ACTIVE

KINEFLEX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

97,4 k €

+23.6% YoY

Gross margin

138 k €

+1.9% YoY

Equity

598,4 k €

+19.5% YoY

What does KINEFLEX do?

KINEFLEX is a Private limited company incorporated in 1997. Its main activity is: Other human health activities. Its registered office is in Kortenaken.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.715.959

Incorporation

06/01/1997

Legal form

Private limited company

Registered office

Hoeledensebaan 13
3471 Kortenaken · FlandreSee on map

Contributed capital

93 405,32 €

Latest accounts

30/06/2025

Activities (NACE)

86905Other human health activities· main 86951Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	138 k €	+1.9%	135,5 k €	-10.9%	152,1 k €	+25.0%	121,7 k €	+28.7%	94,6 k €	+36.1%	69,5 k €	-20.8%	87,8 k €	+96.5%	44,7 k €	+26.8%	35,2 k €	-40.8%	59,5 k €	-13.2%	68,6 k €	-7.0%	73,7 k €	-10.0%	81,9 k €	+6.9%	76,6 k €	-8.4%	83,7 k €	+38.4%	60,5 k €	+23.9%	48,8 k €	+13.7%	43 k €	-9.0%	47,2 k €
EBITDA	122,3 k €	+2.7%	119,2 k €	-11.1%	134 k €	+24.3%	107,8 k €	+28.4%	84 k €	+44.5%	58,1 k €	-22.4%	74,9 k €	+107%	36,2 k €	+39.8%	25,9 k €	-49.2%	50,9 k €	-13.9%	59,1 k €	-11.4%	66,8 k €	-11.4%	75,4 k €	+7.1%	70,4 k €	-9.4%	77,7 k €	+34.1%	57,9 k €	+21.8%	47,6 k €	+14.5%	41,5 k €	-9.5%	45,9 k €
Operating result	120,2 k €	+2.4%	117,3 k €	-2.2%	119,9 k €	+27.6%	94 k €	+36.3%	68,9 k €	+66.4%	41,4 k €	-25.4%	55,5 k €	+183%	19,6 k €	+185%	6,9 k €	-79.8%	34 k €	-12.3%	38,8 k €	-30.9%	56,1 k €	+6.0%	52,9 k €	+11.1%	47,7 k €	-13.6%	55,2 k €	+46.7%	37,6 k €	+21.7%	30,9 k €	+5.2%	29,4 k €	-13.7%	34 k €
Net result	97,4 k €	+23.6%	78,9 k €	-1.1%	79,7 k €	+28.8%	61,9 k €	+36.5%	45,4 k €	+57.1%	28,9 k €	-25.5%	38,8 k €	+258%	10,8 k €	+247%	3,1 k €	-82.2%	17,5 k €	-32.6%	26 k €	-35.5%	40,2 k €	+17.2%	34,3 k €	+44.6%	23,7 k €	-35.2%	36,6 k €	+32.3%	27,7 k €	+16.2%	23,8 k €	+16.6%	20,5 k €	-24.0%	26,9 k €
Balance sheet
Equity	598,4 k €	+19.5%	501 k €	+8.1%	463,2 k €	+20.3%	385,1 k €	+19.2%	323,2 k €	+16.3%	277,9 k €	+10.9%	250,6 k €	+18.3%	211,8 k €	+5.4%	201 k €	+1.6%	197,9 k €	+9.7%	180,4 k €	+16.4%	154,9 k €	+2.8%	150,8 k €	+29.5%	116,4 k €	+25.6%	92,7 k €	-55.0%	206,1 k €	+15.5%	178,4 k €	+15.4%	154,5 k €	+15.3%	134,1 k €
Total assets	615,7 k €	+21.8%	505,5 k €	+7.7%	469,3 k €	+20.3%	390,1 k €	+13.9%	342,5 k €	+20.5%	284,3 k €	+9.1%	260,5 k €	-2.0%	265,9 k €	-4.6%	278,6 k €	+6.5%	261,7 k €	-1.3%	265,3 k €	+18.3%	224,2 k €	-31.1%	325,2 k €	+12.1%	290,2 k €	-0.7%	292,3 k €	+13.3%	258 k €	+4.6%	246,8 k €	+23.6%	199,7 k €	+8.9%	183,4 k €
Cash	194,3 k €	-7.8%	210,6 k €	+57.0%	134,1 k €	+126%	59,5 k €	-35.4%	92 k €	-21.7%	117,6 k €	+85.1%	63,5 k €	-29.5%	90,1 k €	+15.3%	78,1 k €	+14.8%	68 k €	+37.9%	49,4 k €	+13.9%	43,3 k €	-68.7%	138,4 k €	+32.5%	104,4 k €	+12.6%	92,8 k €	+74.5%	53,2 k €	-37.9%	85,6 k €	+20.8%	70,9 k €	-33.9%	107,2 k €
Debts	17,3 k €	+280%	4,5 k €	-24.6%	6 k €	+22.2%	4,9 k €	-74.4%	19,3 k €	+211%	6,2 k €	-29.7%	8,8 k €	-82.9%	51,5 k €	-32.6%	76,4 k €	+23.2%	62 k €	-4.2%	64,7 k €	-6.6%	69,2 k €	-60.2%	174,1 k €	+0.2%	173,8 k €	-13.0%	199,6 k €	+284%	51,9 k €	-24.1%	68,4 k €	+51.3%	45,2 k €	-8.5%	49,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Freddy Vandeborne

Director · since 06 janvier 1997

Active

Ended mandates

Freddy Vandeborne

Director

Ended

Freddy Vandeborne

Manager

Ended

Michèle Sterckx

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	28/01/2025	25/01/2024	08/12/2022	31/01/2022	26/01/2021
General meeting	30/12/2025	02/12/2024	25/12/2023	05/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	12/01/2026	Dutch	PDF
Micro model	30/06/2024	02/12/2024	28/01/2025	Dutch	PDF
Micro model	30/06/2023	25/12/2023	25/01/2024	Dutch	PDF
Micro model	30/06/2022	05/12/2022	08/12/2022	Dutch	PDF
Micro model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	30/12/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	02/12/2019	23/12/2019	Dutch	PDF
Micro model	30/06/2018	21/12/2018	20/02/2019	Dutch	PDF
Micro model	30/06/2017	16/12/2017	01/02/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	21/02/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	27/01/2016	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	12/02/2014	Dutch	PDF
Abridged model	30/06/2012	03/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	27/12/2010	Dutch	PDF
Abridged model	30/06/2009	07/12/2009	22/01/2010	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	02/12/2008	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	03/01/2008	Dutch	PDF
Abridged model	30/06/2006	05/12/2006	27/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Freddy Vandeborne

Director · since 06 janvier 1997

Active

Ended mandates

Freddy Vandeborne

Director

Ended

Freddy Vandeborne

Manager

Ended

Michèle Sterckx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares29/09/2014
KAPITAAL - AANDELEN
PDF
Mandates25/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,4 k €↑
2024
Annual accounts 202478,9 k €↓
2023
Annual accounts 202379,7 k €↑
2022
Annual accounts 202261,9 k €↑
2021
Annual accounts 202145,4 k €↑
2020
Annual accounts 202028,9 k €↓
2019
Annual accounts 201938,8 k €↑
2018
Annual accounts 201810,8 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 201617,5 k €↓
2015
Annual accounts 201526 k €↓
2014
Annual accounts 201440,2 k €↑
2013
Annual accounts 201334,3 k €↑
2012
Annual accounts 201223,7 k €↓
2011
Annual accounts 201136,6 k €↑
2010
Annual accounts 201027,7 k €↑
2009
Annual accounts 200923,8 k €↑
2008
Annual accounts 200820,5 k €↓
2007
Annual accounts 200726,9 k €
06/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KINEFLEX

Overview

What does KINEFLEX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline