GAMMA PLAN
0459.892.737 · rovalta.com · 23/09/2026
ACTIVE
GAMMA PLAN
Financial year 2025 · closed on 31/12/2025
Net result
431,5 k €
+0.4% YoY
Gross margin
1,8 M €
+14.4% YoY
Equity
985,9 k €
+77.8% YoY
Workforce
19,7 ETP
-1.5% YoY
Overview
What does GAMMA PLAN do?
GAMMA PLAN is a Public limited company incorporated in 1997. Its main activity is: Painting and glazing. Its registered office is in Awans. It employs on average 19,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.892.737
Incorporation
23/01/1997
Legal form
Public limited company
Registered office
Rue de la Chaudronnerie 7
4340 Awans · WallonieSee on map
4340 Awans · WallonieSee on map
Contributed capital
86 898,89 €
Latest accounts
31/12/2025
Average workforce
19,7 ETP
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,8 M € | +14.4% | 1,6 M € | -4.3% | 1,6 M € | +25.8% | 1,3 M € | +21.7% | 1,1 M € | +14.9% | 931,9 k € | -43.1% | 1,6 M € | +65.6% | 989,5 k € | +7.7% | 918,6 k € | +3.7% | 885,5 k € | -12.4% | 1 M € | -16.2% | 1,2 M € | +43.3% | 841,6 k € | +6.2% | 792,1 k € | -15.8% | 940,3 k € | +20.2% | 782,1 k € | -25.4% | 1 M € | -6.5% | 1,1 M € | -25.4% | 1,5 M € | +35.4% | 1,1 M € |
| EBITDA | 622,8 k € | +11.7% | 557,6 k € | +32.0% | 422,5 k € | +23.4% | 342,3 k € | +181% | 122 k € | +136% | -339,5 k € | -314% | 158,6 k € | +64.5% | 96,4 k € | -22.8% | 124,9 k € | +34.6% | 92,8 k € | -4.7% | 97,4 k € | -48.8% | 190,3 k € | +490% | 32,2 k € | -53.7% | 69,7 k € | +86.0% | 37,5 k € | -26.4% | 50,9 k € | -81.2% | 271,3 k € | -16.9% | 326,6 k € | -51.7% | 675,7 k € | +297% | 170,1 k € |
| Operating result | 588,4 k € | -0.7% | 592,3 k € | +65.8% | 357,3 k € | +36.9% | 260,9 k € | +113% | 122,3 k € | +131% | -391,5 k € | -2385% | 17,1 k € | -68.8% | 55 k € | -22.1% | 70,6 k € | +79.4% | 39,4 k € | -14.3% | 45,9 k € | -69.5% | 150,7 k € | +1996% | -7,9 k € | -120% | 40,3 k € | +207% | -37,7 k € | -326% | 16,7 k € | -92.7% | 228,5 k € | -19.3% | 283,1 k € | -55.9% | 642,4 k € | +347% | 143,8 k € |
| Net result | 431,5 k € | +0.4% | 429,8 k € | +78.6% | 240,6 k € | +11.2% | 216,4 k € | +113% | 101,4 k € | +125% | -401,8 k € | -7459% | 5,5 k € | -70.6% | 18,6 k € | -40.2% | 31,1 k € | +247% | 8,9 k € | -39.0% | 14,6 k € | -86.2% | 106,1 k € | +702% | 13,2 k € | +731% | -2,1 k € | +96.4% | -57,6 k € | -1693% | 3,6 k € | -97.5% | 142,7 k € | -23.4% | 186,3 k € | -54.1% | 406 k € | +443% | 74,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 985,9 k € | +77.8% | 554,4 k € | +29.0% | 429,7 k € | +7.7% | 399,1 k € | +118% | 182,7 k € | +125% | 81,3 k € | -78.8% | 383,1 k € | +1.4% | 377,6 k € | +5.2% | 359 k € | +9.5% | 328 k € | +2.8% | 319 k € | +4.8% | 304,4 k € | +9.4% | 278,3 k € | +5.0% | 265,1 k € | -0.8% | 267,2 k € | -17.7% | 324,8 k € | +1.1% | 321,2 k € | +7.6% | 298,5 k € | +31.9% | 226,3 k € | +2.7% | 220,3 k € |
| Total assets | 1,8 M € | +24.2% | 1,4 M € | +0.9% | 1,4 M € | -23.8% | 1,8 M € | +14.7% | 1,6 M € | -19.7% | 2 M € | +15.8% | 1,7 M € | +67.8% | 1 M € | -11.3% | 1,2 M € | -3.2% | 1,2 M € | +12.9% | 1,1 M € | -13.6% | 1,2 M € | +10.0% | 1,1 M € | +15.4% | 966,8 k € | -7.1% | 1 M € | +29.7% | 802,5 k € | -59.3% | 2 M € | -8.3% | 2,2 M € | +52.0% | 1,4 M € | +53.6% | 921,6 k € |
| Cash | 467,2 k € | +225% | 143,7 k € | +3.4% | 139 k € | +24.9% | 111,3 k € | -60.5% | 281,9 k € | +111% | 133,6 k € | -59.5% | 329,5 k € | +105% | 160,8 k € | +56.9% | 102,4 k € | -23.0% | 133 k € | +145% | 54,3 k € | -82.5% | 309,9 k € | +644% | 41,6 k € | -64.4% | 117 k € | -44.2% | 209,8 k € | +254% | 59,3 k € | -1.9% | 60,5 k € | -55.2% | 135 k € | +60.0% | 84,4 k € | +45.6% | 58 k € |
| Debts | 769,6 k € | -10.4% | 859 k € | -10.5% | 959,9 k € | -33.3% | 1,4 M € | +1.4% | 1,4 M € | -25.7% | 1,9 M € | +42.9% | 1,3 M € | +106% | 649,7 k € | -18.4% | 796,6 k € | -8.3% | 868,4 k € | +17.9% | 736,4 k € | -18.9% | 908,5 k € | +8.5% | 837 k € | +19.3% | 701,7 k € | -5.5% | 742,6 k € | +55.5% | 477,7 k € | -71.1% | 1,7 M € | -10.9% | 1,9 M € | +55.9% | 1,2 M € | +71.7% | 692,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 19,7 ETP | -1.5% | 20,0 ETP | -13.8% | 23,2 ETP | -3.7% | 24,1 ETP | -6.6% | 25,8 ETP | -17.3% | 31,2 ETP | -0.6% | 31,4 ETP | +32.5% | 23,7 ETP | 0.0% | 23,7 ETP | +0.4% | 23,6 ETP | -4.8% | 24,8 ETP | -3.9% | 25,8 ETP | +9.3% | 23,6 ETP | +8.3% | 21,8 ETP | -3.5% | 22,6 ETP | -5.0% | 23,8 ETP | -2.1% | 24,3 ETP | +2.1% | 23,8 ETP | -20.9% | 30,1 ETP | -5.0% | 31,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 44 ended
Active mandates
Ended mandates
ISABELLE APRUZZESE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0712.502.513 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 16/05/2025 | 21/05/2024 | 25/04/2023 | 03/06/2022 | 18/06/2021 |
| General meeting | 09/06/2026 | 13/05/2025 | 16/04/2024 | 21/04/2023 | 20/05/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 29/06/2026 | French | |
| Abridged model | 31/12/2024 | 13/05/2025 | 16/05/2025 | French | |
| Abridged model | 31/12/2023 | 16/04/2024 | 21/05/2024 | French | |
| Abridged model | 31/12/2022 | 21/04/2023 | 25/04/2023 | French | |
| Abridged model | 31/12/2021 | 20/05/2022 | 03/06/2022 | French | |
| Abridged model | 31/12/2020 | 16/06/2021 | 18/06/2021 | French | |
| Abridged model | 31/12/2019 | 06/04/2020 | 23/04/2020 | French | |
| Abridged model | 31/12/2018 | 15/03/2019 | 18/03/2019 | French | |
| Abridged model | 31/12/2017 | 05/05/2018 | 14/05/2018 | French | |
| Abridged model | 31/12/2016 | 12/06/2017 | 10/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 10/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 17/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 19/07/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 31/03/2010 | 20/04/2010 | French | |
| Abridged model | 31/12/2008 | 18/03/2009 | 02/06/2009 | French | |
| Abridged model | 31/12/2007 | 21/02/2008 | 17/04/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 44 ended
Active mandates
Ended mandates
ISABELLE APRUZZESE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office31/03/2025SIEGE SOCIAL
- Mandates12/03/2024DEMISSIONS, NOMINATIONS
- Mandates04/01/2022DEMISSIONS, NOMINATIONS
- Mandates06/08/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/12/2018DEMISSIONS, NOMINATIONS
- Mandates08/08/2018DEMISSIONS, NOMINATIONS
- Other29/06/2018OBJET
- Mandates12/09/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025431,5 k €↑
- 2024Annual accounts 2024429,8 k €↑
- 2023Annual accounts 2023240,6 k €↑
- 2022Annual accounts 2022216,4 k €↑
- 2021Annual accounts 2021101,4 k €↑
- 2020Annual accounts 2020-401,8 k €↓
- 2019Annual accounts 20195,5 k €↓
- 2018Annual accounts 201818,6 k €↓
- 2017Annual accounts 201731,1 k €↑
- 2016Annual accounts 20168,9 k €↓
- 2015Annual accounts 201514,6 k €↓
- 2014Annual accounts 2014106,1 k €↑
- 2013Annual accounts 201313,2 k €↑
- 2012Annual accounts 2012-2,1 k €↑
- 2011Annual accounts 2011-57,6 k €↓
- 2010Annual accounts 20103,6 k €↓
- 2009Annual accounts 2009142,7 k €↓
- 2008Annual accounts 2008186,3 k €↓
- 2007Annual accounts 2007406 k €↑
- 2006Annual accounts 200674,8 k €
- 23/01/1997IncorporationPublic limited company