ACTIVE

VIMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+35.6% YoY

Revenue

26,7 M €

-3.2% YoY

Equity

6,2 M €

+21.1% YoY

Workforce

49,4 ETP

+14.6% YoY

What does VIMAR do?

VIMAR is a Private limited company incorporated in 1997. Its main activity is: Building completion and finishing. Its registered office is in Schaerbeek. It employs on average 49,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.907.979

Incorporation

24/01/1997

Legal form

Private limited company

Registered office

Rue Auguste Lambiotte 79
1030 Schaerbeek · BruxellesSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2025

Average workforce

49,4 ETP

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 45450Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	26,7 M €	-3.2%	27,6 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,8 M €	+37.9%	1,3 M €	-13.8%	1,5 M €	+10.8%	1,4 M €	+9.2%	1,2 M €	+0.0%	1,2 M €	-17.1%	1,5 M €	+27.0%	1,2 M €	+63.3%	722,7 k €	-25.2%	965,5 k €	+34.5%	717,7 k €	+74.4%	411,5 k €	+117%	189,3 k €	-44.9%	343,6 k €	+2.0%	336,8 k €	-0.5%	338,5 k €	+123%	151,6 k €	-39.4%	250,3 k €	+63.4%	153,2 k €	-39.8%	254,3 k €
Operating result	1,5 M €	+27.8%	1,2 M €	+24.4%	970,8 k €	-12.4%	1,1 M €	+4.9%	1,1 M €	-0.2%	1,1 M €	-20.9%	1,3 M €	+32.5%	1 M €	+69.9%	594,7 k €	-24.1%	783,3 k €	+26.7%	618 k €	+93.3%	319,7 k €	+217%	100,8 k €	-60.3%	254 k €	-7.2%	273,7 k €	-7.6%	296,3 k €	+174%	108,3 k €	-31.8%	158,9 k €	+45.8%	108,9 k €	-46.2%	202,4 k €
Net result	1,1 M €	+35.6%	810 k €	+22.9%	659 k €	-14.6%	772 k €	+7.8%	716 k €	-3.5%	742,3 k €	-15.6%	879,9 k €	+35.9%	647,3 k €	+94.8%	332,2 k €	-32.0%	488,8 k €	+42.9%	342 k €	+112%	161,2 k €	+354%	35,5 k €	-52.4%	74,6 k €	-51.2%	153,1 k €	-12.7%	175,2 k €	+172%	64,4 k €	+27.4%	50,5 k €	+65.0%	30,6 k €	-77.2%	134,1 k €
Balance sheet
Equity	6,2 M €	+21.1%	5,2 M €	-0.9%	5,2 M €	+14.3%	4,5 M €	+16.2%	3,9 M €	+17.7%	3,3 M €	+21.6%	2,7 M €	+36.2%	2 M €	+32.7%	1,5 M €	+16.1%	1,3 M €	+34.8%	966,3 k €	+27.6%	757 k €	+5.5%	717,5 k €	+5.8%	678,3 k €	+14.3%	593,5 k €	+34.8%	440,5 k €	+66.1%	265,2 k €	+32.0%	200,8 k €	+40.6%	142,9 k €	+27.3%	112,3 k €
Total assets	12,1 M €	+9.9%	11 M €	+14.3%	9,6 M €	+0.8%	9,5 M €	+14.2%	8,4 M €	+9.8%	7,6 M €	+17.9%	6,5 M €	+25.1%	5,2 M €	+27.1%	4,1 M €	-3.3%	4,2 M €	+36.0%	3,1 M €	+23.1%	2,5 M €	+23.8%	2 M €	+3.4%	2 M €	+5.8%	1,9 M €	+16.8%	1,6 M €	+48.6%	1,1 M €	+16.5%	915,2 k €	+1.0%	905,8 k €	-11.9%	1 M €
Cash	1,2 M €	-62.9%	3,1 M €	+392%	631,7 k €	-21.2%	802,1 k €	+5.1%	763,1 k €	+40.7%	542,5 k €	+14.1%	475,6 k €	-22.6%	614,8 k €	+41.1%	435,8 k €	-33.7%	657,5 k €	+147%	266,4 k €	-45.9%	492,7 k €	+85.8%	265,1 k €	+29.1%	205,4 k €	-27.7%	284,2 k €	-21.2%	360,7 k €	+102%	178,5 k €	-36.7%	281,9 k €	+147%	114,3 k €	+752%	13,4 k €
Debts	5,8 M €	+15.1%	5,1 M €	+15.0%	4,4 M €	-10.7%	4,9 M €	+15.3%	4,3 M €	+3.5%	4,1 M €	+13.4%	3,7 M €	+16.7%	3,1 M €	+25.0%	2,5 M €	-12.7%	2,9 M €	+51.8%	1,9 M €	+18.5%	1,6 M €	+22.9%	1,3 M €	+5.8%	1,2 M €	+6.3%	1,2 M €	+10.2%	1 M €	+30.7%	801,1 k €	+12.2%	714,2 k €	-6.3%	762,6 k €	-14.0%	886,6 k €
Other
Workforce	49,4 ETP	+14.6%	43,1 ETP	-1.8%	43,9 ETP	+10.6%	39,7 ETP	+0.8%	39,4 ETP	+5.3%	37,4 ETP	-5.1%	39,4 ETP	+1.8%	38,7 ETP	+2.7%	37,7 ETP	+21.2%	31,1 ETP	+27.5%	24,4 ETP	+2.1%	23,9 ETP	+0.4%	23,8 ETP	+7.7%	22,1 ETP	+1.8%	21,7 ETP	+16.7%	18,6 ETP	+6.3%	17,5 ETP	+3.6%	16,9 ETP	+3.0%	16,4 ETP	+5.8%	15,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

A.S.A.P. CONSULTING

Director · 0476.934.548

Represented by Philippe Opsomer

Active

COMPORTA

Director · 0507.763.425

Represented by François Serweytens de Mercx

Active

GATTACA

Director · 0878.236.812

Represented by Serge Demortier

Active

REMARCO

Director · 0777.447.575

Represented by Jörgen Bornauw

Active

Ended mandates

DANIEL ROZENBERG

Manager · since 24 janvier 1997

Ended

BREZAC

Manager · 0832.608.606

Represented by DANIEL ROZENBERG

Ended

BREZAC

Manager · 0832.608.606

Represented by DANIEL ROZENBERG

Ended

Daniel Rozenberg

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	09/10/2025	11/07/2024	28/07/2023	30/06/2022	25/06/2021
General meeting	30/06/2026	30/09/2025	26/06/2024	30/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	15/07/2026	French	PDF
Full model	31/12/2024	30/09/2025	09/10/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 5 ended

Active mandates

A.S.A.P. CONSULTING

Director · 0476.934.548

Represented by Philippe Opsomer

Active

COMPORTA

Director · 0507.763.425

Represented by François Serweytens de Mercx

Active

GATTACA

Director · 0878.236.812

Represented by Serge Demortier

Active

REMARCO

Director · 0777.447.575

Represented by Jörgen Bornauw

Active

Ended mandates

DANIEL ROZENBERG

Manager · since 24 janvier 1997

Ended

BREZAC

Manager · 0832.608.606

Represented by DANIEL ROZENBERG

Ended

BREZAC

Manager · 0832.608.606

Represented by DANIEL ROZENBERG

Ended

Daniel Rozenberg

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office15/06/2012
SIEGE SOCIAL
PDF
Capital / shares26/08/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024810 k €↑
2023
Annual accounts 2023659 k €↓
2022
Annual accounts 2022772 k €↑
2021
Annual accounts 2021716 k €↓
2020
Annual accounts 2020742,3 k €↓
2019
Annual accounts 2019879,9 k €↑
2018
Annual accounts 2018647,3 k €↑
2017
Annual accounts 2017332,2 k €↓
2016
Annual accounts 2016488,8 k €↑
2015
Annual accounts 2015342 k €↑
2014
Annual accounts 2014161,2 k €↑
2013
Annual accounts 201335,5 k €↓
2012
Annual accounts 201274,6 k €↓
2011
Annual accounts 2011153,1 k €↓
2010
Annual accounts 2010175,2 k €↑
2009
Annual accounts 200964,4 k €↑
2008
Annual accounts 200850,5 k €↑
2007
Annual accounts 200730,6 k €↓
2006
Annual accounts 2006134,1 k €
24/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIMAR

Overview

What does VIMAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline