ACTIVE

ERMICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,2 M €

+15104.5% YoY

Gross margin

-8,9 k €

+35.4% YoY

Equity

2 M €

-0.5% YoY

What does ERMICO do?

ERMICO is a Private limited company incorporated in 1996. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.693.589

Incorporation

31/12/1996

Legal form

Private limited company

Registered office

Noorderlaan 139
2030 Antwerpen · FlandreSee on map

Contributed capital

20 571,20 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-8,9 k €	+35.4%	-13,8 k €	+15.9%	-16,4 k €	-102%	664 k €	+5849%	-11,5 k €	-35.3%	-8,5 k €	-3.0%	-8,3 k €	-4.5%	-7,9 k €	-11.4%	-7,1 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	-10 k €	+32.6%	-14,8 k €	+46.1%	-27,5 k €	-104%	663 k €	+5396%	-12,5 k €	-31.7%	-9,5 k €	-2.7%	-9,3 k €	-6.4%	-8,7 k €	-5.0%	-8,3 k €	+2.3%	-8,5 k €	-4.0%	-8,2 k €	-11.2%	-7,3 k €	+22.5%	-9,5 k €	+64.6%	-26,7 k €	+14.6%	-31,3 k €	+8.7%	-34,3 k €	+27.8%	-47,5 k €	-120%	233,7 k €	+680%	-40,3 k €
Operating result	-10 k €	+32.6%	-14,8 k €	+46.1%	-27,5 k €	-104%	663 k €	+5396%	-12,5 k €	-31.7%	-9,5 k €	-2.7%	-9,3 k €	-6.4%	-8,7 k €	-5.0%	-8,3 k €	+2.3%	-8,5 k €	-4.0%	-8,2 k €	-11.2%	-7,3 k €	+22.5%	-9,5 k €	+64.6%	-26,7 k €	+14.6%	-31,3 k €	+8.7%	-34,3 k €	+27.8%	-47,5 k €	-120%	233,7 k €	+680%	-40,3 k €
Net result	2,2 M €	+15105%	-14,9 k €	-100%	7 M €	+23.5%	5,7 M €	+12516%	44,9 k €	-98.7%	3,6 M €	+64324%	-5,5 k €	-4.3%	-5,3 k €	-1172%	496,3 €	+109%	-5,3 k €	-112%	46 k €	-82.2%	258,2 k €	-24.0%	339,9 k €	-36.1%	531,9 k €	-20.1%	665,7 k €	+29.2%	515,2 k €	-12.2%	586,7 k €	-32.5%	869,5 k €	-74.1%	3,4 M €
Balance sheet
Equity	2 M €	-0.5%	2,1 M €	-0.7%	2,1 M €	-0.1%	2,1 M €	+1848%	106,4 k €	-97.9%	5,2 M €	+223%	1,6 M €	-0.3%	1,6 M €	-0.3%	1,6 M €	+0.0%	1,6 M €	-0.3%	1,6 M €	+2.9%	1,6 M €	-90.9%	17,3 M €	+2.0%	17 M €	+3.2%	16,4 M €	+4.2%	15,8 M €	+3.4%	15,3 M €	+4.0%	14,7 M €	+6.3%	13,8 M €
Total assets	2 M €	-0.5%	2,1 M €	-0.7%	2,1 M €	-0.1%	2,1 M €	-20.9%	2,6 M €	-49.2%	5,2 M €	+100%	2,6 M €	-0.1%	2,6 M €	-0.8%	2,6 M €	+0.9%	2,6 M €	+0.0%	2,6 M €	-24.6%	3,4 M €	-80.2%	17,3 M €	+1.7%	17 M €	+3.3%	16,5 M €	+4.4%	15,8 M €	+3.4%	15,3 M €	+3.2%	14,8 M €	+6.6%	13,9 M €
Cash	26,1 k €	-27.8%	36,1 k €	-29.2%	51 k €	-4.8%	53,6 k €	+11.4%	48,1 k €	+293%	12,2 k €	+85.7%	6,6 k €	+15.7%	5,7 k €	-78.8%	26,8 k €	+464%	4,8 k €	-26.6%	6,5 k €	+28.1%	5,1 k €	+32.8%	3,8 k €	-38.5%	6,2 k €	+588%	902,1 €	-82.7%	5,2 k €	-57.5%	12,3 k €	+399%	2,5 k €	-93.7%	39,3 k €
Debts	2,4 k €	+2.8%	2,3 k €	+2.7%	2,3 k €	+0.4%	2,3 k €	-99.9%	2,5 M €	+69690%	3,6 k €	-99.6%	983,3 k €	+0.4%	979,4 k €	-1.6%	995,3 k €	+2.2%	973,7 k €	+0.6%	967,6 k €	-47.9%	1,9 M €	+78028%	2,4 k €	-95.8%	56,3 k €	+47.1%	38,3 k €	+202%	12,7 k €	+1.6%	12,5 k €	-89.5%	118,9 k €	+50.5%	79 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Cornelia Cok

Director · since 28 novembre 2023

Active

Hubrecht Cok

Director · since 28 novembre 2023

Active

Ended mandates

Hubrecht Cok

Director · since 19 décembre 2019

Ended

Hubrecht Cok

Manager · since 19 décembre 2019

Ended

Cornelia Cok

Director · since 13 décembre 1996

Ended

Cornelia Cok

Manager · since 13 décembre 1996

Ended

At this address

Other companies at this address

Company	CBE no.
ACCENTIS● Active	0454.201.411
Accentis Property International● Active	0478.583.152
Ahlers Logistics● Active	0437.084.869
AXE INVESTMENTS/ SEA LLOYD● Active	0419.822.730
Baker & Baker Benelux(BE) NV● Active	0508.615.342
BESALEC● Active	0441.260.423
BIOMEDICAL DIAGNOSTICS● Active	0479.414.976
Chemist EU● Active	0786.836.581
CML Construction Services● Active	0720.852.233
Contargo Road Logistics Belgium● Active	0439.291.125
DoxBe● Active	0462.574.489
Falco Lines Belgium● Active	0456.035.701
FORTITUDE● Active	0549.831.137
GAC Belgium● Active	0556.740.210
GAIA● Active	1036.958.308
GAME PLAN● Active	0798.308.020
H-K Shipping● Active	0790.708.861
HOUBEN-STRABAG BIOSTOON BERINGEN● Active	0685.447.233
HOUBEN-STRABAG THORPARKING● Active	0700.368.209
IEP INVEST● Liquidation	0448.367.256

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	10/06/2025	18/06/2024	08/06/2023	03/06/2022	25/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	01/06/2023	01/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	04/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	03/06/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	06/07/2017	Dutch	PDF
Full model	31/12/2015	05/08/2016	31/08/2016	Dutch	PDF
Full model	31/12/2014	01/06/2015	16/07/2015	Dutch	PDF
Full model	31/12/2013	02/06/2014	11/07/2014	Dutch	PDF
Full model	31/12/2012	03/06/2013	24/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	15/06/2012	Dutch	PDF
Full model	31/12/2010	01/06/2011	12/07/2011	Dutch	PDF
Full model	31/12/2009	01/06/2010	22/06/2010	Dutch	PDF
Full model	31/12/2008	02/06/2009	18/06/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	12/08/2008	Dutch	PDF
Full model	31/12/2006	01/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Cornelia Cok

Director · since 28 novembre 2023

Active

Hubrecht Cok

Director · since 28 novembre 2023

Active

Ended mandates

Hubrecht Cok

Director · since 19 décembre 2019

Ended

Hubrecht Cok

Manager · since 19 décembre 2019

Ended

Cornelia Cok

Director · since 13 décembre 1996

Ended

Cornelia Cok

Manager · since 13 décembre 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 M €↑
2024
Annual accounts 2024-14,9 k €↓
2023
Annual accounts 20237 M €↑
2022
Annual accounts 20225,7 M €↑
2021
Annual accounts 202144,9 k €↓
2020
Annual accounts 20203,6 M €↑
2019
Annual accounts 2019-5,5 k €↓
2018
Annual accounts 2018-5,3 k €↓
2017
Annual accounts 2017496,3 €↑
2016
Annual accounts 2016-5,3 k €↓
2015
Annual accounts 201546 k €↓
2014
Annual accounts 2014258,2 k €↓
2013
Annual accounts 2013339,9 k €↓
2012
Annual accounts 2012531,9 k €↓
2011
Annual accounts 2011665,7 k €↑
2010
Annual accounts 2010515,2 k €↓
2009
Annual accounts 2009586,7 k €↓
2008
Annual accounts 2008869,5 k €↓
2007
Annual accounts 20073,4 M €
31/12/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERMICO

Overview

What does ERMICO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline