ACTIVE

MIRKO

Financial year 2025 · closed on 31/12/2025
Net result
-33,6 k €
+57.5% YoY
Gross margin
-27,4 k €
+52.2% YoY
Equity
29,0 k €
-53.6% YoY

What does MIRKO do?

MIRKO is a Public limited company incorporated in 1997. Its main activity is: Advertising agencies. Its registered office is in Machelen (Brab.).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.971.921
Incorporation
05/02/1997
Legal form
Public limited company
Registered office
Leonardo da Vincilaan 19A box 8
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
61 973,39 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 218
Contacts
2 public details availableLog in to view
Signals
Good liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-27,4 k €-57,4 k €39,0 k €16,1 k €172,7 k €-51,9 k €-84,6 k €95,4 k €128,0 k €108,4 k €73,4 k €156,1 k €107,5 k €68,9 k €79,3 k €147,6 k €219,4 k €277,0 k €598,5 k €442,3 k €
EBITDA-28,3 k €-58,1 k €38,6 k €15,8 k €165,5 k €-52,6 k €-85,5 k €64,0 k €71,1 k €69,0 k €40,1 k €108,1 k €69,1 k €28,0 k €63,6 k €136,2 k €180,7 k €160,2 k €567,2 k €303,7 k €
Operating result-33,0 k €-62,7 k €35,6 k €13,7 k €164,0 k €-54,2 k €-86,6 k €63,0 k €50,1 k €47,3 k €16,5 k €83,3 k €43,6 k €684,1 €38,0 k €95,5 k €144,8 k €96,7 k €508,1 k €236,6 k €
Net result-33,6 k €-79,0 k €21,2 k €8,8 k €144,0 k €-59,7 k €-89,1 k €57,7 k €50,0 k €81,1 k €23,0 k €43,7 k €38,9 k €-5,4 k €26,9 k €60,4 k €63,7 k €55,7 k €233,7 k €182,8 k €
Balance sheet
Equity29,0 k €62,6 k €141,7 k €121,5 k €113,7 k €-30,4 k €29,4 k €118,5 k €115,7 k €115,7 k €114,6 k €111,6 k €107,9 k €107,1 k €112,5 k €105,6 k €105,2 k €108,5 k €342,7 k €109,0 k €
Total assets120,9 k €148,9 k €211,6 k €243,3 k €317,0 k €164,2 k €275,9 k €442,1 k €320,2 k €336,9 k €296,7 k €330,2 k €343,2 k €275,6 k €276,1 k €301,3 k €427,7 k €615,8 k €1,1 M €812,0 k €
Cash87,3 €7,5 k €33,5 k €8,6 k €42,9 k €328,2 €27,6 k €2,0 k €4,0 k €19,3 k €11,1 k €36,4 k €30,5 k €2,0 k €38,3 k €35,9 k €21,9 k €259,5 k €239,6 k €117,6 k €
Debts89,2 k €83,2 k €67,4 k €119,8 k €202,2 k €192,5 k €244,5 k €323,6 k €204,4 k €221,2 k €182,1 k €218,6 k €235,2 k €168,6 k €163,6 k €195,8 k €322,6 k €495,7 k €782,7 k €595,7 k €
Other
Workforce0,3 ETP2,4 ETP3,0 ETP3,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

MSAA-ventures

Director · since 22 mai 2023 · until 28 juin 2028 · 0469.357.462

Represented by Mirko Van Campenhout

Active

Ended mandates

MIRKO VAN CAMPENHOUT

Managing director · since 30 juin 2009 · until 30 juin 2015

Ended
MSAA-ventures

Director · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Represented by MIRKO VAN CAMENPHOUT

Ended
MSAA-ventures

Mandate · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Represented by MIRKO VAN CAMPENHOUT

Ended
MSAA-ventures

Director · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Ended
At this address

Other companies at this address

CompanyCBE no.
0782.269.465
0466.614.837
Animal ProjectsActive
0665.535.707
Aqua GenixActive
0653.724.372
0768.826.354
Capco BelgiumActive
0899.013.618
0633.508.483
Cordis BelgiumActive
0766.891.106
0798.093.234
0713.476.867
0713.471.325
EFQMActive
0871.740.087
ELL. LawActive
1004.222.984
ESRAAActive
0720.814.126
HIMILO SERVICEBankrupt
0735.753.512
HOME RENOVATIE M&VBankrupt
0780.815.356
KENAGIActive
1040.386.861
LEXiTActive
0716.962.236
1038.986.004
0417.475.429
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202622/07/202527/06/202428/06/202329/06/202226/08/2021
General meeting24/06/202625/06/202526/06/202428/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202630/07/2026DutchPDF
Micro model31/12/202425/06/202522/07/2025DutchPDF
Micro model31/12/202326/06/202427/06/2024DutchPDF
Micro model31/12/202228/06/202328/06/2023DutchPDF
Micro model31/12/202129/06/202229/06/2022DutchPDF
Micro model31/12/202030/06/202126/08/2021DutchPDF
Micro model31/12/201924/06/202031/08/2020DutchPDF
Micro model31/12/201806/05/201929/08/2019DutchPDF
Micro model31/12/201707/05/201831/08/2018DutchPDF
Micro model31/12/201602/05/201731/08/2017DutchPDF
Abridged model31/12/201502/05/201630/08/2016DutchPDF
Abridged model31/12/201404/05/201527/08/2015DutchPDF
Abridged model31/12/201305/05/201414/08/2014DutchPDF
Abridged model31/12/201206/05/201331/08/2013DutchPDF
Abridged model31/12/201107/05/201226/09/2012DutchPDF
Abridged model31/12/201030/06/201128/08/2011DutchPDF
Abridged model31/12/200903/05/201030/06/2010DutchPDF
Abridged model31/12/200804/05/200904/06/2009DutchPDF
Abridged model31/12/200705/05/200823/06/2008DutchPDF
Abridged model31/12/200607/05/200720/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

MSAA-ventures

Director · since 22 mai 2023 · until 28 juin 2028 · 0469.357.462

Represented by Mirko Van Campenhout

Active

Ended mandates

MIRKO VAN CAMPENHOUT

Managing director · since 30 juin 2009 · until 30 juin 2015

Ended
MSAA-ventures

Director · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Represented by MIRKO VAN CAMENPHOUT

Ended
MSAA-ventures

Mandate · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Represented by MIRKO VAN CAMPENHOUT

Ended
MSAA-ventures

Director · since 30 juin 2009 · until 30 juin 2015 · 0469.357.462

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates29/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/09/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/11/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/03/2004
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/07/2003
    BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-33,6 k €
  2. 2024
    Annual accounts 2024-79,0 k €
  3. 2023
    Annual accounts 202321,2 k €
  4. 2022
    Annual accounts 20228,8 k €
  5. 2021
    Annual accounts 2021144,0 k €
  6. 2020
    Annual accounts 2020-59,7 k €
  7. 2019
    Annual accounts 2019-89,1 k €
  8. 2018
    Annual accounts 201857,7 k €
  9. 2017
    Annual accounts 201750,0 k €
  10. 2016
    Annual accounts 201681,1 k €
  11. 2015
    Annual accounts 201523,0 k €
  12. 2014
    Annual accounts 201443,7 k €
  13. 2013
    Annual accounts 201338,9 k €
  14. 2012
    Annual accounts 2012-5,4 k €
  15. 2011
    Annual accounts 201126,9 k €
  16. 2010
    Annual accounts 201060,4 k €
  17. 2009
    Annual accounts 200963,7 k €
  18. 2008
    Annual accounts 200855,7 k €
  19. 2007
    Annual accounts 2007233,7 k €
  20. 2006
    Annual accounts 2006182,8 k €
  21. 05/02/1997
    IncorporationPublic limited company