ACTIVE

SYSCOL

Financial year 2024 · closed on 31/12/2024
Net result
4,0 k €
-12.6% YoY
Revenue
146,1 k €
-5.7% YoY
Equity
27,1 k €
+17.5% YoY
Workforce
1,0 ETP
0.0% YoY

What does SYSCOL do?

SYSCOL is a Private company with limited liability incorporated in 1997. Its main activity is: Computer programming activities. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.877.097
Incorporation
27/01/1997
Legal form
Private company with limited liability
Registered office
Rue des Confédérés 133
1000 Bruxelles · BruxellesSee on map
Contributed capital
12 495,40 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue146,1 k €154,9 k €148,6 k €127,9 k €156,0 k €119,2 k €105,3 k €126,0 k €123,1 k €147,5 k €162,2 k €121,2 k €90,8 k €79,8 k €60,7 k €73,0 k €56,6 k €45,6 k €179,5 k €
EBITDA16,5 k €19,4 k €18,6 k €11,9 k €15,8 k €5,1 k €3,3 k €4,4 k €1,3 k €2,5 k €6,7 k €11,8 k €5,3 k €5,8 k €5,5 k €12,5 k €8,0 k €-13,9 k €5,6 k €
Operating result5,9 k €7,1 k €7,5 k €619,7 €6,0 k €3,4 k €2,4 k €3,5 k €311,5 €1,3 k €5,7 k €6,6 k €298,5 €115,3 €-198,0 €6,7 k €6,8 k €-16,9 k €-510,0 €
Net result4,0 k €4,6 k €4,0 k €42,8 €4,2 k €2,0 k €1,3 k €1,9 k €-479,0 €544,6 €2,2 k €1,9 k €101,9 €-709,9 €-1,9 k €4,8 k €6,7 k €-19,0 k €-2,0 k €
Balance sheet
Equity27,1 k €23,1 k €18,5 k €14,5 k €14,5 k €10,3 k €8,3 k €7,0 k €5,1 k €5,6 k €5,1 k €2,9 k €927,5 €825,6 €1,5 k €3,4 k €-1,3 k €-8,0 k €10,9 k €
Total assets118,9 k €102,2 k €101,8 k €81,5 k €109,0 k €59,8 k €45,3 k €58,5 k €46,9 k €41,6 k €46,4 k €38,3 k €38,9 k €56,0 k €58,0 k €62,2 k €18,1 k €11,9 k €36,9 k €
Cash15,6 k €27,9 k €33,9 k €10,4 k €30,2 k €17,9 k €18,4 k €16,5 k €14,8 k €8,3 k €26,9 k €16,6 k €2,6 k €5,8 k €4,9 k €406,5 €1,8 k €4,4 k €
Debts89,2 k €79,1 k €82,7 k €67,0 k €94,5 k €49,5 k €37,0 k €51,6 k €41,7 k €36,0 k €41,4 k €35,5 k €34,6 k €55,2 k €56,5 k €58,8 k €19,4 k €19,9 k €26,0 k €
Other
Workforce1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Michel Lemaire

Manager · since 01 janvier 1997

Active
At this address

Other companies at this address

CompanyCBE no.
0412.621.766
INCA INFORMATIQUELiquidation
0428.396.837
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202408/10/202331/08/202228/09/202128/09/2020
General meeting23/05/202524/05/202426/05/202325/05/202225/05/202126/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/05/202530/09/2025FrenchPDF
Abridged model31/12/202324/05/202430/09/2024FrenchPDF
Abridged model31/12/202226/05/202308/10/2023FrenchPDF
Abridged model31/12/202125/05/202231/08/2022FrenchPDF
Abridged model31/12/202025/05/202128/09/2021FrenchPDF
Abridged model31/12/201926/05/202028/09/2020FrenchPDF
Abridged model31/12/201828/05/201909/10/2019FrenchPDF
Abridged model31/12/201722/05/201829/09/2018FrenchPDF
Abridged model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201527/05/201630/09/2016FrenchPDF
Abridged model31/12/201422/05/201531/08/2015FrenchPDF
Abridged model31/12/201323/05/201428/08/2014FrenchPDF
Abridged model31/12/201224/05/201329/09/2013FrenchPDF
Abridged model31/12/201125/05/201230/09/2012FrenchPDF
Abridged model31/12/201027/05/201131/08/2011FrenchPDF
Abridged model31/12/200928/05/201013/10/2010FrenchPDF
Abridged model31/12/200829/05/200930/09/2009FrenchPDF
Abridged model31/12/200726/06/200829/09/2008FrenchPDF
Abridged model31/12/200630/06/200701/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Michel Lemaire

Manager · since 01 janvier 1997

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/04/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,0 k €
  2. 2023
    Annual accounts 20234,6 k €
  3. 2022
    Annual accounts 20224,0 k €
  4. 2021
    Annual accounts 202142,8 €
  5. 2020
    Annual accounts 20204,2 k €
  6. 2019
    Annual accounts 20192,0 k €
  7. 2018
    Annual accounts 20181,3 k €
  8. 2017
    Annual accounts 20171,9 k €
  9. 2016
    Annual accounts 2016-479,0 €
  10. 2015
    Annual accounts 2015544,6 €
  11. 2014
    Annual accounts 20142,2 k €
  12. 2013
    Annual accounts 20131,9 k €
  13. 2012
    Annual accounts 2012101,9 €
  14. 2011
    Annual accounts 2011-709,9 €
  15. 2010
    Annual accounts 2010-1,9 k €
  16. 2009
    Annual accounts 20094,8 k €
  17. 2008
    Annual accounts 20086,7 k €
  18. 2007
    Annual accounts 2007-19,0 k €
  19. 2006
    Annual accounts 2006-2,0 k €
  20. 27/01/1997
    IncorporationPrivate company with limited liability