ACTIVE

Pamiroca

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,8 k €

-1.8% YoY

Gross margin

56,9 k €

-3.1% YoY

Equity

499,4 k €

+4.1% YoY

What does Pamiroca do?

Pamiroca is a Private limited company incorporated in 1997. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.879.869

Incorporation

21/01/1997

Legal form

Private limited company

Registered office

Mechelsesteenweg 328
2650 Edegem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	56,9 k €	-3.1%	58,7 k €	-10.4%	65,5 k €	-2.1%	66,9 k €	-11.8%	75,9 k €	+3.4%	73,4 k €	+14.6%	64 k €	+16.0%	55,2 k €	-3.5%	57,2 k €	+17.9%	48,5 k €	-24.9%	64,6 k €	+16.5%	55,4 k €	-13.6%	64,2 k €	+1.7%	63,1 k €	+8.6%	58,1 k €	-6.1%	61,9 k €	+10.1%	56,2 k €	-8.0%	61,1 k €	+4.4%	58,5 k €	-2.4%	59,9 k €
EBITDA	47,1 k €	-6.2%	50,2 k €	-12.3%	57,3 k €	-3.2%	59,2 k €	-13.4%	68,3 k €	+7.2%	63,7 k €	+11.7%	57 k €	-2.1%	58,3 k €	+7.2%	54,4 k €	+19.5%	45,5 k €	-19.6%	56,6 k €	+9.6%	51,7 k €	-7.8%	56 k €	-8.2%	61,1 k €	+8.8%	56,1 k €	-6.3%	59,9 k €	+10.5%	54,2 k €	-3.8%	56,4 k €	+0.8%	56 k €	+1.8%	55 k €
Operating result	30,1 k €	-12.2%	34,3 k €	+39.9%	24,5 k €	-10.2%	27,3 k €	-25.0%	36,4 k €	+14.5%	31,8 k €	+26.7%	25,1 k €	-42.4%	43,6 k €	+11.1%	39,3 k €	+29.1%	30,4 k €	-26.4%	41,3 k €	+14.1%	36,2 k €	-8.2%	39,5 k €	-11.3%	44,5 k €	+34.9%	33 k €	-10.8%	37 k €	+17.7%	31,4 k €	-23.9%	41,3 k €	+0.7%	41 k €	+2.4%	40 k €
Net result	19,8 k €	-1.8%	20,2 k €	+88.7%	10,7 k €	-13.6%	12,4 k €	-43.7%	22 k €	+35.9%	16,2 k €	+12.4%	14,4 k €	-52.6%	30,4 k €	+13.7%	26,7 k €	+25.4%	21,3 k €	-25.7%	28,7 k €	+28.0%	22,4 k €	-11.2%	25,2 k €	-18.2%	30,8 k €	+35.5%	22,8 k €	-2.2%	23,3 k €	+52.3%	15,3 k €	-38.7%	24,9 k €	+13.5%	22 k €	+13.7%	19,3 k €
Balance sheet
Equity	499,4 k €	+4.1%	479,6 k €	+4.4%	459,4 k €	+2.4%	448,7 k €	+2.8%	436,3 k €	+5.3%	414,3 k €	+4.1%	398,1 k €	+3.8%	383,7 k €	+8.6%	353,3 k €	+8.2%	326,6 k €	+7.0%	305,3 k €	+10.4%	276,6 k €	+8.8%	254,2 k €	+11.0%	229 k €	-28.9%	322,1 k €	+1.3%	317,8 k €	+7.9%	294,5 k €	+5.5%	279,2 k €	+9.8%	254,3 k €	+9.5%	232,3 k €
Total assets	509,6 k €	+5.3%	483,9 k €	+4.6%	462,8 k €	+2.8%	450,1 k €	+2.5%	439,1 k €	-2.0%	447,9 k €	+3.6%	432,2 k €	+8.3%	399,2 k €	+5.7%	377,6 k €	+6.7%	353,9 k €	+5.8%	334,6 k €	+2.2%	327,5 k €	-5.0%	344,6 k €	-0.3%	345,8 k €	-11.4%	390,4 k €	-5.0%	410,9 k €	-5.9%	436,8 k €	+7.0%	408,3 k €	-3.7%	424,1 k €	-3.2%	438,3 k €
Cash	274 k €	+4.8%	261,5 k €	+12.1%	233,2 k €	+4.9%	222,2 k €	+21.0%	183,7 k €	+124%	82,2 k €	+284%	21,4 k €	-55.6%	48,2 k €	-53.1%	102,7 k €	+36.5%	75,2 k €	+106%	36,5 k €	+99.1%	18,3 k €	-8.2%	20 k €	+434%	3,7 k €	-73.6%	14,2 k €	+2.7%	13,8 k €	-31.0%	20 k €	+134%	8,6 k €	-12.8%	9,8 k €	+16.8%	8,4 k €
Debts	8,7 k €	+200%	2,9 k €	-15.7%	3,4 k €	+142%	1,4 k €	-49.8%	2,8 k €	-91.3%	32,5 k €	-1.8%	33,1 k €	+128%	14,5 k €	+1.0%	14,4 k €	+25.7%	11,5 k €	-5.4%	12,1 k €	-65.8%	35,4 k €	-52.1%	73,9 k €	-32.9%	110,2 k €	+67.3%	65,9 k €	-24.0%	86,7 k €	-34.3%	132 k €	+14.6%	115,1 k €	-26.8%	157,2 k €	-17.5%	190,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

HORTENSE LOOS PAULA

Director · since 09 mars 2007

Active

MARIA VAN HOOF WALTHER

Director · since 09 mars 2007

Active

Ended mandates

MARIE ROSE CARMEN -2008- VAN HOOF

Director

Ended

MIQUEL VAN HOOF

Director

Ended

Paula Loos

Director

Ended

PAULA LOOS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	25/08/2025	22/08/2024	30/08/2023	31/08/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	30/08/2020	Dutch	PDF
Abridged model	31/12/2018	06/07/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	01/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	27/06/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	05/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

HORTENSE LOOS PAULA

Director · since 09 mars 2007

Active

MARIA VAN HOOF WALTHER

Director · since 09 mars 2007

Active

Ended mandates

MARIE ROSE CARMEN -2008- VAN HOOF

Director

Ended

MIQUEL VAN HOOF

Director

Ended

Paula Loos

Director

Ended

PAULA LOOS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares11/07/2012
KAPITAAL - AANDELEN
PDF
Mandates25/04/2007
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,8 k €↓
2024
Annual accounts 202420,2 k €↑
2023
Annual accounts 202310,7 k €↓
2022
Annual accounts 202212,4 k €↓
2021
Annual accounts 202122 k €↑
2020
Annual accounts 202016,2 k €↑
2019
Annual accounts 201914,4 k €↓
2018
Annual accounts 201830,4 k €↑
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 201621,3 k €↓
2015
Annual accounts 201528,7 k €↑
2014
Annual accounts 201422,4 k €↓
2013
Annual accounts 201325,2 k €↓
2012
Annual accounts 201230,8 k €↑
2011
Annual accounts 201122,8 k €↓
2010
Annual accounts 201023,3 k €↑
2009
Annual accounts 200915,3 k €↓
2008
Annual accounts 200824,9 k €↑
2007
Annual accounts 200722 k €↑
2006
Annual accounts 200619,3 k €
21/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pamiroca

Overview

What does Pamiroca do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline