ACTIVE

DE GRABBELTON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,2 k €

-28.3% YoY

Gross margin

251,3 k €

-13.2% YoY

Equity

796,5 k €

+12.0% YoY

Workforce

2,3 ETP

-23.3% YoY

What does DE GRABBELTON do?

DE GRABBELTON is a Private limited company incorporated in 1997. Its registered office is in Herentals. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.948.957

Incorporation

28/01/1997

Legal form

Private limited company

Registered office

Morkhovenseweg(NDW) 118
2200 Herentals · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

2,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	251,3 k €	-13.2%	289,6 k €	+12.7%	256,9 k €	+59.6%	161 k €	-2.7%	165,4 k €	-11.0%	186 k €	+15.5%	161,1 k €	-65.3%	464,2 k €	+166%	174,3 k €	-0.5%	175,2 k €	+18.2%	148,2 k €	-2.8%	152,4 k €	-16.4%	182,3 k €	-9.8%	202,1 k €	+5.7%	191,3 k €	+14.6%	166,9 k €	-8.7%	182,9 k €	+26.5%	144,5 k €	+32.5%	109,1 k €	+37.9%	79,1 k €
EBITDA	146,5 k €	-20.3%	183,9 k €	+34.2%	137,1 k €	+227%	41,9 k €	+0.0%	41,9 k €	-47.2%	79,3 k €	+66.4%	47,7 k €	-85.9%	337,1 k €	+905%	33,5 k €	-19.7%	41,8 k €	+17.1%	35,6 k €	+26.4%	28,2 k €	-63.4%	77 k €	-23.1%	100,2 k €	-9.9%	111,2 k €	+23.9%	89,7 k €	-25.0%	119,6 k €	+38.1%	86,7 k €	+41.4%	61,3 k €	+67.7%	36,5 k €
Operating result	111,8 k €	-29.6%	158,7 k €	+45.9%	108,8 k €	+585%	15,9 k €	+5.2%	15,1 k €	-72.4%	54,7 k €	+118%	25,1 k €	-92.1%	319 k €	+2647%	11,6 k €	-34.6%	17,7 k €	+63.5%	10,9 k €	+29.6%	8,4 k €	-84.3%	53,3 k €	-29.2%	75,2 k €	-1.3%	76,2 k €	+19.9%	63,6 k €	-31.1%	92,3 k €	+22.2%	75,5 k €	+59.6%	47,3 k €	+102%	23,4 k €
Net result	85,2 k €	-28.3%	118,7 k €	+47.9%	80,3 k €	+680%	10,3 k €	+21.4%	8,5 k €	-80.7%	43,9 k €	+92.0%	22,8 k €	+201%	7,6 k €	+43.5%	5,3 k €	-0.9%	5,3 k €	-41.3%	9,1 k €	+509%	-2,2 k €	-109%	25,7 k €	-36.3%	40,4 k €	+0.3%	40,3 k €	+192%	13,8 k €	-81.8%	75,9 k €	+22.3%	62,1 k €	+78.6%	34,8 k €	+70.0%	20,4 k €
Balance sheet
Equity	796,5 k €	+12.0%	711,3 k €	+20.0%	592,6 k €	+15.7%	512,3 k €	+2.1%	502 k €	+1.7%	493,6 k €	+9.8%	449,7 k €	+5.4%	426,8 k €	+1.8%	419,3 k €	+1.3%	414 k €	+1.3%	408,6 k €	+2.3%	399,5 k €	-0.6%	401,7 k €	+6.8%	376 k €	+13.7%	330,6 k €	+23.8%	267 k €	+5.4%	253,2 k €	+42.8%	177,3 k €	+53.9%	115,2 k €	+43.2%	80,5 k €
Total assets	1,1 M €	+10.6%	950,4 k €	+15.9%	819,9 k €	+2.1%	803 k €	+8.1%	742,5 k €	-0.4%	745,6 k €	+14.1%	653,7 k €	-2.2%	668 k €	-12.1%	759,8 k €	-3.4%	786,7 k €	-0.8%	793,4 k €	+1.7%	780,5 k €	-0.3%	782,8 k €	+5.2%	744,2 k €	+14.0%	652,8 k €	+84.8%	353,2 k €	-6.2%	376,5 k €	+44.0%	261,5 k €	+12.6%	232,3 k €	+4.7%	221,9 k €
Cash	14,4 k €	-49.8%	28,7 k €	+151%	11,4 k €	+116%	5,3 k €	-82.1%	29,6 k €	-38.0%	47,7 k €	+70.6%	28 k €	-77.1%	121,9 k €	+276%	32,4 k €	-38.4%	52,6 k €	+51.7%	34,7 k €	-31.1%	50,4 k €	-36.3%	79,1 k €	+92.1%	41,2 k €	+21.2%	34 k €	+254%	9,6 k €	-70.1%	32,1 k €	-44.0%	57,4 k €	-7.6%	62,1 k €	+98.1%	31,3 k €
Debts	254,3 k €	+6.4%	239,1 k €	+5.2%	227,3 k €	-21.8%	290,7 k €	+20.9%	240,5 k €	-4.6%	252 k €	+23.6%	204 k €	-15.4%	241,2 k €	-29.2%	340,5 k €	-8.6%	372,8 k €	-3.1%	384,8 k €	+1.0%	381 k €	-0.0%	381 k €	+3.5%	368,2 k €	+14.3%	322,2 k €	+274%	86,3 k €	-30.1%	123,4 k €	+46.5%	84,2 k €	-28.1%	117 k €	-17.2%	141,4 k €
Other
Workforce	2,3 ETP	-23.3%	3,0 ETP	+15.4%	2,6 ETP	0.0%	2,6 ETP		–		3,1 ETP	+6.9%	2,9 ETP	-9.4%	3,2 ETP	-11.1%	3,6 ETP	+5.9%	3,4 ETP	0.0%	3,4 ETP	-15.0%	4,0 ETP	+5.3%	3,8 ETP	0.0%	3,8 ETP	+2.7%	3,7 ETP	0.0%	3,7 ETP	0.0%	3,7 ETP	+42.3%	2,6 ETP	+4.0%	2,5 ETP	+25.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

Elien Hoefnagels

Director · since 24 janvier 2023

Active

Martine De Raet

Director

Active

Rafaël Hoefnagels

Director

Active

Tom Hoefnagels

Director

Active

Ended mandates

Martine De Raet

Mandate

Ended

Raf Hoefnagels

Mandate

Ended

Raf Hoefnagels

Director

Ended

Tom Hoefnagels

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BEMAR● Active	0807.623.186
Hohoba Webshop● Active	1034.995.839

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	10/06/2025	14/06/2024	21/06/2023	10/06/2022	04/06/2021
General meeting	01/05/2026	01/05/2025	01/05/2024	01/05/2023	01/05/2022	01/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/05/2026	09/09/2026	Dutch	PDF
Abridged model	31/12/2024	01/05/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/05/2024	14/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/05/2023	21/06/2023	Dutch	PDF
Micro model	31/12/2021	01/05/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/05/2021	04/06/2021	Dutch	PDF
Abridged model	31/12/2019	01/05/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/05/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/05/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/05/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/05/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	01/05/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/05/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	01/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/05/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	01/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/05/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

Elien Hoefnagels

Director · since 24 janvier 2023

Active

Martine De Raet

Director

Active

Rafaël Hoefnagels

Director

Active

Tom Hoefnagels

Director

Active

Ended mandates

Martine De Raet

Mandate

Ended

Raf Hoefnagels

Mandate

Ended

Raf Hoefnagels

Director

Ended

Tom Hoefnagels

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,2 k €↓
2024
Annual accounts 2024118,7 k €↑
2023
Annual accounts 202380,3 k €↑
2022
Annual accounts 202210,3 k €↑
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202043,9 k €↑
2019
Annual accounts 201922,8 k €↑
2018
Annual accounts 20187,6 k €↑
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 20165,3 k €↓
2015
Annual accounts 20159,1 k €↑
2014
Annual accounts 2014-2,2 k €↓
2013
Annual accounts 201325,7 k €↓
2012
Annual accounts 201240,4 k €↑
2011
Annual accounts 201140,3 k €↑
2010
Annual accounts 201013,8 k €↓
2009
Annual accounts 200975,9 k €↑
2008
Annual accounts 200862,1 k €↑
2007
Annual accounts 200734,8 k €↑
2006
Annual accounts 200620,4 k €
28/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE GRABBELTON

Overview

What does DE GRABBELTON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline