ACTIVE

DESCHUYFFELEER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

141,7 k €

-3.0% YoY

Gross margin

775,4 k €

+0.2% YoY

Equity

1,8 M €

+8.6% YoY

Workforce

9,3 ETP

+1.1% YoY

What does DESCHUYFFELEER do?

DESCHUYFFELEER is a Public limited company incorporated in 1997. Its main activity is: Collection of non-hazardous waste. Its registered office is in Tubize. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.587.978

Incorporation

08/01/1997

Legal form

Public limited company

Registered office

Rue des Frères Vanbellinghen 116
1480 Tubize · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

9,3 ETP

Activities (NACE)

38110Collection of non-hazardous waste· main 38110Collection of non-hazardous waste 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.+1

Joint committees (3)

14003
200
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	775,4 k €	+0.2%	774 k €	+0.9%	766,9 k €	+20.7%	635,3 k €	-8.1%	691,3 k €	+14.6%	603,3 k €	-12.9%	692,8 k €	-1.2%	701,5 k €	+20.7%	581,4 k €	+31.2%	443,1 k €	+65.1%	268,4 k €	-10.6%	300,1 k €	-10.5%	335,5 k €	+3.6%	323,8 k €	+14.0%	284,1 k €	+42.6%	199,3 k €	-29.6%	283,2 k €	+4.3%	271,5 k €	-16.9%	326,6 k €	+20.1%	272 k €
EBITDA	418,7 k €	-4.5%	438,3 k €	+9.0%	402,3 k €	+51.7%	265,1 k €	-14.9%	311,5 k €	+3.9%	299,8 k €	-3.2%	309,7 k €	-10.8%	347 k €	+33.2%	260,4 k €	-3.5%	269,8 k €	+68.2%	160,4 k €	+0.6%	159,5 k €	-7.2%	172 k €	+2.9%	167,1 k €	+9.5%	152,7 k €	+67.9%	90,9 k €	-50.1%	182,1 k €	-8.9%	199,8 k €	-24.3%	264,1 k €	+36.6%	193,3 k €
Operating result	184,5 k €	-11.2%	207,8 k €	+31.8%	157,7 k €	+142%	65,3 k €	-29.3%	92,3 k €	+27.9%	72,1 k €	+190%	24,9 k €	-79.5%	121,3 k €	-6.5%	129,8 k €	-17.5%	157,2 k €	+668%	20,5 k €	+44.4%	14,2 k €	-69.8%	46,9 k €	-32.9%	69,9 k €	+26.4%	55,3 k €	+1164%	4,4 k €	-94.5%	79 k €	-37.6%	126,6 k €	-33.1%	189,1 k €	+86.5%	101,4 k €
Net result	141,7 k €	-3.0%	146,2 k €	+37.4%	106,4 k €	+123%	47,7 k €	-31.3%	69,4 k €	+44.8%	47,9 k €	+224%	14,8 k €	-83.6%	90,2 k €	+18.6%	76,1 k €	-29.2%	107,4 k €	+741%	12,8 k €	-44.3%	22,9 k €	-24.5%	30,3 k €	-49.2%	59,7 k €	+31.3%	45,5 k €	+883%	4,6 k €	-92.9%	65,2 k €	-44.4%	117,1 k €	-6.2%	124,9 k €	+86.9%	66,8 k €
Balance sheet
Equity	1,8 M €	+8.6%	1,7 M €	+9.7%	1,5 M €	+7.6%	1,4 M €	+3.5%	1,4 M €	+5.4%	1,3 M €	+3.9%	1,2 M €	+1.2%	1,2 M €	+6.9%	1,1 M €	+5.9%	1,1 M €	+11.0%	973,8 k €	+1.3%	961 k €	+2.4%	938,1 k €	+3.3%	907,8 k €	+7.0%	848 k €	+5.7%	802,5 k €	+0.6%	797,9 k €	+8.9%	732,7 k €	+19.0%	615,6 k €	+25.4%	490,7 k €
Total assets	2 M €	+6.9%	1,9 M €	+8.3%	1,7 M €	+10.8%	1,6 M €	+5.4%	1,5 M €	+6.8%	1,4 M €	-5.7%	1,5 M €	-6.9%	1,6 M €	+1.8%	1,6 M €	-0.6%	1,6 M €	+10.9%	1,4 M €	+5.4%	1,3 M €	-9.6%	1,5 M €	+0.7%	1,5 M €	+2.7%	1,4 M €	+1.6%	1,4 M €	+2.3%	1,4 M €	+0.1%	1,4 M €	+5.6%	1,3 M €	+1.7%	1,3 M €
Cash	1 M €	+34.9%	772,8 k €	+5.0%	736,2 k €	+19.1%	618,1 k €	+10.9%	557,5 k €	+85.3%	300,9 k €	-48.0%	578,2 k €	-21.7%	738,7 k €	+33.1%	554,9 k €	-35.5%	860,2 k €	+14.3%	752,5 k €	+3.7%	725,7 k €	+24.3%	583,7 k €	-31.9%	857,6 k €	-5.6%	908,7 k €	+7.1%	848,6 k €	+25.8%	674,4 k €	-2.9%	694,6 k €	+0.4%	691,7 k €	+3.5%	668,3 k €
Debts	187,7 k €	+7.4%	174,7 k €	-7.8%	189,5 k €	+49.8%	126,5 k €	-2.3%	129,4 k €	+24.4%	104,1 k €	-48.6%	202,5 k €	-37.4%	323,6 k €	-21.3%	411,4 k €	-14.7%	482,2 k €	+10.9%	434,8 k €	+14.9%	378,5 k €	-30.5%	544,4 k €	-3.6%	564,7 k €	-3.6%	585,8 k €	-3.7%	608,5 k €	+4.6%	581,9 k €	-9.9%	645,7 k €	-6.3%	689,3 k €	-13.0%	792,4 k €
Other
Workforce	9,3 ETP	+1.1%	9,2 ETP	+2.2%	9,0 ETP	-15.9%	10,7 ETP	-2.7%	11,0 ETP	-4.3%	11,5 ETP	-14.2%	13,4 ETP	+2.3%	13,1 ETP	+17.0%	11,2 ETP		–		7,3 ETP	+4.3%	7,0 ETP	+12.9%	6,2 ETP	+3.3%	6,0 ETP	+20.0%	5,0 ETP	+25.0%	4,0 ETP	-20.0%	5,0 ETP	+66.7%	3,0 ETP	+50.0%	2,0 ETP	-33.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Naema Rakabi

Director · since 01 octobre 2018

Active

Daniel Deschuyffeleer

Managing director · since 01 mars 1997

Active

Ended mandates

Daniel Deschuyffeleer

Managing director · since 04 décembre 2013 · until 03 juin 2019

Ended

Germaine Wasnaire

Director · since 04 juillet 2013 · until 04 juin 2019

Ended

Daniel Deschuyffeleer

Director

Ended

Daniel Deschuyffeleer

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO ROBBY● Active	0874.341.271

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	27/06/2025	11/07/2024	31/07/2023	29/07/2022	06/07/2021
General meeting	01/06/2026	02/06/2025	05/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	04/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	05/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	18/08/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	18/08/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	18/08/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	18/08/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	20/08/2009	23/08/2009	French	PDF
Abridged model	31/12/2007	27/08/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	28/08/2007	French	PDF
Abridged model	31/12/2005	02/06/2006	26/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Naema Rakabi

Director · since 01 octobre 2018

Active

Daniel Deschuyffeleer

Managing director · since 01 mars 1997

Active

Ended mandates

Daniel Deschuyffeleer

Managing director · since 04 décembre 2013 · until 03 juin 2019

Ended

Germaine Wasnaire

Director · since 04 juillet 2013 · until 04 juin 2019

Ended

Daniel Deschuyffeleer

Director

Ended

Daniel Deschuyffeleer

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office25/07/2013
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates04/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025141,7 k €↓
2024
Annual accounts 2024146,2 k €↑
2023
Annual accounts 2023106,4 k €↑
2022
Annual accounts 202247,7 k €↓
2021
Annual accounts 202169,4 k €↑
2020
Annual accounts 202047,9 k €↑
2019
Annual accounts 201914,8 k €↓
2018
Annual accounts 201890,2 k €↑
2017
Annual accounts 201776,1 k €↓
2016
Annual accounts 2016107,4 k €↑
2015
Annual accounts 201512,8 k €↓
2014
Annual accounts 201422,9 k €↓
2013
Annual accounts 201330,3 k €↓
2012
Annual accounts 201259,7 k €↑
2011
Annual accounts 201145,5 k €↑
2010
Annual accounts 20104,6 k €↓
2009
Annual accounts 200965,2 k €↓
2008
Annual accounts 2008117,1 k €↓
2007
Annual accounts 2007124,9 k €↑
2006
Annual accounts 200666,8 k €
08/01/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DESCHUYFFELEER

Overview

What does DESCHUYFFELEER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline