ACTIVE

GESIMCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,3 k €

-1.7% YoY

Gross margin

53,2 k €

-0.6% YoY

Equity

137,2 k €

-0.5% YoY

What does GESIMCO do?

GESIMCO is a Public limited company incorporated in 1997. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.856.412

Incorporation

15/01/1997

Legal form

Public limited company

Registered office

Chaussée de Waterloo 1126
1180 Uccle · BruxellesSee on map

Contributed capital

120 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	53,2 k €	-0.6%	53,5 k €	-0.2%	53,7 k €	-8.0%	58,3 k €	+19.0%	49 k €	+356%	-19,2 k €	-214%	16,9 k €	-35.9%	26,4 k €	-0.1%	26,4 k €	-9.3%	29,1 k €	-29.2%	41,1 k €	+6.7%	38,6 k €	-2.8%	39,7 k €	+0.8%	39,3 k €	+8.6%	36,2 k €	+216%	11,5 k €	+9.9%	10,4 k €	-48.9%	20,4 k €	+135%	8,7 k €
EBITDA	46,1 k €	-1.4%	46,8 k €	-1.0%	47,2 k €	-9.6%	52,2 k €	+22.0%	42,8 k €	+272%	-24,9 k €	-325%	11,1 k €	-45.9%	20,5 k €	-1.8%	20,9 k €	-11.9%	23,7 k €	-34.6%	36,3 k €	+4.2%	34,8 k €	-3.2%	36 k €	+0.7%	35,7 k €	+9.2%	32,7 k €	+313%	7,9 k €	+9.6%	7,2 k €	-58.3%	17,3 k €	+206%	5,7 k €
Operating result	36,9 k €	-1.7%	37,6 k €	-1.5%	38,1 k €	-12.3%	43,5 k €	+27.6%	34,1 k €	+201%	-33,7 k €	-5579%	615,2 €	-93.9%	10 k €	-3.6%	10,4 k €	-21.3%	13,2 k €	-48.7%	25,8 k €	+6.1%	24,3 k €	-4.5%	25,5 k €	+0.9%	25,3 k €	+13.6%	22,2 k €	+963%	-2,6 k €	-67.3%	-1,5 k €	-118%	8,6 k €	+376%	-3,1 k €
Net result	27,3 k €	-1.7%	27,8 k €	-1.6%	28,2 k €	-11.9%	32 k €	-3.4%	33,2 k €	+198%	-33,8 k €	-8622%	396,3 €	-94.2%	6,9 k €	-22.8%	8,9 k €	-12.2%	10,1 k €	-60.6%	25,7 k €	+3.3%	24,9 k €	-8.1%	27,1 k €	-1.2%	27,4 k €	+11.0%	24,7 k €	+11368%	-219,2 €	-118%	1,2 k €	-89.2%	11 k €	+811%	-1,6 k €
Balance sheet
Equity	137,2 k €	-0.5%	137,9 k €	+0.6%	137,1 k €	-1.3%	138,9 k €	+1.5%	136,9 k €	+32.0%	103,7 k €	-24.6%	137,5 k €	+0.3%	137,1 k €	-59.6%	339,5 k €	+0.1%	339 k €	-0.1%	339,3 k €	+0.7%	337 k €	+0.4%	335,5 k €	+0.3%	334,4 k €	+0.8%	331,7 k €	+2.0%	325,2 k €	-0.1%	325,4 k €	+0.4%	324,2 k €	+3.5%	313,2 k €
Total assets	173,5 k €	+3.6%	167,5 k €	-3.9%	174,3 k €	-2.0%	177,8 k €	+27.7%	139,2 k €	+6.3%	130,9 k €	-16.2%	156,2 k €	-0.7%	157,4 k €	-58.5%	379,4 k €	+0.5%	377,7 k €	+2.4%	368,8 k €	+0.5%	366,8 k €	+0.2%	366 k €	+0.7%	363,6 k €	+2.6%	354,3 k €	+5.7%	335,1 k €	+2.4%	327,2 k €	-0.1%	327,6 k €	+1.8%	321,9 k €
Cash	103,9 k €	+15.8%	89,7 k €	+7.1%	83,7 k €	+4.3%	80,2 k €	+145%	32,8 k €	+99.6%	16,4 k €	-49.7%	32,7 k €	+39.5%	23,4 k €	-89.8%	229,9 k €	+141%	95,5 k €	+31.4%	72,7 k €	+22.3%	59,4 k €	+19.2%	49,9 k €	+54.9%	32,2 k €	-27.3%	44,3 k €	+388%	9,1 k €	-63.8%	25,1 k €	+297%	6,3 k €	-69.8%	20,9 k €
Debts	36,3 k €	+22.8%	29,6 k €	-20.4%	37,2 k €	-4.4%	38,9 k €	+1575%	2,3 k €	-86.8%	17,5 k €	-6.6%	18,8 k €	-7.7%	20,3 k €	-49.1%	39,9 k €	+3.3%	38,7 k €	+31.2%	29,5 k €	-1.3%	29,9 k €	-2.1%	30,5 k €	+4.4%	29,2 k €	+29.4%	22,6 k €	+127%	9,9 k €	+471%	1,7 k €	-48.9%	3,4 k €	-61.0%	8,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-Paul Collignon

Managing director · since 30 juin 2021 · until 14 juin 2027

Active

Michel Doyen

Director · since 30 juin 2021 · until 14 juin 2027

Active

Ended mandates

Jean-Paul Collignon

Managing director · since 08 juin 2015 · until 08 juin 2021

Ended

JEAN-PAUL COLLIGNON

Managing director · since 08 juin 2015

Ended

Michel Doyen

Director · since 08 juin 2015 · until 08 juin 2021

Ended

Michel DOYEN

Director · since 08 juin 2015

Ended

At this address

Other companies at this address

Company	CBE no.
Collignon Auto Parts● Bankrupt	0419.395.336
MAGELLAN & CIE● Active	0477.353.628

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	18/07/2025	02/07/2024	28/06/2023	28/07/2022	17/08/2021
General meeting	26/06/2026	30/06/2025	24/06/2024	12/06/2023	20/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	07/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	18/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	12/06/2023	28/06/2023	French	PDF
Micro model	31/12/2021	20/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	17/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	08/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	11/06/2018	25/06/2018	French	PDF
Micro model	31/12/2016	19/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-Paul Collignon

Managing director · since 30 juin 2021 · until 14 juin 2027

Active

Michel Doyen

Director · since 30 juin 2021 · until 14 juin 2027

Active

Ended mandates

Jean-Paul Collignon

Managing director · since 08 juin 2015 · until 08 juin 2021

Ended

JEAN-PAUL COLLIGNON

Managing director · since 08 juin 2015

Ended

Michel Doyen

Director · since 08 juin 2015 · until 08 juin 2021

Ended

Michel DOYEN

Director · since 08 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office02/02/2021
SIEGE SOCIAL
PDF
Registered office02/05/2018
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,3 k €↓
2024
Annual accounts 202427,8 k €↓
2023
Annual accounts 202328,2 k €↓
2022
Annual accounts 202232 k €↓
2021
Annual accounts 202133,2 k €↑
2020
Annual accounts 2020-33,8 k €↓
2019
Annual accounts 2019396,3 €↓
2018
Annual accounts 20186,9 k €↓
2017
Annual accounts 20178,9 k €↓
2016
Annual accounts 201610,1 k €↓
2015
Annual accounts 201525,7 k €↑
2014
Annual accounts 201424,9 k €↓
2013
Annual accounts 201327,1 k €↓
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 201124,7 k €↑
2010
Annual accounts 2010-219,2 €↓
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 200811 k €↑
2007
Annual accounts 2007-1,6 k €
15/01/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GESIMCO

Overview

What does GESIMCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline