NORMAL SITUATION

FRAMEWORK DEVELOPMENTS EUROPE

Export PDF

Financial year 2023 · closed on 31/03/2023

Net result

88 k €

+75.7% YoY

Gross margin

133,7 k €

+25.0% YoY

Equity

708,7 k €

+14.2% YoY

Company — Normal situation.

What does FRAMEWORK DEVELOPMENTS EUROPE do?

FRAMEWORK DEVELOPMENTS EUROPE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.830.181

Legal form

Public limited company

Contributed capital

61 973,38 €

Latest accounts

31/03/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	133,7 k €	+25.0%	107 k €	+3.5%	103,4 k €	-25.7%	139,2 k €	+4.0%	133,8 k €	+18.6%	112,9 k €	+2.6%	110 k €	-17.0%	132,5 k €	-18.0%	161,6 k €	-18.3%	197,8 k €	+8.6%	182,2 k €	-49.9%	363,5 k €	+110%	173,2 k €	+42.2%	121,8 k €
EBITDA	130,5 k €	+25.6%	103,9 k €	+3.7%	100,2 k €	-26.3%	136,1 k €	+4.2%	130,6 k €	+18.5%	110,2 k €	+3.0%	106,9 k €	-17.4%	129,4 k €	-18.3%	158,4 k €	-18.8%	195 k €	+8.7%	179,4 k €	-50.3%	360,9 k €	+111%	170,8 k €	+42.0%	120,3 k €
Operating result	130,5 k €	+85.4%	70,4 k €	+2.2%	68,8 k €	-33.7%	103,8 k €	+5.9%	98 k €	+26.6%	77,4 k €	+3.3%	74,9 k €	-23.6%	98,1 k €	-22.1%	125,9 k €	-17.8%	153,2 k €	+10.7%	138,3 k €	-56.6%	318,8 k €	+149%	128,3 k €	+212%	41,1 k €
Net result	88 k €	+75.7%	50,1 k €	+17.8%	42,5 k €	-32.2%	62,7 k €	+26.1%	49,7 k €	+16.2%	42,8 k €	-9.6%	47,3 k €	-24.9%	63 k €	-17.4%	76,3 k €	-17.6%	92,6 k €	+14.8%	80,7 k €	-59.7%	200,3 k €	+169%	74,4 k €	+289%	19,1 k €
Balance sheet
Equity	708,7 k €	+14.2%	620,7 k €	+71.2%	362,5 k €	+13.3%	320 k €	+24.4%	257,3 k €	+23.9%	207,6 k €	-27.1%	284,8 k €	+19.9%	237,5 k €	+36.1%	174,5 k €	-61.1%	448,2 k €	+26.0%	355,6 k €	+29.3%	275 k €	+0.1%	274,7 k €	+37.2%	200,2 k €
Total assets	719,2 k €	+11.5%	645,2 k €	+63.5%	394,6 k €	+4.0%	379,3 k €	+9.6%	346 k €	-24.1%	455,7 k €	+4.1%	437,7 k €	+0.3%	436,4 k €	+6.2%	410,7 k €	-45.8%	757,2 k €	-0.9%	763,9 k €	-0.3%	766,5 k €	-1.3%	776,2 k €	+4.9%	739,7 k €
Cash	202 k €	-0.6%	203,2 k €	+127%	89,5 k €	-10.1%	99,5 k €	-12.1%	113,2 k €	+4.2%	108,6 k €	+2.8%	105,7 k €	+8.7%	97,2 k €	-6.1%	103,5 k €	-5.2%	109,2 k €	-27.4%	150,4 k €	-34.6%	230,1 k €	+44.5%	159,2 k €	+28.1%	124,3 k €
Debts	10,5 k €	-57.1%	24,5 k €	-23.6%	32,1 k €	-46.0%	59,3 k €	-33.1%	88,7 k €	-64.2%	248,1 k €	+62.3%	152,9 k €	-23.1%	198,9 k €	-15.8%	236,2 k €	-23.5%	309 k €	-24.3%	408,3 k €	-16.9%	491,5 k €	-2.0%	501,5 k €	-7.0%	539,4 k €

Governance

Board of directors

Seen on filing of 31/03/2023 · 2 active · 10 ended

Active mandates

PAUL KOMPFNER

Manager · since 01 janvier 2016

Active

PAULINE GRAYSTONE

Manager · since 01 janvier 2016

Active

Ended mandates

PAUL KOMPFNER

Director · since 01 janvier 2016

Ended

PAUL KOMPFNER

Managing director · since 01 janvier 2016

Ended

PAULINE GRAYSTONE

Director · since 01 janvier 2016

Ended

David Graystone

Director · since 01 mai 2006 · until 10 septembre 2012

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2023	28/10/2022	29/10/2021	30/11/2020	20/11/2019	26/11/2018
General meeting	11/05/2023	09/09/2022	10/09/2021	11/09/2020	13/09/2019	14/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2023	11/05/2023	31/05/2023	Dutch	PDF
Abridged model	31/03/2022	09/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	10/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	11/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	13/09/2019	20/11/2019	Dutch	PDF
Abridged model	31/03/2018	14/09/2018	26/11/2018	Dutch	PDF
Abridged model	31/03/2017	08/09/2017	26/11/2018	Dutch	PDF
Abridged model	31/03/2016	09/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/03/2015	11/09/2015	30/10/2015	Dutch	PDF
Abridged model	31/03/2014	12/09/2014	31/10/2014	Dutch	PDF
Abridged model	31/03/2013	13/09/2013	25/03/2014	Dutch	PDF
Abridged model	31/03/2012	14/09/2012	19/12/2012	Dutch	PDF
Abridged model	31/03/2011	09/09/2011	31/10/2011	Dutch	PDF
Abridged model	31/03/2010	10/09/2010	29/10/2010	Dutch	PDF
Abridged model	31/03/2009	11/09/2009	30/10/2009	Dutch	PDF
Abridged model	31/03/2008	12/09/2008	31/10/2008	Dutch	PDF
Abridged model	31/03/2007	14/09/2007	31/10/2007	Dutch	PDF
Abridged model	31/03/2006	08/09/2006	30/11/2006	Dutch	PDF
Abridged model	31/03/2005	09/09/2005	28/04/2006	Dutch	PDF
Abridged model	31/03/2004	10/09/2004	03/11/2004	Dutch	PDF
Abridged model	31/03/2003	12/09/2003	03/10/2003	French	PDF
Abridged model	31/03/2002	13/09/2002	05/11/2002	French	PDF
Abridged model	31/03/2001	14/09/2001	07/12/2001	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 2 active · 10 ended

Active mandates

PAUL KOMPFNER

Manager · since 01 janvier 2016

Active

PAULINE GRAYSTONE

Manager · since 01 janvier 2016

Active

Ended mandates

PAUL KOMPFNER

Director · since 01 janvier 2016

Ended

PAUL KOMPFNER

Managing director · since 01 janvier 2016

Ended

PAULINE GRAYSTONE

Director · since 01 janvier 2016

Ended

David Graystone

Director · since 01 mai 2006 · until 10 septembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202388 k €↑
2022
Annual accounts 202250,1 k €↑
2018
Annual accounts 201842,5 k €↓
2017
Annual accounts 201762,7 k €↑
2016
Annual accounts 201649,7 k €↑
2015
Annual accounts 201542,8 k €↓
2014
Annual accounts 201447,3 k €↓
2013
Annual accounts 201363 k €↓
2012
Annual accounts 201276,3 k €↓
2011
Annual accounts 201192,6 k €↑
2010
Annual accounts 201080,7 k €↓
2009
Annual accounts 2009200,3 k €↑
2008
Annual accounts 200874,4 k €↑
2007
Annual accounts 200719,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMEWORK DEVELOPMENTS EUROPE

Overview

What does FRAMEWORK DEVELOPMENTS EUROPE do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline