L.L. Narimo
0459.775.347 · rovalta.com · 23/09/2026
ACTIVE
L.L. Narimo
Financial year 2025 · closed on 31/12/2025
Net result
-15 k €
-56.6% YoY
Revenue
18,9 k €
-7.4% YoY
Equity
87 k €
-14.7% YoY
Overview
What does L.L. Narimo do?
L.L. Narimo is a Public limited company incorporated in 1997. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.775.347
Incorporation
10/01/1997
Legal form
Public limited company
Registered office
Rue David 3 box 5
7012 Mons · WallonieSee on map
7012 Mons · WallonieSee on map
Contributed capital
207 641,53 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 18,9 k € | -7.4% | 20,4 k € | -1.0% | 20,6 k € | -21.8% | 26,3 k € | -30.6% | 38 k € | -82.0% | 211,1 k € | +163% | 80,3 k € | +0.7% | 79,7 k € | +3.9% | 76,8 k € | -4.7% | 80,6 k € | +2.6% | 78,5 k € | +2.6% | 76,5 k € | -32.4% | 113,2 k € | +52.1% | 74,4 k € | +29.9% | 57,3 k € | +4.8% | 54,7 k € | – | – | – | – | ||||
| EBITDA | 820,1 € | -90.3% | 8,5 k € | -29.0% | 12 k € | +3.5% | 11,6 k € | +18.0% | 9,8 k € | -92.3% | 128,1 k € | +152% | 50,9 k € | +7.3% | 47,4 k € | -2.8% | 48,8 k € | -16.5% | 58,4 k € | +12.7% | 51,9 k € | +5.5% | 49,1 k € | -40.1% | 82 k € | +49.1% | 55 k € | +61.8% | 34 k € | +12.8% | 30,2 k € | +211% | 9,7 k € | -72.5% | 35,2 k € | -12.4% | 40,2 k € | +28.5% | 31,3 k € |
| Operating result | -14,2 k € | -162% | -5,4 k € | -95.5% | -2,8 k € | -53.6% | -1,8 k € | +63.6% | -5 k € | -105% | 109,4 k € | +228% | 33,3 k € | +12.6% | 29,6 k € | -5.3% | 31,3 k € | -23.5% | 40,9 k € | +7.4% | 38 k € | +7.7% | 35,3 k € | -47.7% | 67,5 k € | +71.6% | 39,3 k € | +115% | 18,3 k € | +26.7% | 14,5 k € | +347% | -5,8 k € | -129% | 20,5 k € | -21.0% | 25,9 k € | +48.8% | 17,4 k € |
| Net result | -15 k € | -56.6% | -9,6 k € | -41.1% | -6,8 k € | -141% | -2,8 k € | +45.9% | -5,2 k € | -105% | 105,3 k € | +247% | 30,3 k € | +21.9% | 24,8 k € | +3.5% | 24 k € | -25.6% | 32,2 k € | +30.4% | 24,7 k € | +23.3% | 20 k € | -60.2% | 50,4 k € | +283% | 13,2 k € | +297% | -6,7 k € | +38.1% | -10,8 k € | +67.8% | -33,6 k € | -336% | -7,7 k € | -1346% | 618,6 € | +107% | -9,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 87 k € | -14.7% | 102,1 k € | -8.6% | 111,7 k € | -5.7% | 118,5 k € | -2.3% | 121,3 k € | -4.1% | 126,5 k € | +496% | 21,2 k € | +335% | -9,1 k € | +73.3% | -33,9 k € | +41.4% | -57,9 k € | +35.8% | -90,1 k € | +21.5% | -114,9 k € | +14.9% | -134,9 k € | +27.2% | -185,3 k € | +6.6% | -198,5 k € | -3.5% | -191,8 k € | -6.0% | -181 k € | -22.8% | -147,4 k € | -5.5% | -139,7 k € | +0.4% | -140,3 k € |
| Total assets | 139,9 k € | -12.0% | 159 k € | -7.7% | 172,3 k € | -5.8% | 182,8 k € | -4.8% | 192,1 k € | -3.8% | 199,8 k € | -13.7% | 231,6 k € | -5.6% | 245,3 k € | -7.2% | 264,4 k € | -6.5% | 283 k € | -10.2% | 315,3 k € | -5.9% | 335,1 k € | -5.3% | 353,9 k € | +2.6% | 345 k € | -7.1% | 371,2 k € | +8.9% | 340,8 k € | -6.3% | 363,9 k € | -3.1% | 375,4 k € | -0.4% | 376,8 k € | -2.2% | 385,1 k € |
| Cash | 40,1 k € | -19.4% | 49,7 k € | +1.4% | 49 k € | -14.5% | 57,3 k € | +6.1% | 54,1 k € | +13.9% | 47,5 k € | +1349% | 3,3 k € | -49.0% | 6,4 k € | +5.1% | 6,1 k € | -7.5% | 6,6 k € | -62.8% | 17,8 k € | -25.2% | 23,7 k € | -34.8% | 36,4 k € | +54.2% | 23,6 k € | -30.4% | 34 k € | +42887% | 79 € | -96.1% | 2 k € | -78.6% | 9,4 k € | +1523% | 581,7 € | -49.0% | 1,1 k € |
| Debts | 52,9 k € | -6.9% | 56,8 k € | -6.2% | 60,6 k € | -5.9% | 64,4 k € | -9.1% | 70,9 k € | -3.3% | 73,3 k € | -65.2% | 210,4 k € | -17.3% | 254,4 k € | -14.7% | 298,4 k € | -12.5% | 340,9 k € | -15.9% | 405,4 k € | -9.9% | 449,9 k € | -8.0% | 488,8 k € | -7.8% | 530,3 k € | -6.9% | 569,7 k € | +7.0% | 532,6 k € | -2.2% | 544,8 k € | +4.2% | 522,8 k € | +1.2% | 516,5 k € | -1.7% | 525,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2015 · 3 active · 6 ended
Active mandates
CROCIFISSA NARO
ActiveGIUSEPPINA NARO
ActiveMARIA NARO
ActiveEnded mandates
CROCIFISSA NARO
EndedGIUSEPPINA NARO
EndedMARIA NARO
EndedCROCIFISSA NARO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/08/2025 | 07/08/2024 | 18/09/2023 | 01/07/2022 | 12/08/2021 |
| General meeting | 21/06/2026 | 22/06/2025 | 22/06/2024 | 24/06/2023 | 24/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 22/06/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 22/06/2024 | 07/08/2024 | French | |
| Micro model | 31/12/2022 | 24/06/2023 | 18/09/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 26/06/2021 | 12/08/2021 | French | |
| Abridged model | 31/12/2019 | 25/05/2020 | 25/05/2020 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 05/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 01/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 12/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/07/2014 | 10/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 04/11/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/06/2008 | 12/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 09/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2015 · 3 active · 6 ended
Active mandates
CROCIFISSA NARO
ActiveGIUSEPPINA NARO
ActiveMARIA NARO
ActiveEnded mandates
CROCIFISSA NARO
EndedGIUSEPPINA NARO
EndedMARIA NARO
EndedCROCIFISSA NARO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-15 k €↓
- 2024Annual accounts 2024-9,6 k €↓
- 2023Annual accounts 2023-6,8 k €↓
- 2022Annual accounts 2022-2,8 k €↑
- 2021Annual accounts 2021-5,2 k €↓
- 2020Annual accounts 2020105,3 k €↑
- 2019Annual accounts 201930,3 k €↑
- 2018Annual accounts 201824,8 k €↑
- 2017Annual accounts 201724 k €↓
- 2016Annual accounts 201632,2 k €↑
- 2015Annual accounts 201524,7 k €↑
- 2014Annual accounts 201420 k €↓
- 2013Annual accounts 201350,4 k €↑
- 2012Annual accounts 201213,2 k €↑
- 2011Annual accounts 2011-6,7 k €↑
- 2010Annual accounts 2010-10,8 k €↑
- 2009Annual accounts 2009-33,6 k €↓
- 2008Annual accounts 2008-7,7 k €↓
- 2007Annual accounts 2007618,6 €↑
- 2006Annual accounts 2006-9,5 k €
- 10/01/1997IncorporationPublic limited company