ACTIVE

IMMOSIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
475,6 k €
+848.9% YoY
Gross margin
933,5 k €
+779.8% YoY
Equity
1,7 M €
+9.6% YoY

What does IMMOSIN do?

IMMOSIN is a Public limited company incorporated in 1996. Its main activity is: Real estate agencies. Its registered office is in Bornem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.681.614
Incorporation
30/12/1996
Legal form
Public limited company
Registered office
Bovenstraat(BRA) 162
2880 Bornem · FlandreSee on map
Contributed capital
97 590,63 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201220112010200920082007
Income statement
Gross margin933,5 k €106,1 k €275 k €240,4 k €932 k €25,1 k €-29,4 k €21,8 k €28 k €57,9 k €66,5 k €
EBITDA853,3 k €62,2 k €224,1 k €203,7 k €747,5 k €17,1 k €-44,9 k €1,2 k €21,5 k €48,9 k €54,9 k €
Operating result748,3 k €-20,7 k €127,6 k €126,6 k €701,5 k €-185,9 k €-264,6 k €-94,9 k €-42,6 k €7,2 k €17,7 k €
Net result475,6 k €-63,5 k €31,7 k €32,8 k €70,2 k €-77,2 k €39,4 k €2 k €24 k €68,1 k €64,1 k €
Balance sheet
Equity1,7 M €1,5 M €1,8 M €1,4 M €1,4 M €196,5 k €273,7 k €240,9 k €238,9 k €215 k €146,9 k €
Total assets5,8 M €4,6 M €4,4 M €4,1 M €3,6 M €2,3 M €2,4 M €2,2 M €2 M €1,8 M €987,7 k €
Cash102,8 k €3,5 k €14,4 k €13,2 k €13,3 k €1,5 k €75,4 k €4,6 k €995 €4 €–
Debts4 M €3,1 M €2,5 M €2,6 M €2 M €2,1 M €2,1 M €2 M €1,8 M €1,6 M €839,8 k €
Other
Workforce–0,0 ETP0,0 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Houssine Zerouali

Managing director · since 30 avril 2025 · until 13 mai 2030

Active
Rani Zerouali

Director · since 30 avril 2025 · until 13 mai 2030

Active

Ended mandates

Houssine Zerouali

Director · since 30 avril 2025 · until 13 mai 2030

Ended
Houssine Zerouali

Director · since 10 novembre 2023 · until 08 mai 2028

Ended
Rani Zerouali

Director · since 10 novembre 2023 · until 08 mai 2028

Ended
Houssine Zerouali

Managing director · since 20 décembre 2017 · until 13 novembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
IMMO-QUALITY● Active
0686.612.817
TOM VAN RANST● Active
0881.532.436
UPROOF● Active
0455.188.435
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/06/2020
Length of the financial year12 months12 months12 months12 months18 months12 months
Filing date31/08/202629/08/202514/08/202422/08/202331/08/202201/02/2021
General meeting31/08/202630/07/202531/07/202431/07/202331/07/202204/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/08/202631/08/2026DutchPDF
Abridged model31/12/202430/07/202529/08/2025DutchPDF
Abridged modelCorrection31/12/202331/07/202414/08/2024DutchPDF
Abridged model31/12/202331/07/202413/08/2024DutchPDF
Micro model31/12/202231/07/202322/08/2023DutchPDF
Micro model31/12/202131/07/202231/08/2022DutchPDF
Abridged model30/06/202004/01/202101/02/2021DutchPDF
Abridged model30/06/201911/11/201915/01/2020DutchPDF
Abridged model30/06/201812/11/201816/01/2019DutchPDF
Abridged model30/06/201720/12/201707/02/2018DutchPDF
Abridged model30/06/201613/12/201613/01/2017DutchPDF
Abridged model30/06/201522/12/201516/02/2016DutchPDF
Abridged model30/06/201426/12/201428/01/2015DutchPDF
Abridged model30/06/201311/11/201311/12/2013DutchPDF
Abridged model30/06/201213/11/201216/04/2013DutchPDF
Abridged model30/06/201108/11/201129/02/2012DutchPDF
Abridged model30/06/201008/11/201024/01/2011DutchPDF
Abridged model30/06/200929/12/200927/02/2010DutchPDF
Abridged model30/06/200810/11/200814/05/2009DutchPDF
Abridged model30/06/200712/11/200717/12/2007DutchPDF
Abridged model30/06/200613/11/200609/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Houssine Zerouali

Managing director · since 30 avril 2025 · until 13 mai 2030

Active
Rani Zerouali

Director · since 30 avril 2025 · until 13 mai 2030

Active

Ended mandates

Houssine Zerouali

Director · since 30 avril 2025 · until 13 mai 2030

Ended
Houssine Zerouali

Director · since 10 novembre 2023 · until 08 mai 2028

Ended
Rani Zerouali

Director · since 10 novembre 2023 · until 08 mai 2028

Ended
Houssine Zerouali

Managing director · since 20 décembre 2017 · until 13 novembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office29/07/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/06/2025
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring07/03/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/10/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates23/06/2021
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates08/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025475,6 k €↑
  2. 2024
    Annual accounts 2024-63,5 k €↓
  3. 2023
    Annual accounts 202331,7 k €↓
  4. 2022
    Annual accounts 202232,8 k €↓
  5. 2021
    Annual accounts 202170,2 k €↑
  6. 2012
    Annual accounts 2012-77,2 k €↓
  7. 2011
    Annual accounts 201139,4 k €↑
  8. 2010
    Annual accounts 20102 k €↓
  9. 2009
    Annual accounts 200924 k €↓
  10. 2008
    Annual accounts 200868,1 k €↑
  11. 2007
    Annual accounts 200764,1 k €
  12. 30/12/1996
    IncorporationPublic limited company