ACTIVE

FABIMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
49,7 k €
+338.1% YoY
Gross margin
84,8 k €
+3879.7% YoY
Equity
304,5 k €
+19.5% YoY

What does FABIMO do?

FABIMO is a Public limited company incorporated in 1997. Its main activity is: Buying and selling of own real estate. Its registered office is in Sprimont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.954.501
Incorporation
06/02/1997
Legal form
Public limited company
Registered office
Rue Piretfontaine(DLX) 43
4140 Sprimont · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
68100Buying and selling of own real estate· main68110Buying and selling of own real estate70120Activities of head offices68310Real estate agencies68311Real estate agencies70311Activities of head offices; management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin84,8 k €-2,2 k €-46,9 k €163,6 k €281,1 k €128,1 k €79,4 k €27,0 k €442,3 k €24,7 k €43,3 k €43,8 k €151,1 k €130,7 k €54,4 k €106,4 k €-47,5 k €17,8 k €-931,4 €
EBITDA82,6 k €-2,6 k €-47,2 k €161,9 k €326,5 k €116,4 k €14,5 k €26,6 k €289,3 k €23,9 k €503,0 k €43,5 k €-316,8 k €122,3 k €46,4 k €83,4 k €-62,9 k €9,3 k €-9,7 k €
Operating result44,0 k €-25,3 k €-80,0 k €146,6 k €311,6 k €96,3 k €2,8 k €953,2 €229,2 k €-17,1 k €462,0 k €2,5 k €-365,1 k €83,2 k €7,3 k €29,0 k €-111,5 k €-37,8 k €-38,6 k €
Net result49,7 k €-20,9 k €-78,1 k €114,7 k €229,0 k €92,8 k €-42,3 k €-10,3 k €187,8 k €104,3 k €-13,3 k €-31,9 k €-394,2 k €-61,3 k €-8,9 k €-25,7 k €-475,0 €-91,9 k €-62,1 k €
Balance sheet
Equity304,5 k €254,8 k €275,7 k €353,8 k €326,6 k €97,5 k €4,7 k €112,0 k €122,3 k €251,4 k €246,1 k €259,4 k €291,3 k €60,5 k €121,8 k €130,7 k €460,4 k €156,9 k €248,7 k €
Total assets530,0 k €498,8 k €538,6 k €626,4 k €559,5 k €290,3 k €416,5 k €501,6 k €453,3 k €945,2 k €1,1 M €1,6 M €1,7 M €1,0 M €1,2 M €1,2 M €1,7 M €1,4 M €1,2 M €
Cash2,0 k €8,9 k €33,8 k €136,7 k €44,3 k €6,5 k €7,8 k €46,4 k €16,8 k €0,0 €0,0 €0,0 €0,0 €3,9 k €116,5 €6,4 k €3,9 k €4,8 k €30,0 k €
Debts38,5 k €43,3 k €47,2 k €48,2 k €52,9 k €156,9 k €375,9 k €239,3 k €180,7 k €693,8 k €845,1 k €845,7 k €899,1 k €973,0 k €1,1 M €1,1 M €1,2 M €1,1 M €752,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Fabrice DEBOR

Managing director · since 08 septembre 2015 · until 08 septembre 2021

Active

Ended mandates

Claire HENRARD

Director · since 08 septembre 2015 · until 08 septembre 2021

Ended
FABRICE DEBOR

Director · since 08 septembre 2015 · until 08 septembre 2021

Ended
Claire HENRARD

Director · since 25 juin 2009

Ended
CLAIRE HENRARD

Director · since 25 juin 2009 · until 25 juin 2015

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202509/09/202404/09/202423/04/202427/09/202129/10/2020
General meeting12/11/202507/06/202407/06/202307/06/202207/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202412/11/202530/12/2025FrenchPDF
Micro model31/12/202307/06/202409/09/2024FrenchPDF
Micro modelCorrection31/12/202207/06/202304/09/2024FrenchPDF
Micro model31/12/202207/06/202308/04/2024FrenchPDF
Micro model31/12/202107/06/202223/04/2024FrenchPDF
Micro model31/12/202007/06/202127/09/2021FrenchPDF
Micro model31/12/201901/06/202029/10/2020FrenchPDF
Micro model31/12/201814/11/201926/11/2019FrenchPDF
Micro model31/12/201704/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201727/09/2017FrenchPDF
Abridged model31/12/201530/06/201630/08/2016FrenchPDF
Abridged model31/12/201414/09/201504/01/2016FrenchPDF
Abridged model31/12/201328/08/201429/08/2014FrenchPDF
Abridged model31/12/201219/03/201419/05/2014FrenchPDF
Abridged model31/12/201104/06/201215/10/2012FrenchPDF
Abridged model31/12/201006/06/201130/12/2011FrenchPDF
Abridged model31/12/200907/06/201015/12/2010FrenchPDF
Abridged model31/12/200828/10/200903/11/2009FrenchPDF
Abridged model31/12/200709/06/200829/08/2008FrenchPDF
Abridged model31/12/200604/06/200730/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Fabrice DEBOR

Managing director · since 08 septembre 2015 · until 08 septembre 2021

Active

Ended mandates

Claire HENRARD

Director · since 08 septembre 2015 · until 08 septembre 2021

Ended
FABRICE DEBOR

Director · since 08 septembre 2015 · until 08 septembre 2021

Ended
Claire HENRARD

Director · since 25 juin 2009

Ended
CLAIRE HENRARD

Director · since 25 juin 2009 · until 25 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/12/2024
    SIEGE SOCIAL
    PDF
  • Registered office02/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates09/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/05/2020
    SIEGE SOCIAL
    PDF
  • Mandates13/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/08/2018
    SIEGE SOCIAL
    PDF
  • Mandates17/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202449,7 k €↑
  2. 2023
    Annual accounts 2023-20,9 k €↑
  3. 2022
    Annual accounts 2022-78,1 k €↓
  4. 2021
    Annual accounts 2021114,7 k €↓
  5. 2020
    Annual accounts 2020229,0 k €↑
  6. 2019
    Annual accounts 201992,8 k €↑
  7. 2018
    Annual accounts 2018-42,3 k €↓
  8. 2017
    Annual accounts 2017-10,3 k €↓
  9. 2016
    Annual accounts 2016187,8 k €↑
  10. 2015
    Annual accounts 2015104,3 k €↑
  11. 2014
    Annual accounts 2014-13,3 k €↑
  12. 2013
    Annual accounts 2013-31,9 k €↑
  13. 2012
    Annual accounts 2012-394,2 k €↓
  14. 2011
    Annual accounts 2011-61,3 k €↓
  15. 2010
    Annual accounts 2010-8,9 k €↑
  16. 2009
    Annual accounts 2009-25,7 k €↓
  17. 2008
    Annual accounts 2008-475,0 €↑
  18. 2007
    Annual accounts 2007-91,9 k €↓
  19. 2006
    Annual accounts 2006-62,1 k €
  20. 06/02/1997
    IncorporationPublic limited company