FRERINI
0459.672.310 · rovalta.com · 22/09/2026
ACTIVE
FRERINI
Financial year 2024 · closed on 31/12/2024
Net result
10,6 M €
+55.8% YoY
Gross margin
-495,3 €
+99.1% YoY
Equity
92,6 M €
+12.9% YoY
Overview
What does FRERINI do?
FRERINI is a Public limited company incorporated in 1996. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.672.310
Incorporation
30/12/1996
Legal form
Public limited company
Registered office
Place de St Symphorien 2
7030 Mons · WallonieSee on map
7030 Mons · WallonieSee on map
Contributed capital
5 955 641,93 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -495,3 € | +99.1% | -54,8 k € | -384% | -11,3 k € | -129% | 39,6 k € | -18.3% | 48,5 k € | +210% | -44,1 k € | -300% | -11 k € | -113% | 85,2 k € | +77.1% | 48,1 k € | +88.8% | 25,5 k € | +119% | 11,6 k € | +138% | -30,4 k € | -47.4% | -20,7 k € | +39.2% | -34 k € |
| EBITDA | -62,6 k € | +50.3% | -125,8 k € | -198% | -42,3 k € | -406% | 13,8 k € | -54.4% | 30,3 k € | +150% | -61 k € | -102% | -30,1 k € | -144% | 68,8 k € | +86.0% | 37 k € | +99.2% | 18,6 k € | +172% | 6,8 k € | +119% | -35,1 k € | -39.1% | -25,2 k € | +36.5% | -39,8 k € |
| Operating result | -338,7 k € | +16.5% | -405,7 k € | -25.1% | -324,3 k € | -18.1% | -274,6 k € | -0.5% | -273,1 k € | +25.5% | -366,6 k € | -9.3% | -335,3 k € | -30.0% | -257,9 k € | +17.1% | -311,2 k € | -5.0% | -296,5 k € | -5.0% | -282,4 k € | -9.6% | -257,6 k € | -11.0% | -232,1 k € | -3.1% | -225,2 k € |
| Net result | 10,6 M € | +55.8% | 6,8 M € | +27.2% | 5,3 M € | -25.8% | 7,2 M € | -61.3% | 18,5 M € | +446% | 3,4 M € | -24.0% | 4,5 M € | +25.5% | 3,6 M € | +46.0% | 2,4 M € | +93.4% | 1,3 M € | +0.1% | 1,3 M € | -4.5% | 1,3 M € | -10.4% | 1,5 M € | -0.8% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 92,6 M € | +12.9% | 82 M € | +9.0% | 75,2 M € | +7.6% | 69,9 M € | +11.4% | 62,7 M € | +64.5% | 38,1 M € | +9.8% | 34,8 M € | +1.3% | 34,3 M € | +9.5% | 31,3 M € | +15.8% | 27,1 M € | +4.6% | 25,9 M € | +4.6% | 24,7 M € | +5.6% | 23,4 M € | +6.7% | 21,9 M € |
| Total assets | 92,6 M € | +12.8% | 82,1 M € | +8.9% | 75,4 M € | +7.5% | 70,1 M € | +11.3% | 63 M € | +63.6% | 38,5 M € | -1.7% | 39,2 M € | +12.7% | 34,7 M € | +10.5% | 31,4 M € | +16.0% | 27,1 M € | +3.2% | 26,3 M € | +6.3% | 24,7 M € | +5.6% | 23,4 M € | +6.7% | 21,9 M € |
| Cash | 258,8 k € | +32.9% | 194,8 k € | -82.6% | 1,1 M € | -89.8% | 11 M € | -2.2% | 11,3 M € | +119% | 5,2 M € | -9.5% | 5,7 M € | -25.8% | 7,7 M € | +73.5% | 4,4 M € | +27.8% | 3,5 M € | +47.7% | 2,3 M € | +128% | 1 M € | -71.6% | 3,6 M € | +52.7% | 2,4 M € |
| Debts | 13,6 k € | -82.1% | 76,3 k € | -44.7% | 137,9 k € | -28.9% | 194 k € | -21.9% | 248,4 k € | -34.1% | 376,9 k € | -91.5% | 4,4 M € | +906% | 438,8 k € | +309% | 107,2 k € | +92.3% | 55,8 k € | -86.6% | 417,7 k € | +3480667% | 12 € | -93.4% | 183 € | -59.8% | 455 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BHR IMMO● Active | 1033.599.039 |
BRABHOLD● Active | 0454.777.372 |
FIDUCIAIRE BOVY● Active | 0425.021.138 |
FRABDIS● Active | 0628.975.615 |
FRABHOLD● Active | 0627.909.506 |
INVEST SIMABRES● Active | 0459.653.504 |
MapLE AKoustic Lht● Active | 0770.759.129 |
MEAT FOR YOU● Active | 0662.622.737 |
NOVITIUM● Active | 0725.781.912 |
QUALITY MEAT RENMANS● Active | 0427.275.991 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 25/10/2024 | 18/07/2023 | 05/08/2022 | 17/08/2021 | 23/09/2020 |
| General meeting | 30/09/2025 | 25/10/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 31/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/09/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 25/10/2024 | 25/10/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 05/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 31/07/2020 | 23/09/2020 | French | |
| Abridged model | 31/12/2018 | 24/06/2019 | 07/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/06/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 24/05/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 19/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/06/2010 | 14/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 07/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 18/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other12/01/2021OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Restructuring03/01/2020CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/07/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares05/01/2018CAPITAL, ACTIONS
- Other09/02/2012DIVERS
- Capital / shares11/01/2012CAPITAL, ACTIONS
- Capital / shares24/01/2007CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202410,6 M €↑
- 2023Annual accounts 20236,8 M €↑
- 2022Annual accounts 20225,3 M €↓
- 2022Name changeFRERINI
- 2021Annual accounts 20217,2 M €↓
- 2021Name changeFRERINI (F)
- 2020Annual accounts 202018,5 M €↑
- 2018Annual accounts 20183,4 M €↓
- 2017Annual accounts 20174,5 M €↑
- 2016Annual accounts 20163,6 M €↑
- 2015Annual accounts 20152,4 M €↑
- 2013Annual accounts 20131,3 M €↑
- 2012Annual accounts 20121,3 M €↓
- 2011Annual accounts 20111,3 M €↓
- 2010Annual accounts 20101,5 M €↓
- 2009Annual accounts 20091,5 M €
- 30/12/1996IncorporationPublic limited company