ACTIVE

INT LIVA

Financial year 2025 · closed on 30/06/2025
Net result
7 k €
+109.2% YoY
Gross margin
24,8 k €
+50.3% YoY
Equity
39,7 k €
+21.3% YoY

What does INT LIVA do?

INT LIVA is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Huy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.969.347
Incorporation
04/02/1997
Legal form
Private limited company
Registered office
Plaine de la Sarte 3B
4500 Huy · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620142013201220112010200920082007
Income statement
Gross margin24,8 k €16,5 k €33,5 k €26,2 k €28,4 k €15,8 k €18,3 k €11,8 k €-1,4 k €2,1 k €8 k €151,5 €-578 €-4,5 k €-8,1 k €4,2 k €31,5 k €16,2 k €
EBITDA20,3 k €13,2 k €31,4 k €25,5 k €26,5 k €13,6 k €16,2 k €10 k €-9 k €970,6 €7,7 k €151,5 €-578 €-5,3 k €-11,8 k €3,6 k €30,6 k €15,8 k €
Operating result13,7 k €8,3 k €26,2 k €18,1 k €20,1 k €9,7 k €13,3 k €7,9 k €-41,2 k €-18,7 €5 k €151,5 €-578 €-13,1 k €-16,5 k €-4,1 k €13,1 k €5,5 k €
Net result7 k €3,3 k €22,8 k €15,2 k €17,5 k €8,6 k €12 k €7,2 k €-42,3 k €947,7 €2,5 k €151,5 €-2,1 k €-14,6 k €-15,4 k €-3 k €6,9 k €2,4 k €
Balance sheet
Equity39,7 k €32,7 k €104,4 k €87,6 k €78,4 k €67,3 k €58,7 k €46,7 k €39,6 k €81,8 k €79,7 k €1,7 k €1,6 k €3,7 k €18,3 k €33,6 k €41,3 k €30,7 k €
Total assets96,1 k €84,9 k €151,5 k €128,7 k €108,3 k €80,6 k €88,7 k €56,1 k €44,5 k €95,3 k €157,9 k €1,7 k €1,6 k €15,5 k €33,2 k €58,7 k €79,3 k €54,6 k €
Cash2,5 k €2,2 k €3,6 k €3,2 k €3,6 k €3 k €984,5 €1,8 k €539 €24,3 k €181 €596,8 €1,6 k €
Debts55,7 k €51,4 k €47,1 k €41,1 k €29,9 k €13,3 k €30 k €9,3 k €4,9 k €13,4 k €78,3 k €11,9 k €14,6 k €25,1 k €38 k €23,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Philippe Vangeel

Director · since 25 mars 2017

Active

Ended mandates

Philippe Vangeel

Manager · since 09 décembre 2014

Ended
Egil Haaseth

Manager · since 15 octobre 2013

Ended
Haaseth Egil Hoem

Manager

Ended
Herbots Karina

Manager · until 15 octobre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
INIFECActive
0817.117.805
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202610/02/202501/02/202431/01/202308/02/202229/01/2021
General meeting08/12/202509/12/202411/12/202312/12/202213/12/202114/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202508/12/202529/01/2026FrenchPDF
Micro model30/06/202409/12/202410/02/2025FrenchPDF
Micro model30/06/202311/12/202301/02/2024FrenchPDF
Micro model30/06/202212/12/202231/01/2023FrenchPDF
Micro model30/06/202113/12/202108/02/2022FrenchPDF
Micro model30/06/202014/12/202029/01/2021FrenchPDF
Micro model30/06/201909/12/201928/08/2020FrenchPDF
Micro model30/06/201810/12/201831/01/2019FrenchPDF
Micro model30/06/201711/12/201720/02/2018FrenchPDF
Abridged model30/06/201612/12/201601/02/2017FrenchPDF
Abridged model30/06/201408/12/201427/02/2015FrenchPDF
Abridged model30/06/201309/12/201328/02/2014DutchPDF
Abridged model30/06/201210/12/201228/02/2013DutchPDF
Abridged model30/06/201112/12/201131/03/2012DutchPDF
Abridged model30/06/201010/01/201124/03/2011DutchPDF
Abridged model30/06/200910/01/201028/04/2010DutchPDF
Abridged model30/06/200814/12/200829/03/2009DutchPDF
Abridged model30/06/200710/12/200726/03/2008DutchPDF
Abridged model30/06/200628/12/200621/02/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Philippe Vangeel

Director · since 25 mars 2017

Active

Ended mandates

Philippe Vangeel

Manager · since 09 décembre 2014

Ended
Egil Haaseth

Manager · since 15 octobre 2013

Ended
Haaseth Egil Hoem

Manager

Ended
Herbots Karina

Manager · until 15 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/08/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/06/2014
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/11/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares08/10/2002
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257 k €
  2. 2024
    Annual accounts 20243,3 k €
  3. 2023
    Annual accounts 202322,8 k €
  4. 2022
    Annual accounts 202215,2 k €
  5. 2021
    Annual accounts 202117,5 k €
  6. 2020
    Annual accounts 20208,6 k €
  7. 2019
    Annual accounts 201912 k €
  8. 2018
    Annual accounts 20187,2 k €
  9. 2017
    Annual accounts 2017-42,3 k €
  10. 2016
    Annual accounts 2016947,7 €
  11. 2014
    Annual accounts 20142,5 k €
  12. 2013
    Annual accounts 2013151,5 €
  13. 2012
    Annual accounts 2012-2,1 k €
  14. 2011
    Annual accounts 2011-14,6 k €
  15. 2010
    Annual accounts 2010-15,4 k €
  16. 2009
    Annual accounts 2009-3 k €
  17. 2008
    Annual accounts 20086,9 k €
  18. 2007
    Annual accounts 20072,4 k €
  19. 04/02/1997
    IncorporationPrivate limited company