	33 k €	+40.2%	23,5 k €	-42.3%	40,8 k €	-37.0%	64,7 k €	+494%	10,9 k €	-21.5%	13,9 k €	-9.4%	15,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Karin Verpraet

Director · since 01 janvier 2009

Active

Jan Vanhercke

Director · since 17 décembre 1996

Active

Ended mandates

Jan Vanhercke

Director

Ended

Jan Vanhercke

Manager

Ended

Karin Verpraet

Director

Ended

Karin Verpraet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Open Technologie Assembly● Active	0433.290.684

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	23/01/2025	25/01/2024	25/01/2023	28/01/2022	29/01/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	29/01/2026	Dutch	PDF
Micro model	30/06/2024	29/11/2024	23/01/2025	Dutch	PDF
Micro model	30/06/2023	24/11/2023	25/01/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	25/01/2023	Dutch	PDF
Micro model	30/06/2021	26/11/2021	28/01/2022	Dutch	PDF
Micro model	30/06/2020	27/11/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	29/11/2019	16/01/2020	Dutch	PDF
Micro model	30/06/2018	30/11/2018	16/01/2019	Dutch	PDF
Micro model	30/06/2017	24/11/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	25/01/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	27/08/2010	Dutch	PDF
Abridged model	30/06/2008	02/01/2009	14/01/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	21/01/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Karin Verpraet

Director · since 01 janvier 2009

Active

Jan Vanhercke

Director · since 17 décembre 1996

Active

Ended mandates

Jan Vanhercke

Director

Ended

Jan Vanhercke

Manager

Ended

Karin Verpraet

Director

Ended

Karin Verpraet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring27/11/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/08/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/10/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,9 k €↓
2024
Annual accounts 202417,7 k €↓
2023
Annual accounts 202325,5 k €↓
2022
Annual accounts 202232,4 k €↓
2021
Annual accounts 2021108,2 k €↑
2020
Annual accounts 202032,9 k €↓
2019
Annual accounts 201969,9 k €↑
2018
Annual accounts 201831,2 k €↑
2017
Annual accounts 201722,3 k €↑
2016
Annual accounts 20161,9 k €↑
2015
Annual accounts 2015-14,3 k €↓
2014
Annual accounts 20148,5 k €↑
2013
Annual accounts 2013-22,2 k €↓
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 201136 k €↑
2010
Annual accounts 201020,9 k €↑
2009
Annual accounts 2009-43,1 k €↑
2008
Annual accounts 2008-60 k €↓
2007
Annual accounts 2007-34,3 k €
23/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIMIR

Overview

What does MIMIR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline