ACTIVE

THE INPUT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
191,4 k €
+21.7% YoY
Gross margin
467,6 k €
+13.9% YoY
Equity
485,3 k €
-16.8% YoY
Workforce
4,0 ETP

What does THE INPUT do?

THE INPUT is a Private limited company incorporated in 1997. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Gent. It employs on average 4,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.973.406
Incorporation
04/02/1997
Legal form
Private limited company
Registered office
Nieuwpoort 18
9000 Gent · FlandreSee on map
Contributed capital
2 500,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Activities (NACE)
74878Other professional, scientific and technical activities· main74901Other professional, scientific and technical activities n.e.c.74991Other professional, scientific and technical activities n.e.c.92113Gambling and betting activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172015201420132012201120102009200820072006
Income statement
Gross margin467,6 k €410,4 k €338,4 k €414,6 k €37,8 k €-18,3 k €144 k €170,6 k €94,5 k €110 k €33,6 k €75,1 k €86,1 k €60,2 k €48,9 k €56,4 k €37,1 k €41,6 k €-22,8 k €
EBITDA273,1 k €223,8 k €176 k €315 k €25,8 k €-32,4 k €83,5 k €104,7 k €48,1 k €88,3 k €-1,5 k €26,2 k €37,8 k €-6 k €6 k €6,9 k €18,9 k €37,8 k €-28,7 k €
Operating result271,8 k €222,3 k €173,5 k €311 k €20,4 k €-41,5 k €71,9 k €94,5 k €38,5 k €59,8 k €-4,5 k €30,3 k €26,5 k €-9,7 k €2,5 k €4,6 k €17,5 k €37,5 k €-29,3 k €
Net result191,4 k €157,3 k €124,1 k €222,7 k €21,5 k €-36,1 k €49,9 k €61,1 k €31,8 k €52 k €-1,1 k €22,9 k €17,9 k €-11 k €431,5 €1,6 k €13,7 k €36,3 k €-10,7 k €
Balance sheet
Equity485,3 k €583,1 k €475,7 k €432,3 k €295,7 k €274,2 k €310,3 k €259,6 k €203,5 k €88,7 k €41,7 k €42,9 k €27,4 k €9,5 k €20,5 k €20,1 k €18,5 k €4,8 k €-31,5 k €
Total assets893,8 k €789,9 k €629,2 k €584,5 k €341,2 k €325,1 k €361,6 k €352,8 k €269,6 k €213,1 k €140,9 k €186,3 k €364,2 k €119,5 k €159 k €116,6 k €76,3 k €65,4 k €19,9 k €
Cash792,4 k €681 k €279,7 k €491,2 k €281,4 k €276 k €289,6 k €313,3 k €240,1 k €180,8 k €76,1 k €140,8 k €218,7 k €40,5 k €13,6 k €52,8 k €29,2 k €25,5 k €557,4 €
Debts408,6 k €206,7 k €147,3 k €151,7 k €45,5 k €50,9 k €51 k €92,8 k €65,5 k €123,4 k €79,9 k €120,6 k €305,8 k €89,7 k €118,1 k €75,9 k €57,8 k €60,6 k €51,3 k €
Other
Workforce4,0 ETP––––––––1,3 ETP1,0 ETP1,0 ETP1,5 ETP1,8 ETP1,5 ETP1,1 ETP0,7 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Steven Thomassen

Director · since 12 décembre 2023

Active

Ended mandates

Steven Antoon E Thomassen

Manager · since 29 janvier 1979

Ended
Steven Thomassen

Director

Ended
Steven Thomassen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202431/12/202231/12/202131/12/202031/12/2019
Closing of the financial year31/12/202531/12/202431/12/202330/12/202230/12/202130/12/2020
Length of the financial year12 months12 months13 months13 months13 months13 months
Filing date25/07/202629/08/202518/09/202418/07/202325/07/202229/07/2021
General meeting30/06/202620/08/202516/09/202430/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202625/07/2026DutchPDF
Micro model31/12/202420/08/202529/08/2025DutchPDF
Micro model31/12/202316/09/202418/09/2024DutchPDF
Micro model30/12/202230/06/202318/07/2023DutchPDF
Micro model30/12/202114/06/202225/07/2022DutchPDF
Micro model30/12/202008/06/202129/07/2021DutchPDF
Micro model30/12/201909/06/202017/08/2020DutchPDF
Micro model30/12/201811/06/201929/07/2019DutchPDF
Micro model30/12/201712/06/201830/07/2018DutchPDF
Abridged model30/12/201613/06/201725/07/2017DutchPDF
Abridged model30/12/201514/06/201614/07/2016DutchPDF
Abridged model30/12/201409/06/201501/07/2015DutchPDF
Abridged model30/12/201310/06/201416/07/2014DutchPDF
Abridged model30/12/201211/06/201326/07/2013DutchPDF
Abridged model30/12/201112/07/201231/07/2012DutchPDF
Abridged model30/12/201029/07/201131/08/2011DutchPDF
Abridged model30/12/200926/10/201027/10/2010DutchPDF
Abridged model30/12/200830/11/200904/12/2009DutchPDF
Abridged model30/12/200730/06/200829/07/2008DutchPDF
Abridged model30/12/200630/06/200730/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Steven Thomassen

Director · since 12 décembre 2023

Active

Ended mandates

Steven Antoon E Thomassen

Manager · since 29 janvier 1979

Ended
Steven Thomassen

Director

Ended
Steven Thomassen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/12/2023
    WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Registered office23/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025191,4 k €↑
  2. 2024
    Annual accounts 2024157,3 k €↑
  3. 2023
    Annual accounts 2023124,1 k €↓
  4. 2022
    Annual accounts 2022222,7 k €↑
  5. 2021
    Annual accounts 202121,5 k €↑
  6. 2020
    Annual accounts 2020-36,1 k €↓
  7. 2019
    Annual accounts 201949,9 k €↓
  8. 2018
    Annual accounts 201861,1 k €↑
  9. 2017
    Annual accounts 201731,8 k €↓
  10. 2015
    Annual accounts 201552 k €↑
  11. 2014
    Annual accounts 2014-1,1 k €↓
  12. 2013
    Annual accounts 201322,9 k €↑
  13. 2012
    Annual accounts 201217,9 k €↑
  14. 2011
    Annual accounts 2011-11 k €↓
  15. 2010
    Annual accounts 2010431,5 €↓
  16. 2009
    Annual accounts 20091,6 k €↓
  17. 2008
    Annual accounts 200813,7 k €↓
  18. 2007
    Annual accounts 200736,3 k €↑
  19. 2006
    Annual accounts 2006-10,7 k €
  20. 04/02/1997
    IncorporationPrivate limited company