ACTIVE

CELIDEX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,7 k €

-7.2% YoY

Gross margin

71,8 k €

-8.1% YoY

Equity

307,1 k €

+15.7% YoY

What does CELIDEX do?

CELIDEX is a Private company with limited liability incorporated in 1996. Its main activity is: Risk and damage evaluation. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.582.832

Incorporation

24/12/1996

Legal form

Private company with limited liability

Registered office

Chemin de l'Escavée 30
1400 Nivelles · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Activities (NACE)

66210Risk and damage evaluation· main 66210Risk and damage evaluation 67202Experts en dommages et risques

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	71,8 k €	-8.1%	78,1 k €	+15.1%	67,8 k €	+88.0%	36,1 k €	+77.3%	20,3 k €	+32.5%	15,4 k €	-28.4%	21,5 k €	+84.5%	11,6 k €	+149%	4,7 k €	-79.5%	22,8 k €	-52.3%	47,7 k €	-26.6%	65 k €	+11.2%	58,4 k €	+1.1%	57,8 k €	-11.1%	65 k €	-13.4%	75,1 k €	-25.0%	100 k €	-15.6%	118,5 k €	+3.2%	114,8 k €	+201%	38,2 k €
EBITDA	70,4 k €	-8.5%	76,9 k €	+15.3%	66,7 k €	+87.5%	35,6 k €	+77.6%	20 k €	+38.0%	14,5 k €	-29.6%	20,6 k €	+81.7%	11,3 k €	+170%	4,2 k €	-80.5%	21,6 k €	-53.5%	46,4 k €	-27.7%	64,1 k €	+14.3%	56,1 k €	+3.2%	54,4 k €	-9.3%	59,9 k €	-17.3%	72,5 k €	-25.4%	97,1 k €	-14.6%	113,6 k €	+2.5%	110,9 k €	+211%	35,6 k €
Operating result	57,1 k €	-9.0%	62,7 k €	-0.4%	63 k €	+112%	29,8 k €	+105%	14,6 k €	+120%	6,6 k €	-52.8%	14 k €	+604%	-2,8 k €	+72.8%	-10,2 k €	-289%	5,4 k €	-83.2%	32,3 k €	-28.2%	45 k €	+10.1%	40,9 k €	-7.2%	44 k €	-12.7%	50,4 k €	-14.0%	58,6 k €	-27.3%	80,6 k €	-17.6%	97,8 k €	+2.2%	95,7 k €	+835%	10,2 k €
Net result	41,7 k €	-7.2%	44,9 k €	-2.1%	45,9 k €	+117%	21,1 k €	+105%	10,3 k €	+48.5%	7 k €	-44.3%	12,5 k €	+320%	-5,7 k €	+47.4%	-10,8 k €	-598%	2,2 k €	-89.4%	20,5 k €	-26.9%	28,1 k €	+23.4%	22,8 k €	-17.0%	27,4 k €	-10.4%	30,6 k €	-15.7%	36,3 k €	-27.4%	50 k €	-14.0%	58,1 k €	-8.5%	63,5 k €	+1213%	4,8 k €
Balance sheet
Equity	307,1 k €	+15.7%	265,4 k €	+20.4%	220,5 k €	+26.3%	174,6 k €	+13.8%	153,4 k €	+7.2%	143,1 k €	+5.1%	136,1 k €	+10.1%	123,6 k €	-4.4%	129,3 k €	-7.7%	140,1 k €	+1.6%	138 k €	+17.5%	117,4 k €	+31.4%	89,4 k €	+34.2%	66,6 k €	+70.0%	39,2 k €	-75.3%	158,6 k €	-7.6%	171,7 k €	+41.1%	121,7 k €	+91.3%	63,6 k €	+59922%	106 €
Total assets	345,3 k €	+13.2%	305,2 k €	+13.6%	268,6 k €	+36.6%	196,6 k €	+11.1%	177 k €	+2.1%	173,3 k €	-0.3%	173,8 k €	+3.5%	167,9 k €	-11.8%	190,4 k €	-7.2%	205,2 k €	+9.1%	188,2 k €	-6.2%	200,5 k €	-0.8%	202,2 k €	-1.5%	205,3 k €	+11.0%	185 k €	+4.7%	176,7 k €	-16.1%	210,6 k €	+16.5%	180,8 k €	+63.7%	110,4 k €	+162%	42,1 k €
Cash	144,5 k €	+25.1%	115,5 k €	+38.1%	83,6 k €	+130%	36,3 k €	+147%	14,7 k €	+43.2%	10,3 k €	+790%	1,2 k €	-32.1%	1,7 k €	-76.6%	7,3 k €	-37.5%	11,6 k €	-3.8%	12,1 k €	-8.2%	13,2 k €	-25.6%	17,7 k €	-34.6%	27,1 k €	+566%	4,1 k €	-50.0%	8,1 k €	-78.1%	37,2 k €	-20.2%	46,6 k €	+11432%	404 €	-81.3%	2,2 k €
Debts	38,2 k €	-3.8%	39,8 k €	-17.4%	48,1 k €	+118%	22 k €	-6.4%	23,5 k €	-22.1%	30,2 k €	-19.9%	37,7 k €	-14.8%	44,3 k €	-27.5%	61,1 k €	-6.1%	65,1 k €	+29.6%	50,2 k €	-39.6%	83,1 k €	-26.3%	112,8 k €	-18.7%	138,7 k €	-4.9%	145,8 k €	+705%	18,1 k €	-53.5%	38,9 k €	-34.1%	59 k €	+26.2%	46,8 k €	+15.8%	40,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Pascal BEECKAERT

Director

Active

Ended mandates

Pascal BEECKAERT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	31/07/2025	28/06/2024	27/07/2023	25/07/2022	27/08/2021
General meeting	23/06/2026	25/06/2025	25/06/2024	27/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	19/08/2026	French	PDF
Micro model	31/12/2024	25/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	25/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	27/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	22/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	18/09/2020	02/10/2020	French	PDF
Micro model	31/12/2018	05/08/2019	07/08/2019	French	PDF
Micro model	31/12/2017	23/07/2018	24/07/2018	French	PDF
Micro model	31/12/2016	27/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Pascal BEECKAERT

Director

Active

Ended mandates

Pascal BEECKAERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,7 k €↓
2024
Annual accounts 202444,9 k €↓
2023
Annual accounts 202345,9 k €↑
2022
Annual accounts 202221,1 k €↑
2021
Annual accounts 202110,3 k €↑
2020
Annual accounts 20207 k €↓
2019
Annual accounts 201912,5 k €↑
2018
Annual accounts 2018-5,7 k €↑
2017
Annual accounts 2017-10,8 k €↓
2016
Annual accounts 20162,2 k €↓
2015
Annual accounts 201520,5 k €↓
2014
Annual accounts 201428,1 k €↑
2013
Annual accounts 201322,8 k €↓
2012
Annual accounts 201227,4 k €↓
2011
Annual accounts 201130,6 k €↓
2010
Annual accounts 201036,3 k €↓
2009
Annual accounts 200950 k €↓
2008
Annual accounts 200858,1 k €↓
2007
Annual accounts 200763,5 k €↑
2006
Annual accounts 20064,8 k €
24/12/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CELIDEX

Overview

What does CELIDEX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline