ACTIVE

WORK'INN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,9 k €

-50.6% YoY

Revenue

1,4 M €

+4.2% YoY

Equity

118,5 k €

+30.8% YoY

Workforce

32,8 ETP

-8.1% YoY

What does WORK'INN do?

WORK'INN is a Non-profit organization incorporated in 1996. Its registered office is in Waremme. It employs on average 32,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.814.840

Incorporation

07/11/1996

Legal form

Non-profit organization

Registered office

Rue de la Costale 4
4300 Waremme · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

32,8 ETP

Joint committees (2)

329
32902

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2008
Income statement
Revenue	1,4 M €	+4.2%	1,3 M €	-2.7%	1,4 M €	+14.3%	1,2 M €	+36.4%	888,9 k €	+19.0%	746,8 k €	-44.9%	1,4 M €	+17.1%	1,2 M €	+21.9%	949,4 k €	+13.7%	835,3 k €	-12.2%	951,8 k €	+25.0%	761,3 k €		–
EBITDA	70,2 k €	-30.3%	100,7 k €	+22.7%	82,1 k €	+86.5%	44 k €	-36.2%	69 k €	+58.8%	43,4 k €	-59.7%	107,7 k €	+7.4%	100,3 k €	-11.5%	113,3 k €	+103%	55,8 k €	-45.2%	101,8 k €	+216%	32,2 k €	+273%	-18,6 k €
Operating result	32,9 k €	-45.2%	60 k €	+29.5%	46,4 k €	+788%	5,2 k €	-80.2%	26,4 k €	+734%	-4,2 k €	-108%	53,6 k €	-8.8%	58,7 k €	-23.3%	76,6 k €	+154%	30,2 k €	-58.5%	72,7 k €	+1617%	4,2 k €	+111%	-39,4 k €
Net result	27,9 k €	-50.6%	56,5 k €	+30.4%	43,3 k €	+1522%	2,7 k €	-89.3%	25 k €	+536%	-5,7 k €	-111%	52,7 k €	-19.6%	65,5 k €	+34.3%	48,8 k €	+250%	-32,6 k €	-201%	32,5 k €	+212%	-29 k €	+13.0%	-33,3 k €
Balance sheet
Equity	118,5 k €	+30.8%	90,6 k €	+165%	34,2 k €	+473%	-9,2 k €	+22.6%	-11,8 k €	+67.9%	-36,9 k €	-25.1%	-29,5 k €	+64.1%	-82,1 k €	+43.7%	-146 k €	+26.3%	-198,1 k €	-19.7%	-165,5 k €	+16.4%	-198 k €	-99.7%	-99,2 k €
Total assets	1 M €	+0.5%	1 M €	+21.7%	824,8 k €	+11.8%	737,5 k €	+10.3%	668,5 k €	+7.6%	621,4 k €	-31.4%	905,2 k €	+33.8%	676,6 k €	+9.1%	620,4 k €	+14.0%	544 k €	-27.5%	750 k €	+11.9%	670,1 k €	+3.1%	650,3 k €
Cash	124,4 k €	+385%	25,6 k €	-77.3%	113 k €	+1.3%	111,6 k €	+71.2%	65,2 k €	+18.9%	54,8 k €	-25.0%	73,1 k €	+309%	17,8 k €	-81.1%	94,3 k €	+65.3%	57 k €	+83.7%	31,1 k €	-63.5%	85 k €	+260%	23,6 k €
Debts	606,2 k €	-2.9%	624,2 k €	+10.7%	563,8 k €	+13.2%	498 k €	+9.9%	453,1 k €	-0.9%	457,3 k €	-39.0%	750,1 k €	+13.2%	662,6 k €	-12.9%	760,7 k €	+2.5%	741,8 k €	-19.0%	915,5 k €	+5.6%	866,9 k €	+15.7%	749,4 k €
Other
Workforce	32,8 ETP	-8.1%	35,7 ETP	0.0%	35,7 ETP	+19.8%	29,8 ETP	+26.3%	23,6 ETP	+3.5%	22,8 ETP	-0.9%	23,0 ETP	+5.5%	21,8 ETP	+8.5%	20,1 ETP	+3.1%	19,5 ETP	+1.0%	19,3 ETP	+4.9%	18,4 ETP	+13.6%	16,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 36 ended

Active mandates

Albert CREPIN

Vice-chairman of the board of directors

Active

Anne-Laure GEORIS

Managing director

Active

Eric FRANCOIS

Administrateur à la gestion quotidienne

Active

Luc JANSEN

Chairman of the board of directors

Active

Marc GARCET

Director

Active

Mélinda LA ROCCA

Trésorière

Active

Michel CROES

Director

Active

Rachel GARCET

Vice-chairman of the board of directors

Active

Ended mandates

Albert CREPIN

Mandate

Ended

Anne-Laure GEORIS

Mandate

Ended

BRAIBANT René

Mandate

Ended

CREPIN Albert

Vice-chairman of the board of directors

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	17/06/2025	06/06/2024	02/08/2023	01/09/2022	30/08/2021
General meeting	08/06/2026	26/05/2025	27/05/2024	22/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	06/06/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	02/08/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	01/09/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	21/04/2020	13/11/2020	French	PDF
Abridged model	31/12/2018	25/04/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	06/04/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	25/11/2016	French	PDF
Abridged model	31/12/2014	22/04/2015	13/07/2015	French	PDF
Abridged model	31/12/2008	22/04/2009	09/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 36 ended

Active mandates

Albert CREPIN

Vice-chairman of the board of directors

Active

Anne-Laure GEORIS

Managing director

Active

Eric FRANCOIS

Administrateur à la gestion quotidienne

Active

Luc JANSEN

Chairman of the board of directors

Active

Marc GARCET

Director

Active

Mélinda LA ROCCA

Trésorière

Active

Michel CROES

Director

Active

Rachel GARCET

Vice-chairman of the board of directors

Active

Ended mandates

Albert CREPIN

Mandate

Ended

Anne-Laure GEORIS

Mandate

Ended

BRAIBANT René

Mandate

Ended

CREPIN Albert

Vice-chairman of the board of directors

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,9 k €↓
2024
Annual accounts 202456,5 k €↑
2023
Annual accounts 202343,3 k €↑
2022
Annual accounts 20222,7 k €↓
2021
Annual accounts 202125 k €↑
2020
Annual accounts 2020-5,7 k €↓
2019
Annual accounts 201952,7 k €↓
2018
Annual accounts 201865,5 k €↑
2017
Annual accounts 201748,8 k €↑
2016
Annual accounts 2016-32,6 k €↓
2015
Annual accounts 201532,5 k €↑
2014
Annual accounts 2014-29 k €↑
2008
Annual accounts 2008-33,3 k €
07/11/1996
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WORK'INN

Overview

What does WORK'INN do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline