ACTIVE

BRIMOU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,4 k €

+143.9% YoY

Gross margin

938,4 k €

-10.7% YoY

Equity

889,5 k €

+11.3% YoY

Workforce

16,6 ETP

-9.3% YoY

What does BRIMOU do?

BRIMOU is a Public limited company incorporated in 1997. Its registered office is in Mouscron. It employs on average 16,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.718.137

Incorporation

07/01/1997

Legal form

Public limited company

Registered office

Avenue Wolfgang Amadeus Mozart 24
7700 Mouscron · WallonieSee on map

Contributed capital

99 157,41 €

Latest accounts

31/12/2025

Average workforce

16,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	938,4 k €	-10.7%	1,1 M €	+0.9%	1 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	234,5 k €	+21.1%	193,7 k €	-24.8%	257,5 k €	-22.5%	332,2 k €	-47.6%	633,8 k €	-12.4%	723,7 k €	+50.1%	482,1 k €	+24.8%	386,3 k €	+39.4%	277,2 k €	-2.9%	285,6 k €	-5.5%	302,1 k €	-31.8%	443,3 k €	+16.8%	379,4 k €	-41.4%	647,1 k €	+83.6%	352,5 k €	-31.9%	517,9 k €	+5.2%	492,5 k €	+23.6%	398,5 k €	+11.1%	358,6 k €	+1.7%	352,5 k €
Operating result	117,9 k €	+87.9%	62,7 k €	-42.1%	108,3 k €	-48.3%	209,6 k €	-62.3%	556,2 k €	+1.9%	545,6 k €	+47.2%	370,6 k €	+35.4%	273,7 k €	+65.2%	165,7 k €	-6.0%	176,4 k €	-27.0%	241,7 k €	-36.8%	382,1 k €	+15.1%	331,9 k €	-42.6%	578,5 k €	+108%	277,7 k €	-37.8%	446,4 k €	+5.7%	422,4 k €	+53.1%	275,9 k €	+11.7%	247,1 k €	+7.9%	229 k €
Net result	90,4 k €	+144%	37,1 k €	-44.6%	66,9 k €	-50.7%	135,7 k €	-66.5%	405 k €	-0.3%	406,4 k €	+63.3%	248,8 k €	+36.4%	182,4 k €	+80.9%	100,8 k €	-8.4%	110 k €	-31.0%	159,3 k €	-34.2%	242,3 k €	+18.8%	203,9 k €	-43.1%	358,5 k €	+140%	149,4 k €	-40.5%	251 k €	-2.1%	256,3 k €	+40.8%	182 k €	+16.2%	156,7 k €	+15.4%	135,8 k €
Balance sheet
Equity	889,5 k €	+11.3%	799,2 k €	+4.9%	762,1 k €	+9.6%	695,2 k €	+24.3%	559,5 k €	-77.2%	2,5 M €	+19.8%	2 M €	+13.8%	1,8 M €	+11.3%	1,6 M €	+6.7%	1,5 M €	+7.8%	1,4 M €	+12.8%	1,2 M €	+24.1%	1 M €	+25.5%	800,6 k €	+81.1%	442,1 k €	+51.1%	292,7 k €	+21.1%	241,7 k €	+1755%	-14,6 k €	+92.6%	-196,6 k €	+44.4%	-353,3 k €
Total assets	2,4 M €	+2.2%	2,4 M €	-10.2%	2,6 M €	-9.4%	2,9 M €	+18.2%	2,5 M €	-25.6%	3,3 M €	+24.6%	2,6 M €	+11.7%	2,4 M €	-10.6%	2,6 M €	+10.0%	2,4 M €	+0.9%	2,4 M €	+14.7%	2,1 M €	+0.5%	2,1 M €	+0.7%	2,1 M €	+4.9%	2 M €	-4.1%	2 M €	+8.8%	1,9 M €	-2.7%	1,9 M €	-2.6%	2 M €	+16.1%	1,7 M €
Cash	39,7 k €	-25.6%	53,4 k €	-48.8%	104,3 k €	+31.9%	79,1 k €	+25.8%	62,9 k €	-27.9%	87,2 k €	+49.6%	58,3 k €	-4.8%	61,2 k €	-38.2%	99,1 k €	+17.4%	84,4 k €	+55.2%	54,4 k €	-12.1%	61,9 k €	+14.6%	54 k €	-32.1%	79,5 k €	-45.9%	147,1 k €	+18.3%	124,3 k €	+115%	57,7 k €	+67.5%	34,5 k €	-24.6%	45,7 k €	-57.4%	107,1 k €
Debts	1,5 M €	-2.6%	1,5 M €	-16.3%	1,8 M €	-15.4%	2,2 M €	+16.9%	1,9 M €	+131%	811 k €	+44.6%	561,1 k €	+4.2%	538,4 k €	-46.3%	1 M €	+16.9%	857,2 k €	-11.3%	966,8 k €	+17.5%	822,8 k €	-22.4%	1,1 M €	-15.1%	1,2 M €	-16.2%	1,5 M €	-13.3%	1,7 M €	+6.9%	1,6 M €	-15.6%	1,9 M €	-10.3%	2,1 M €	+4.7%	2 M €
Other
Workforce	16,6 ETP	-9.3%	18,3 ETP	+0.5%	18,2 ETP	+11.0%	16,4 ETP	-6.3%	17,5 ETP	+6.7%	16,4 ETP	+0.6%	16,3 ETP	-3.6%	16,9 ETP	-1.2%	17,1 ETP	+1.2%	16,9 ETP	+5.0%	16,1 ETP	-7.5%	17,4 ETP	0.0%	17,4 ETP	-0.6%	17,5 ETP	-5.9%	18,6 ETP	+3.9%	17,9 ETP	+5.9%	16,9 ETP	+16.6%	14,5 ETP	-5.2%	15,3 ETP	+3.4%	14,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 01 juillet 2020 · until 18 juin 2026

Active

E.A.M. VAN OSTA

Managing director · since 01 juillet 2020 · until 18 juin 2026

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 01 juillet 2020 · until 17 juin 2026

Ended

E.A.M. VAN OSTA

Director · since 01 juillet 2020 · until 17 juin 2026

Ended

C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 17 juin 2020

Ended

C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 01 juillet 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	16/07/2025	01/07/2024	03/07/2023	04/08/2022	28/07/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	01/07/2024	French	PDF
Full model	31/12/2022	15/06/2023	03/07/2023	French	PDF
Full model	31/12/2021	16/06/2022	04/08/2022	French	PDF
Full model	31/12/2020	16/06/2021	28/07/2021	Dutch	PDF
Full model	31/12/2020	16/06/2021	28/07/2021	French	PDF
Full model	31/12/2019	01/07/2020	27/07/2020	Dutch	PDF
Full model	31/12/2019	01/07/2020	27/07/2020	French	PDF
Full model	31/12/2018	19/06/2019	22/07/2019	Dutch	PDF
Full model	31/12/2018	19/06/2019	22/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	25/07/2018	Dutch	PDF
Full model	31/12/2017	20/06/2018	25/07/2018	French	PDF
Full model	31/12/2016	21/06/2017	27/07/2017	Dutch	PDF
Full model	31/12/2016	21/06/2017	27/07/2017	French	PDF
Full model	31/12/2015	15/06/2016	07/07/2016	French	PDF
Full model	31/12/2015	15/06/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	17/06/2015	13/07/2015	French	PDF
Full model	31/12/2014	17/06/2015	13/07/2015	Dutch	PDF
Full model	31/12/2013	18/06/2014	16/07/2014	French	PDF
Full model	31/12/2013	18/06/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	19/06/2013	02/07/2013	Dutch	PDF
Full model	31/12/2011	20/06/2012	17/07/2012	Dutch	PDF
Full model	31/12/2011	20/06/2012	17/07/2012	French	PDF

View all 34 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 01 juillet 2020 · until 18 juin 2026

Active

E.A.M. VAN OSTA

Managing director · since 01 juillet 2020 · until 18 juin 2026

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 01 juillet 2020 · until 17 juin 2026

Ended

E.A.M. VAN OSTA

Director · since 01 juillet 2020 · until 17 juin 2026

Ended

C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 17 juin 2020

Ended

C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 01 juillet 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,4 k €↑
2024
Annual accounts 202437,1 k €↓
2023
Annual accounts 202366,9 k €↓
2022
Annual accounts 2022135,7 k €↓
2021
Annual accounts 2021405 k €↓
2020
Annual accounts 2020406,4 k €↑
2019
Annual accounts 2019248,8 k €↑
2018
Annual accounts 2018182,4 k €↑
2017
Annual accounts 2017100,8 k €↓
2016
Annual accounts 2016110 k €↓
2015
Annual accounts 2015159,3 k €↓
2014
Annual accounts 2014242,3 k €↑
2013
Annual accounts 2013203,9 k €↓
2012
Annual accounts 2012358,5 k €↑
2011
Annual accounts 2011149,4 k €↓
2010
Annual accounts 2010251 k €↓
2009
Annual accounts 2009256,3 k €↑
2008
Annual accounts 2008182 k €↑
2007
Annual accounts 2007156,7 k €↑
2006
Annual accounts 2006135,8 k €
07/01/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIMOU

Overview

What does BRIMOU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline