MODIRIS
0459.782.671 · rovalta.com · 21/09/2026
NORMAL SITUATION
MODIRIS
Financial year 2025 · closed on 05/12/2025
Net result
-1,3 k €
-107.8% YoY
Gross margin
-23,8 k €
-499.8% YoY
Equity
1,8 M €
-0.1% YoY
Company — Normal situation.
Overview
What does MODIRIS do?
MODIRIS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.782.671
Legal form
Public limited company
Contributed capital
248 000,00 €
Latest accounts
05/12/2025
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -23,8 k € | -500% | -4,0 k € | +24.8% | -5,3 k € | +69.1% | -17,1 k € | -97.9% | -8,6 k € | -92.7% | -4,5 k € | -51.4% | -3,0 k € | +25.6% | -4,0 k € | +25.2% | -5,3 k € | -16.3% | -4,6 k € | -35.4% | -3,4 k € | +10.7% | -3,8 k € | -66.6% | -2,3 k € | -24.4% | -1,8 k € | +46.8% | -3,4 k € | -130% | -1,5 k € | +69.1% | -4,8 k € | +63.1% | -13,1 k € | +10.5% | -14,6 k € |
| EBITDA | -23,8 k € | -382% | -4,9 k € | +20.9% | -6,2 k € | +65.5% | -18,1 k € | -90.3% | -9,5 k € | -77.7% | -5,3 k € | -71.7% | -3,1 k € | +36.2% | -4,9 k € | +21.4% | -6,2 k € | -11.4% | -5,6 k € | -6.7% | -5,2 k € | -10.7% | -4,7 k € | -47.1% | -3,2 k € | -15.3% | -2,8 k € | +52.9% | -5,9 k € | -141% | -2,4 k € | -197% | 2,5 k € | +118% | -14,0 k € | +10.2% | -15,6 k € |
| Operating result | -23,8 k € | -382% | -4,9 k € | +20.9% | -6,2 k € | +65.5% | -18,1 k € | -90.3% | -9,5 k € | -77.7% | -5,3 k € | -71.7% | -3,1 k € | +36.2% | -4,9 k € | +21.4% | -6,2 k € | -11.4% | -5,6 k € | -6.7% | -5,2 k € | -10.7% | -4,7 k € | -47.1% | -3,2 k € | -15.3% | -2,8 k € | +52.9% | -5,9 k € | -141% | -2,4 k € | -197% | 2,5 k € | +118% | -14,0 k € | +17.3% | -16,9 k € |
| Net result | -1,3 k € | -108% | 16,7 k € | +7.2% | 15,5 k € | +116% | 7,2 k € | -45.1% | 13,1 k € | -42.3% | 22,7 k € | -10.5% | 25,4 k € | -44.3% | 45,6 k € | -4.9% | 47,9 k € | -2.5% | 49,1 k € | -6.1% | 52,3 k € | +2.2% | 51,2 k € | -14.0% | 59,6 k € | -1.2% | 60,3 k € | +5.2% | 57,4 k € | -0.4% | 57,6 k € | -4.6% | 60,4 k € | -11.1% | 67,9 k € | +9.0% | 62,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | -0.1% | 1,8 M € | +0.9% | 1,8 M € | +0.9% | 1,8 M € | +0.4% | 1,8 M € | +1.8% | 1,7 M € | +1.3% | 1,7 M € | +1.5% | 1,7 M € | +2.8% | 1,6 M € | +3.0% | 1,6 M € | +3.2% | 1,5 M € | +3.5% | 1,5 M € | +3.6% | 1,4 M € | +4.3% | 1,4 M € | +4.6% | 1,3 M € | +4.5% | 1,3 M € | +4.8% | 1,2 M € | +5.3% | 1,1 M € | +6.3% | 1,1 M € |
| Total assets | 1,8 M € | -2.8% | 1,9 M € | -0.3% | 1,9 M € | +0.3% | 1,9 M € | 0.0% | 1,9 M € | 0.0% | 1,9 M € | +2.3% | 1,8 M € | +2.3% | 1,8 M € | +4.0% | 1,7 M € | +4.0% | 1,6 M € | +4.0% | 1,6 M € | +4.0% | 1,5 M € | +4.0% | 1,5 M € | +4.6% | 1,4 M € | +5.0% | 1,3 M € | +5.0% | 1,3 M € | +4.1% | 1,2 M € | +4.1% | 1,2 M € | +5.1% | 1,1 M € |
| Cash | 1,8 M € | – | – | – | – | – | – | – | – | – | – | 35,9 € | -29.0% | 50,6 € | -22.4% | 65,2 € | -18.1% | 79,7 € | -15.3% | 94,0 € | -70.7% | 321,3 € | -94.7% | 6,0 k € | -84.3% | 38,5 k € | |||||||||||
| Debts | 0,0 € | -100% | 50,5 k € | -30.9% | 73,1 k € | -11.7% | 82,7 k € | -8.0% | 89,9 k € | -26.1% | 121,7 k € | +17.5% | 103,6 k € | +16.3% | 89,0 k € | +34.3% | 66,3 k € | +36.5% | 48,6 k € | +40.5% | 34,6 k € | +31.7% | 26,2 k € | +37.2% | 19,1 k € | +31.5% | 14,5 k € | +72.0% | 8,5 k € | +206% | 2,8 k € | -73.5% | 10,4 k € | -32.4% | 15,4 k € | -42.5% | 26,8 k € |
Governance
Board of directors
Seen on filing of 05/12/2025 · 2 active · 19 ended
Active mandates
Boukje van Hilst
ActiveIris Kam
ActiveEnded mandates
Boukje van Hilst
EndedIris Kam
EndedRuud Van Hilst
EndedRuud Van Hilst
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 05/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/12/2025 | 10/06/2025 | 04/04/2025 | 01/08/2023 | 20/09/2022 | 10/11/2021 |
| General meeting | 05/12/2025 | 06/06/2025 | 13/01/2025 | 28/07/2023 | 19/09/2022 | 27/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 05/12/2025 | 05/12/2025 | 30/12/2025 | Dutch | |
| Micro model | 31/12/2024 | 06/06/2025 | 10/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 13/01/2025 | 04/04/2025 | Dutch | |
| Micro model | 31/12/2022 | 28/07/2023 | 01/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/09/2022 | 20/09/2022 | Dutch | |
| Micro modelCorrection | 31/12/2020 | 27/10/2021 | 10/11/2021 | Dutch | |
| Micro model | 31/12/2020 | 27/10/2021 | 27/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 16/11/2020 | 17/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/09/2019 | 26/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/10/2018 | 09/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/09/2017 | 25/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/08/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/09/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/08/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/08/2012 | 20/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/10/2011 | 04/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/10/2010 | 15/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/10/2009 | 29/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/09/2008 | 08/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/07/2007 | 20/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 31/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 15/06/2005 | 07/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 03/09/2004 | 30/09/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 05/12/2025 · 2 active · 19 ended
Active mandates
Boukje van Hilst
ActiveIris Kam
ActiveEnded mandates
Boukje van Hilst
EndedIris Kam
EndedRuud Van Hilst
EndedRuud Van Hilst
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,3 k €↓
- 2024Annual accounts 202416,7 k €↑
- 2023Annual accounts 202315,5 k €↑
- 2022Annual accounts 20227,2 k €↓
- 2021Annual accounts 202113,1 k €↓
- 2019Annual accounts 201922,7 k €↓
- 2018Annual accounts 201825,4 k €↓
- 2017Annual accounts 201745,6 k €↓
- 2016Annual accounts 201647,9 k €↓
- 2015Annual accounts 201549,1 k €↓
- 2014Annual accounts 201452,3 k €↑
- 2013Annual accounts 201351,2 k €↓
- 2012Annual accounts 201259,6 k €↓
- 2011Annual accounts 201160,3 k €↑
- 2010Annual accounts 201057,4 k €↓
- 2009Annual accounts 200957,6 k €↓
- 2008Annual accounts 200860,4 k €↓
- 2007Annual accounts 200767,9 k €↑
- 2006Annual accounts 200662,3 k €