ELSINGOR
0459.577.090 · rovalta.com · 23/09/2026
VOLUNTARY DISSOLUTION - LIQUIDATION
ELSINGOR (SA)
Financial year 2025 · closed on 31/03/2025
Net result
-1,7 k €
+73.6% YoY
Gross margin
-1,7 k €
+73.6% YoY
Equity
-537,2 k €
-0.3% YoY
Company — Voluntary dissolution - liquidation.
Overview
What does ELSINGOR do?
ELSINGOR is a Public limited company incorporated in 1997. Its registered office is in Nivelles.
Legal situation
● Voluntary dissolution - liquidation
BCE/KBO no. / VAT
BE 0459.577.090
Incorporation
07/01/1997
Legal form
Public limited company
Registered office
Avenue Robert Schuman 10
1400 Nivelles · Wallonie
1400 Nivelles · Wallonie
Contributed capital
61 973,38 €
Latest accounts
31/03/2025
Joint committees (3)
- 14901
- 218
- 226
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -1,7 k € | +73.6% | -6,5 k € | -2.2% | -6,4 k € | -438% | -1,2 k € | +19.1% | -1,5 k € | +93.5% | -22,6 k € | -123% | -10,1 k € | -2.8% | -9,9 k € | – | – | – | – | – | 2,9 M € | +34.7% | 2,1 M € | +247% | 611,8 k € | +875% | -79 k € | +70.9% | -271,2 k € | ||||||
| EBITDA | -1,7 k € | +73.6% | -6,5 k € | +14.5% | -7,6 k € | -543% | -1,2 k € | +35.6% | -1,8 k € | +99.4% | -289 k € | -714% | -35,5 k € | +82.6% | -203,6 k € | +29.3% | -288,1 k € | +24.6% | -381,9 k € | +70.5% | -1,3 M € | -198% | 1,3 M € | +128% | 579,5 k € | -74.6% | 2,3 M € | +25.2% | 1,8 M € | +244% | 528,9 k € | +749% | -81,5 k € | +76.4% | -345 k € |
| Operating result | -1,7 k € | +73.6% | -6,5 k € | +14.5% | -7,6 k € | -543% | -1,2 k € | +35.6% | -1,8 k € | +99.4% | -289 k € | -714% | -35,5 k € | +3.9% | -37 k € | +87.2% | -288,1 k € | -354% | -63,5 k € | +95.2% | -1,3 M € | -263% | 813,6 k € | +79.7% | 452,8 k € | -78.7% | 2,1 M € | +18.7% | 1,8 M € | +231% | 541,8 k € | +685% | -92,6 k € | +75.1% | -371,6 k € |
| Net result | -1,7 k € | +73.6% | -6,5 k € | +14.5% | -7,7 k € | -543% | -1,2 k € | +35.4% | -1,8 k € | +99.4% | -289,1 k € | -703% | -36 k € | +15.7% | -42,7 k € | +85.1% | -287,4 k € | -257% | -80,5 k € | +94.2% | -1,4 M € | -462% | 380,9 k € | +32.1% | 288,3 k € | -79.1% | 1,4 M € | +16.6% | 1,2 M € | +151% | 471,8 k € | +1647% | -30,5 k € | +93.0% | -433,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -537,2 k € | -0.3% | -535,4 k € | -1.2% | -528,9 k € | -1.5% | -521,2 k € | -1.0% | -515,8 k € | -0.4% | -514 k € | -129% | -224,9 k € | -19.1% | -188,9 k € | -29.2% | -146,2 k € | -203% | 141,2 k € | -36.3% | 221,7 k € | -86.2% | 1,6 M € | -33.6% | 2,4 M € | +13.5% | 2,1 M € | +70.3% | 1,3 M € | +128% | 549 k € | +611% | 77,2 k € | -28.3% | 107,7 k € |
| Total assets | 613,6 k € | -0.3% | 615,3 k € | -1.6% | 625,2 k € | -0.5% | 628,3 k € | -0.6% | 632 k € | -4.2% | 659,6 k € | -5.2% | 696 k € | -6.0% | 740,1 k € | -11.0% | 831,7 k € | +9.7% | 757,9 k € | -34.5% | 1,2 M € | -48.0% | 2,2 M € | -57.7% | 5,3 M € | +6.6% | 4,9 M € | +71.8% | 2,9 M € | +154% | 1,1 M € | +164% | 428,8 k € | -13.4% | 494,9 k € |
| Cash | 552,8 k € | -0.3% | 554,5 k € | – | – | 545,6 k € | -1.1% | 551,9 k € | -5.3% | 583 k € | -3.3% | 602,7 k € | -2.7% | 619,3 k € | +18.8% | 521,4 k € | +287% | 134,8 k € | -68.2% | 423,4 k € | -54.5% | 930,5 k € | +313% | 225,5 k € | -75.0% | 901,4 k € | +375% | 189,6 k € | +318% | 45,4 k € | +479% | 7,8 k € | |||
| Debts | 1,2 M € | 0.0% | 1,2 M € | -0.3% | 1,2 M € | +0.4% | 1,1 M € | +0.1% | 1,1 M € | -2.2% | 1,2 M € | +106% | 570,8 k € | -1.4% | 579 k € | +19.6% | 484 k € | +74.9% | 276,7 k € | -53.4% | 594,3 k € | -2.7% | 610,5 k € | -78.5% | 2,8 M € | +1.6% | 2,8 M € | +72.2% | 1,6 M € | +178% | 583,1 k € | +65.9% | 351,5 k € | -9.2% | 387,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,7 ETP | -76.5% | 11,5 ETP | -20.1% | 14,4 ETP | +14.3% | 12,6 ETP | +24.8% | 10,1 ETP | +106% | 4,9 ETP | +277% | 1,3 ETP | – | – | |||||||||||
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 10 ended
Active mandates
Olivier Janssens
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
KING JOUET BELGIQUE● Active | 0752.990.808 |
LSN Management● Active | 0786.334.953 |
SPLV Management● Active | 0786.335.349 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 26/08/2024 | 10/10/2023 | 25/09/2023 | 30/06/2021 | 28/02/2020 |
| General meeting | 20/06/2025 | – | – | – | 01/01/9999 | 01/01/9999 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 20/06/2025 | 30/10/2025 | French | |
| Micro model | 31/03/2024 | — | 26/08/2024 | French | |
| Micro model | 31/03/2023 | — | 10/10/2023 | French | |
| Micro model | 31/03/2022 | — | 25/09/2023 | French | |
| Micro model | 31/03/2020 | 01/01/9999 | 30/06/2021 | French | |
| Micro model | 31/03/2019 | 01/01/9999 | 28/02/2020 | French | |
| Micro model | 31/03/2018 | 01/01/9999 | 21/12/2018 | French | |
| Abridged model | 31/03/2017 | 01/01/9999 | 31/01/2018 | French | |
| Full model | 31/03/2016 | 01/01/9999 | 28/11/2016 | French | |
| Full model | 31/03/2015 | 01/01/9999 | 27/04/2016 | French | |
| Full model | 31/03/2014 | 11/06/2014 | 15/12/2014 | French | |
| Full model | 31/03/2013 | 21/10/2013 | 31/10/2013 | French | |
| Full model | 31/12/2011 | 10/08/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 20/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 10 ended
Active mandates
Olivier Janssens
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision25/07/2014RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates15/07/2014RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Mandates12/06/2014DEMISSIONS, NOMINATIONS
- Other10/01/2013ANNEE COMPTABLE
- Mandates14/08/2012DEMISSIONS, NOMINATIONS
- Mandates07/11/2011DEMISSIONS, NOMINATIONS
- Mandates24/12/2010DEMISSIONS, NOMINATIONS
- Registered office22/07/2010SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,7 k €↑
- 2024Annual accounts 2024-6,5 k €↑
- 2023Annual accounts 2023-7,7 k €↓
- 2022Annual accounts 2022-1,2 k €↑
- 2020Annual accounts 2020-1,8 k €↑
- 2019Annual accounts 2019-289,1 k €↓
- 2018Annual accounts 2018-36 k €↑
- 2017Annual accounts 2017-42,7 k €↑
- 2016Annual accounts 2016-287,4 k €↓
- 2015Annual accounts 2015-80,5 k €↑
- 2014Annual accounts 2014-1,4 M €↓
- 2013Annual accounts 2013380,9 k €↑
- 2011Annual accounts 2011288,3 k €↓
- 2010Annual accounts 20101,4 M €↑
- 2009Annual accounts 20091,2 M €↑
- 2008Annual accounts 2008471,8 k €↑
- 2007Annual accounts 2007-30,5 k €↑
- 2006Annual accounts 2006-433,6 k €
- 07/01/1997IncorporationPublic limited company