PRODEM
0459.709.229 · rovalta.com · 22/09/2026
ACTIVE
PRODEM
Financial year 2024 · closed on 31/12/2024
Net result
-372,5 €
-100.6% YoY
Gross margin
117,7 k €
-35.1% YoY
Equity
164,9 k €
-0.2% YoY
Workforce
2,8 ETP
-26.3% YoY
Overview
What does PRODEM do?
PRODEM is a Private limited company incorporated in 1997. Its main activity is: Other printing. Its registered office is in Machelen (Brab.). It employs on average 2,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.709.229
Incorporation
22/01/1997
Legal form
Private limited company
Registered office
Beaulieustraat 8
1830 Machelen (Brab.) · FlandreSee on map
1830 Machelen (Brab.) · FlandreSee on map
Contributed capital
52 100,00 €
Latest accounts
31/12/2024
Average workforce
2,8 ETP
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 117,7 k € | -35.1% | 181,5 k € | +32.3% | 137,2 k € | -44.7% | 248,1 k € | +60.0% | 155,1 k € | -71.0% | 534 k € | +65.9% | 321,8 k € | -45.7% | 593,1 k € | -5.8% | 629,9 k € | +5.1% | 599,6 k € | +33.1% | 450,4 k € | -20.8% | 568,8 k € | +17.6% | 483,5 k € | -51.7% | 1 M € | +155% | 392,7 k € | +36.0% | 288,8 k € | -38.9% | 472,7 k € |
| EBITDA | 20,7 k € | -73.4% | 77,6 k € | +157% | 30,2 k € | -64.6% | 85,3 k € | +631% | -16,1 k € | -109% | 170,1 k € | +184% | -202,1 k € | -391% | 69,4 k € | -31.5% | 101,3 k € | +90.4% | 53,2 k € | +151% | -103,4 k € | -267% | 61,8 k € | +224% | -49,8 k € | -109% | 538,3 k € | +914% | 53,1 k € | +39.6% | 38 k € | -84.5% | 245,1 k € |
| Operating result | 7 k € | -90.0% | 70,1 k € | +147% | 28,4 k € | -54.4% | 62,3 k € | +195% | -65,8 k € | -157% | 116,2 k € | +141% | -285,6 k € | -6250% | -4,5 k € | -107% | 60,4 k € | +219% | 18,9 k € | +114% | -138,7 k € | -880% | 17,8 k € | +117% | -104,9 k € | -123% | 465,2 k € | +1167% | 36,7 k € | +224% | 11,3 k € | -94.7% | 213,8 k € |
| Net result | -372,5 € | -101% | 62,4 k € | +157% | 24,3 k € | -54.0% | 52,8 k € | +167% | -79,1 k € | -182% | 96,1 k € | +132% | -298,5 k € | -1665% | -16,9 k € | -140% | 42 k € | +416% | 8,1 k € | +106% | -145,9 k € | -1835% | 8,4 k € | +107% | -114,4 k € | -138% | 303,9 k € | +8963% | 3,4 k € | -75.3% | 13,6 k € | -89.9% | 135,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 164,9 k € | -0.2% | 165,3 k € | +60.6% | 102,9 k € | +30.8% | 78,6 k € | +204% | 25,9 k € | -75.4% | 105 k € | +1079% | 8,9 k € | -97.1% | 307,4 k € | -5.2% | 324,3 k € | +14.9% | 282,3 k € | +3.0% | 274,1 k € | -34.7% | 420 k € | +2.0% | 411,6 k € | -21.7% | 526 k € | +137% | 222,1 k € | +1.5% | 218,8 k € | +6.6% | 205,2 k € |
| Total assets | 445,8 k € | +7.4% | 415,1 k € | +0.1% | 414,6 k € | -29.5% | 588,4 k € | -6.9% | 631,9 k € | -34.4% | 962,6 k € | -6.5% | 1 M € | +0.3% | 1 M € | -3.7% | 1,1 M € | -4.0% | 1,1 M € | +20.8% | 918,7 k € | +3.4% | 888,4 k € | -15.8% | 1,1 M € | -30.2% | 1,5 M € | +53.7% | 984,1 k € | +43.8% | 684,3 k € | -25.7% | 920,9 k € |
| Cash | 8,6 k € | -59.0% | 21 k € | +178% | 7,6 k € | -41.2% | 12,9 k € | -39.1% | 21,1 k € | +4.3% | 20,2 k € | -87.5% | 161,8 k € | +15.9% | 139,7 k € | +1462% | 8,9 k € | -13.9% | 10,4 k € | -20.3% | 13 k € | -31.7% | 19,1 k € | +266% | 5,2 k € | -79.8% | 25,8 k € | -5.1% | 27,2 k € | +193% | 9,3 k € | -73.9% | 35,6 k € |
| Debts | 280,9 k € | +12.4% | 249,8 k € | -19.9% | 311,7 k € | -38.9% | 509,8 k € | -10.9% | 572,4 k € | -33.2% | 856,5 k € | -16.0% | 1 M € | +41.7% | 719,4 k € | -3.0% | 741,5 k € | -10.4% | 827,4 k € | +28.4% | 644,6 k € | +37.6% | 468,4 k € | -27.2% | 643,6 k € | -34.8% | 986,6 k € | +29.5% | 762 k € | +63.7% | 465,5 k € | -35.0% | 715,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 2,8 ETP | -26.3% | 3,8 ETP | -2.6% | 3,9 ETP | -23.5% | 5,1 ETP | -28.2% | 7,1 ETP | -7.8% | 7,7 ETP | -26.7% | 10,5 ETP | -11.0% | 11,8 ETP | +24.2% | 9,5 ETP | -19.5% | 11,8 ETP | 0.0% | 11,8 ETP | +5.4% | 11,2 ETP | -5.1% | 11,8 ETP | +7.3% | 11,0 ETP | +46.7% | 7,5 ETP | +17.2% | 6,4 ETP | +3.2% | 6,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Gregory Vanden Broeck
ActiveMark Saenen
ActiveEnded mandates
Gregory VANDEN BROECK
EndedMARK SAENEN
EndedFreddy HUYSMANS
EndedFreddy HUYSMANS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 23/08/2024 | 29/08/2023 | 24/08/2022 | 13/08/2021 | 30/09/2020 |
| General meeting | 16/05/2025 | 17/05/2024 | 19/05/2023 | 20/05/2022 | 09/04/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 16/05/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/05/2024 | 23/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/05/2022 | 24/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/04/2021 | 13/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 12/04/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/04/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 14/04/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/04/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/04/2015 | 01/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/04/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 12/04/2013 | 18/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 13/04/2012 | 19/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/04/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 06/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/04/2008 | 29/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 03/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Gregory Vanden Broeck
ActiveMark Saenen
ActiveEnded mandates
Gregory VANDEN BROECK
EndedMARK SAENEN
EndedFreddy HUYSMANS
EndedFreddy HUYSMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-372,5 €↓
- 2023Annual accounts 202362,4 k €↑
- 2022Annual accounts 202224,3 k €↓
- 2021Annual accounts 202152,8 k €↑
- 2020Annual accounts 2020-79,1 k €↓
- 2019Annual accounts 201996,1 k €↑
- 2018Annual accounts 2018-298,5 k €↓
- 2017Annual accounts 2017-16,9 k €↓
- 2016Annual accounts 201642 k €↑
- 2015Annual accounts 20158,1 k €↑
- 2014Annual accounts 2014-145,9 k €↓
- 2013Annual accounts 20138,4 k €↑
- 2012Annual accounts 2012-114,4 k €↓
- 2011Annual accounts 2011303,9 k €↑
- 2010Annual accounts 20103,4 k €↓
- 2009Annual accounts 200913,6 k €↓
- 2008Annual accounts 2008135,2 k €
- 22/01/1997IncorporationPrivate limited company