ACTIVE

CHIMAY OPTIQUE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

397,9 €

-98.9% YoY

Gross margin

43,3 k €

-39.4% YoY

Equity

301,7 k €

+0.1% YoY

What does CHIMAY OPTIQUE do?

CHIMAY OPTIQUE is a Private limited company incorporated in 1997. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Chimay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.804.744

Incorporation

23/01/1997

Legal form

Private limited company

Registered office

Place Froissart(CH) 18
6460 Chimay · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

47742Retail sale of medical and orthopaedic goods in specialised stores· main 47782Other retail sale of new goods in specialised stores 52485Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,3 k €	-39.4%	71,5 k €	+23.4%	57,9 k €	+121%	26,1 k €	-4.3%	27,3 k €	+88.8%	14,5 k €	+8720%	-168 €	-101%	20,4 k €	-6.9%	21,9 k €	-49.8%	43,7 k €	+31.6%	33,2 k €	-24.5%	44 k €	-20.6%	55,4 k €	+36.6%	40,6 k €	+70.2%	23,8 k €	+30.6%	18,3 k €	-47.1%	34,5 k €	-24.7%	45,8 k €	-2.6%	47 k €	+20.0%	39,2 k €
EBITDA	24,2 k €	-63.9%	66,9 k €	+23.2%	54,3 k €	+142%	22,4 k €	-10.5%	25 k €	+104%	12,3 k €	+767%	-1,8 k €	-110%	19 k €	-0.3%	19,1 k €	-55.3%	42,7 k €	+31.1%	32,5 k €	-24.6%	43,1 k €	-20.7%	54,4 k €	+37.0%	39,7 k €	+73.5%	22,9 k €	+30.8%	17,5 k €	-48.0%	33,7 k €	-24.6%	44,7 k €	-3.0%	46,1 k €	+20.5%	38,2 k €
Operating result	1,5 k €	-97.2%	52,8 k €	+30.1%	40,6 k €	+367%	8,7 k €	-33.3%	13 k €	+480%	2,2 k €	+127%	-8,4 k €	-168%	12,4 k €	+3.6%	12 k €	-66.3%	35,5 k €	+39.3%	25,5 k €	-32.1%	37,5 k €	-23.1%	48,8 k €	+35.5%	36 k €	+168%	13,4 k €	+157%	5,2 k €	-71.3%	18,2 k €	-36.8%	28,7 k €	+4.9%	27,4 k €	+16.2%	23,6 k €
Net result	397,9 €	-98.9%	35,1 k €	+11.4%	31,5 k €	+421%	6 k €	-41.1%	10,3 k €	+51.0%	6,8 k €	+174%	-9,2 k €	-149%	18,9 k €	+71.5%	11 k €	-55.7%	24,8 k €	+21.9%	20,3 k €	-35.2%	31,4 k €	-12.6%	35,9 k €	+19.2%	30,2 k €	+74.0%	17,3 k €	+158%	6,7 k €	-66.2%	19,8 k €	-24.9%	26,4 k €	+3.0%	25,7 k €	+23.7%	20,7 k €
Balance sheet
Equity	301,7 k €	+0.1%	301,3 k €	+13.2%	266,2 k €	+13.4%	234,7 k €	+2.6%	228,7 k €	-12.5%	261,4 k €	+2.7%	254,6 k €	-3.5%	263,8 k €	-0.4%	265 k €	+4.3%	254 k €	-28.3%	354,2 k €	+6.1%	333,8 k €	+10.4%	302,4 k €	-2.5%	310,3 k €	+10.8%	280,1 k €	+6.6%	262,8 k €	+2.6%	256,1 k €	+8.4%	236,2 k €	+10.5%	213,8 k €	+13.6%	188,1 k €
Total assets	413,7 k €	+19.3%	346,9 k €	+17.6%	295 k €	+4.0%	283,5 k €	-12.5%	324 k €	-2.9%	333,9 k €	+26.5%	263,9 k €	-10.6%	295,3 k €	+4.6%	282,2 k €	-29.6%	400,6 k €	+6.4%	376,4 k €	+1.3%	371,7 k €	+8.6%	342,3 k €	+5.1%	325,6 k €	+8.6%	299,7 k €	+6.5%	281,5 k €	+2.0%	276,1 k €	+1.8%	271,2 k €	+8.7%	249,4 k €	+25.6%	198,6 k €
Cash	142,3 k €	+16.3%	122,3 k €	-8.9%	134,3 k €	+17.3%	114,5 k €	-25.0%	152,6 k €	-0.4%	153,2 k €	+6.7%	143,7 k €	-15.7%	170,5 k €	+11.1%	153,4 k €	-8.4%	167,4 k €	+24.5%	134,4 k €	-23.3%	175,3 k €	+81.9%	96,4 k €	+52.7%	63,1 k €	-58.7%	152,7 k €	+3.9%	147,1 k €	+9.1%	134,7 k €	+7.5%	125,3 k €	-5.3%	132,3 k €	+36.0%	97,3 k €
Debts	112 k €	+146%	45,6 k €	+58.6%	28,7 k €	-41.1%	48,8 k €	-48.8%	95,4 k €	+31.6%	72,4 k €	+682%	9,3 k €	-70.6%	31,5 k €	+82.4%	17,3 k €	-88.2%	146,6 k €	+559%	22,3 k €	-41.3%	37,9 k €	-5.0%	39,9 k €	+160%	15,3 k €	-21.7%	19,6 k €	+4.7%	18,7 k €	-6.4%	20 k €	-42.8%	34,9 k €	-1.9%	35,6 k €	+239%	10,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Cécile BORGNIET

Mandate

Active

Ended mandates

Edith PIRARD

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO CETHYS● Active	0700.413.244

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/07/2025	11/07/2024	24/06/2023	18/07/2022	06/07/2021
General meeting	14/08/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	15/06/2025	26/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	11/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	24/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	18/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	31/01/2019	14/05/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Cécile BORGNIET

Mandate

Active

Ended mandates

Edith PIRARD

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025397,9 €↓
2024
Annual accounts 202435,1 k €↑
2023
Annual accounts 202331,5 k €↑
2022
Annual accounts 20226 k €↓
2021
Annual accounts 202110,3 k €↑
2020
Annual accounts 20206,8 k €↑
2019
Annual accounts 2019-9,2 k €↓
2018
Annual accounts 201818,9 k €↑
2017
Annual accounts 201711 k €↓
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 201520,3 k €↓
2014
Annual accounts 201431,4 k €↓
2013
Annual accounts 201335,9 k €↑
2012
Annual accounts 201230,2 k €↑
2011
Annual accounts 201117,3 k €↑
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 200919,8 k €↓
2008
Annual accounts 200826,4 k €↑
2007
Annual accounts 200725,7 k €↑
2006
Annual accounts 200620,7 k €
23/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHIMAY OPTIQUE

Overview

What does CHIMAY OPTIQUE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline