ACTIVE

Xirius Public

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
24,2 k €
+1 813,9 %over 1 year
Gross margin
131,5 k €
+49,0 %over 1 year
Equity
59,9 k €
+67,7 %over 1 year
Workforce
1,2 ETP
+20,0 %over 1 year

Identity

Source · BCE/KBO

Xirius Public is a Private limited company incorporated in 1997. Its main activity is: Legal activities. Its registered office is in Auderghem. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.756.937
Incorporation
09/01/1997
Legal form
Private limited company
Registered office
Avenue Tedesco 7
1160 Auderghem · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Average workforce
1,2 ETP
Joint committees (1)
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin131,5 k €88,3 k €104,8 k €105,4 k €125,6 k €
EBITDA73,3 k €36,3 k €62,1 k €29,7 k €31,6 k €
Operating result38,2 k €3,7 k €22,2 k €-11,7 k €-9,5 k €
Net result24,2 k €-1,4 k €16,8 k €-18,2 k €-17,1 k €
Balance sheet
Equity59,9 k €35,7 k €37,1 k €20,3 k €38,5 k €
Total assets1,9 M €2,1 M €2,4 M €2,8 M €3,2 M €
Cash461,4 k €357,7 k €546,1 k €888,9 k €704,4 k €
Debts1,8 M €2,1 M €2,3 M €2,8 M €3,2 M €
Other
Workforce1,2 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

9 active · 8 ended

Active mandates

Clémentine Caillet

Director

Active
Cyrille Dony

Director

Active
Dominique VERMER

Director

Active
Jennifer Duval

Director

Active
Laurens De Brucker

Director

Active
Margaux Kerkhofs

Director

Active
Patrick De Maeyer

Director

Active
Pierre Slergers

Director

Active
Thomas Hazard

Director

Active

Ended mandates

Alain VERRIEST

Director

Ended
ALAIN VERRIEST

Manager

Ended
Dominique VASTMANS

Director

Ended
Emmanuel JACUBOWITZ

Director

Ended

Other companies at this address

Avenue Tedesco 7 1160 Auderghem
CompanyCBE no.
Advocatenkantoor Daniels● Active
1000.774.239
ADVOCATENKANTOOR DOMINIQUE VERMER● Active
0507.845.775
ADVOCATENVENNOOTSCHAP PATRIK DE MAEYER● Active
0810.711.053
Alain Verriest - Société civile d'avocats● Active
0818.511.833
AMAND & CO● Active
0463.663.958
BECOVA● Active
0450.518.280
BERNARD MAINGAIN, AVOCAT● Active
0476.515.567
BV GROUP● Active
0447.041.821
BV GROUP ASSURANCES● Active
0666.768.496
COLLON & DIRIX - AVOCATS● Active
0668.445.311
HAZARD AVOCAT● Active
0778.460.929
IMMO TEDESCO● Active
1024.305.647
Jacubowitz, Vastmans & associés, Cabinet d'avocats - Advocatenkantoor Jacubowitz, Vastmans & vennoten● Liquidation
0725.840.805
LAURENT COLLON INVEST● Active
0476.943.159
LAWSJE● Active
0782.626.880
MAINGAIN ,RIGAUX & GOMREE AVOCATS● Active
0828.928.247
MARC MARLIERE AVOCAT● Active
0866.661.940
MBM Cogeval● Active
0876.743.408
MBM Groupe● Active
0542.637.202
MBM Medical● Active
0824.534.642

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202502/10/202431/07/202312/10/202219/09/202215/12/2020
General meeting29/09/202525/09/202430/06/202321/06/202215/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/09/202530/09/2025FrenchPDF
Abridged model31/12/202325/09/202402/10/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202121/06/202212/10/2022FrenchPDF
Abridged model31/12/202015/06/202119/09/2022FrenchPDF
Abridged model31/12/201902/06/202015/12/2020FrenchPDF
Abridged model31/12/201803/06/201923/09/2019FrenchPDF
Abridged model31/12/201704/06/201827/09/2018FrenchPDF
Abridged model31/12/201605/06/201722/09/2017FrenchPDF
Abridged model31/12/201506/06/201627/09/2016FrenchPDF
Abridged model31/12/201401/06/201528/08/2015FrenchPDF
Abridged model31/12/201302/06/201430/09/2014FrenchPDF
Abridged model31/12/201203/06/201327/09/2013FrenchPDF
Abridged model31/12/201104/06/201219/09/2012FrenchPDF
Abridged model31/12/201006/06/201125/10/2011FrenchPDF
Abridged model31/12/200907/06/201031/08/2010FrenchPDF
Abridged model31/12/200802/06/200931/08/2009FrenchPDF
Abridged model31/12/200702/06/200827/08/2008FrenchPDF
Abridged model31/12/200604/06/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

9 active · 8 ended

Active mandates

Clémentine Caillet

Director

Active
Cyrille Dony

Director

Active
Dominique VERMER

Director

Active
Jennifer Duval

Director

Active
Laurens De Brucker

Director

Active
Margaux Kerkhofs

Director

Active
Patrick De Maeyer

Director

Active
Pierre Slergers

Director

Active
Thomas Hazard

Director

Active

Ended mandates

Alain VERRIEST

Director

Ended
ALAIN VERRIEST

Manager

Ended
Dominique VASTMANS

Director

Ended
Emmanuel JACUBOWITZ

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/05/2025
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates18/04/2025
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates04/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/05/2009
    DENOMINATION - DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates20/05/2009
    BENAMING - ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Registered office29/07/2005
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202424,2 k €↑
  2. 2024
    Name changeXirius Public
  3. 2023
    Annual accounts 2023-1,4 k €↓
  4. 2022
    Annual accounts 202216,8 k €↑
  5. 2021
    Annual accounts 2021-18,2 k €↓
  6. 2020
    Annual accounts 2020-17,1 k €↓
  7. 2020
    Name changeLeurquin & associés
  8. 2019
    Annual accounts 2019-4,1 k €↓
  9. 2018
    Annual accounts 20181,5 k €↓
  10. 2017
    Annual accounts 20172,1 k €↑
  11. 2016
    Annual accounts 2016-1,9 k €↓
  12. 2015
    Annual accounts 201523,3 k €↑
  13. 2014
    Annual accounts 2014-34,4 k €↓
  14. 2013
    Annual accounts 2013-2,9 k €↓
  15. 2012
    Annual accounts 201224,1 k €↑
  16. 2011
    Annual accounts 201123,7 k €↑
  17. 2010
    Annual accounts 20103,4 k €↓
  18. 2009
    Annual accounts 2009224,9 k €↓
  19. 2008
    Annual accounts 2008701,3 k €↑
  20. 2007
    Annual accounts 2007683,6 k €↑
  21. 2006
    Annual accounts 2006510,6 k €
  22. 09/01/1997
    IncorporationPrivate limited company