ORAMED
0459.669.043 · rovalta.com · 23/09/2026
ACTIVE
ORAMED
Financial year 2025 · closed on 31/12/2025
Net result
14 k €
+336.6% YoY
Gross margin
14,7 k €
+197.0% YoY
Equity
266,5 k €
-16.3% YoY
Overview
What does ORAMED do?
ORAMED is a Private company with limited liability incorporated in 1996. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.669.043
Incorporation
30/12/1996
Legal form
Private company with limited liability
Registered office
Avenue René Magritte 9
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 14,7 k € | +197% | -15,2 k € | +23.2% | -19,7 k € | -25.8% | -15,7 k € | +17.6% | -19 k € | +37.0% | -30,3 k € | -75.5% | -17,2 k € | +16.0% | -20,5 k € | -214% | 18 k € | -83.2% | 106,9 k € | -24.6% | 141,9 k € | +55.8% | 91,1 k € | -12.2% | 103,7 k € | +47.7% | 70,2 k € | -38.9% | 115 k € | +7.8% | 106,7 k € | +7.9% | 98,9 k € | -38.3% | 160,2 k € |
| EBITDA | 14,2 k € | +194% | -15,2 k € | +25.6% | -20,4 k € | -22.9% | -16,6 k € | +16.6% | -19,9 k € | +36.0% | -31 k € | -70.3% | -18,2 k € | +14.2% | -21,2 k € | -459% | 5,9 k € | -94.3% | 104 k € | -25.2% | 139 k € | +101% | 69,1 k € | -27.2% | 94,9 k € | +43.4% | 66,2 k € | -41.6% | 113,4 k € | +7.4% | 105,6 k € | +8.5% | 97,3 k € | -38.7% | 158,6 k € |
| Operating result | 14,2 k € | +193% | -15,2 k € | +27.2% | -20,8 k € | -22.3% | -17 k € | +22.3% | -21,9 k € | +33.8% | -33,1 k € | -59.7% | -20,7 k € | +13.2% | -23,9 k € | -825% | 3,3 k € | -96.6% | 96,1 k € | -26.8% | 131,2 k € | +208% | 42,7 k € | -39.2% | 70,2 k € | +92.5% | 36,5 k € | -58.5% | 87,8 k € | +20.1% | 73,1 k € | -3.3% | 75,6 k € | -44.9% | 137,2 k € |
| Net result | 14 k € | +337% | -5,9 k € | +48.2% | -11,4 k € | -53.1% | -7,5 k € | +33.0% | -11,1 k € | +60.2% | -28 k € | -440% | 8,2 k € | +9.7% | 7,5 k € | -58.7% | 18,2 k € | -73.0% | 67,4 k € | +484% | -17,5 k € | -173% | 24,2 k € | -50.4% | 48,7 k € | +137% | 20,6 k € | -62.8% | 55,3 k € | +9.1% | 50,7 k € | -24.6% | 67,2 k € | -13.8% | 77,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 266,5 k € | -16.3% | 318,3 k € | -1.8% | 324,2 k € | -3.4% | 335,6 k € | -10.6% | 375,4 k € | -8.6% | 410,7 k € | -6.6% | 439,5 k € | +1.7% | 432,1 k € | +1.2% | 426,9 k € | +4.4% | 408,7 k € | +19.7% | 341,3 k € | -4.9% | 358,9 k € | +7.2% | 334,7 k € | +17.0% | 286 k € | +7.7% | 265,4 k € | +26.3% | 210,1 k € | +31.8% | 159,5 k € | +72.8% | 92,3 k € |
| Total assets | 282,2 k € | -14.4% | 329,6 k € | -1.7% | 335,2 k € | -10.3% | 373,8 k € | -7.5% | 404 k € | -2.6% | 414,9 k € | -7.2% | 447,1 k € | +0.2% | 446,2 k € | -6.5% | 477,1 k € | -8.1% | 519 k € | +22.3% | 424,4 k € | -8.7% | 464,7 k € | -2.8% | 478 k € | +9.1% | 438 k € | +0.4% | 436,1 k € | +11.3% | 391,8 k € | +7.3% | 365,1 k € | +0.7% | 362,5 k € |
| Cash | 44,5 k € | – | – | 222,4 € | +64.9% | 134,9 € | -86.7% | 1 k € | -75.8% | 4,2 k € | -40.0% | 7 k € | -69.8% | 23,2 k € | -72.9% | 85,6 k € | +439% | 15,9 k € | -47.8% | 30,4 k € | -35.1% | 46,9 k € | +24.6% | 37,6 k € | -37.3% | 60 k € | +255% | 16,9 k € | +7.0% | 15,8 k € | -41.7% | 27,1 k € | |||
| Debts | 15,7 k € | +39.7% | 11,3 k € | +2.4% | 11 k € | -71.2% | 38,2 k € | +33.9% | 28,5 k € | +585% | 4,2 k € | -45.3% | 7,6 k € | -46.0% | 14,1 k € | -72.0% | 50,3 k € | -54.4% | 110,3 k € | +32.8% | 83,1 k € | -21.5% | 105,8 k € | -26.1% | 143,3 k € | -5.8% | 152 k € | -10.9% | 170,7 k € | -6.0% | 181,6 k € | -11.6% | 205,6 k € | -23.8% | 269,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Oly Ilunga
ActiveEnded mandates
Kalenga Oli ILUNGA
EndedKalenga Oly ILUNGA
EndedOly Ilunga Kalenga
EndedOly ILUNGA KALENGA
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AM INVESTOR SERVICES● Active | 0564.824.664 |
| 0452.520.638 | |
| 0656.906.665 | |
GALUNI CONSULTING ASSOCIATES● Active | 0829.774.325 |
GALUNI INVESTMENT PARTNERS● Active | 0783.672.797 |
Galuni Investment Partners IC● Active | 0749.577.891 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 31/08/2025 | 31/08/2024 | 23/10/2023 | 31/08/2022 | 23/05/2022 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 30/08/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 23/10/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 31/08/2022 | French | |
| Micro modelCorrection | 31/12/2020 | 05/06/2021 | 23/05/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 22/11/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 21/02/2013 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 06/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Oly Ilunga
ActiveEnded mandates
Kalenga Oli ILUNGA
EndedKalenga Oly ILUNGA
EndedOly Ilunga Kalenga
EndedOly ILUNGA KALENGA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514 k €↑
- 2024Annual accounts 2024-5,9 k €↑
- 2023Annual accounts 2023-11,4 k €↓
- 2022Annual accounts 2022-7,5 k €↑
- 2021Annual accounts 2021-11,1 k €↑
- 2020Annual accounts 2020-28 k €↓
- 2019Annual accounts 20198,2 k €↑
- 2018Annual accounts 20187,5 k €↓
- 2017Annual accounts 201718,2 k €↓
- 2016Annual accounts 201667,4 k €↑
- 2015Annual accounts 2015-17,5 k €↓
- 2014Annual accounts 201424,2 k €↓
- 2013Annual accounts 201348,7 k €↑
- 2012Annual accounts 201220,6 k €↓
- 2011Annual accounts 201155,3 k €↑
- 2010Annual accounts 201050,7 k €↓
- 2009Annual accounts 200967,2 k €↓
- 2008Annual accounts 200877,9 k €
- 30/12/1996IncorporationPrivate company with limited liability