ACTIVE

FLUYT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

122,6 k €

+55.0% YoY

Gross margin

494,6 k €

+12.2% YoY

Equity

489,5 k €

+33.1% YoY

Workforce

2,9 ETP

-31.0% YoY

What does FLUYT do?

FLUYT is a Private limited company incorporated in 1997. Its registered office is in Tielt-Winge. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.985.084

Incorporation

14/02/1997

Legal form

Private limited company

Registered office

Halensebaan 108
3390 Tielt-Winge · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

2,9 ETP

Joint committees (4)

145
1450
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	494,6 k €	+12.2%	441 k €	+1.3%	435,4 k €	+70.4%	255,4 k €	+405%	50,5 k €	-71.8%	179,3 k €	-16.6%	214,8 k €	+57.2%	136,6 k €	-25.2%	182,7 k €	+58.5%	115,3 k €	-21.8%	147,4 k €	-31.8%	216 k €	-12.1%	245,7 k €	+58.0%	155,4 k €	+2.4%	151,9 k €	-2.3%	155,5 k €	+148%	62,7 k €	+108%	30,1 k €
EBITDA	345 k €	+41.6%	243,5 k €	-10.1%	271 k €	+72.7%	156,9 k €	+1361%	10,7 k €	-92.3%	139,2 k €	-8.5%	152,1 k €	+73.8%	87,5 k €	-21.3%	111,2 k €	+328%	-48,9 k €	-290%	25,7 k €	-71.2%	89,3 k €	-27.7%	123,5 k €	+109%	59,1 k €	+16.1%	50,9 k €	-45.6%	93,5 k €	+113%	43,9 k €	+56.6%	28,1 k €
Operating result	187,8 k €	+52.0%	123,6 k €	-21.9%	158,2 k €	+121%	71,5 k €	+290%	-37,6 k €	-135%	107,5 k €	+1.3%	106,2 k €	+172%	39,1 k €	-36.1%	61,1 k €	+159%	-104,4 k €	-336%	-23,9 k €	-170%	34,2 k €	-37.6%	54,8 k €	+802%	-7,8 k €	-52.9%	-5,1 k €	-118%	28,4 k €	+200%	9,5 k €	-36.6%	14,9 k €
Net result	122,6 k €	+55.0%	79,1 k €	-23.4%	103,3 k €	+78.1%	58 k €	+239%	-41,7 k €	-152%	80,3 k €	-5.5%	84,9 k €	+220%	26,6 k €	-46.0%	49,2 k €	+141%	-120,5 k €	-280%	-31,7 k €	-273%	18,3 k €	-37.9%	29,5 k €	+196%	-30,8 k €	-16.7%	-26,4 k €	-338%	11,1 k €	+12925%	-86,4 €	-101%	9,2 k €
Balance sheet
Equity	489,5 k €	+33.1%	367,9 k €	+27.4%	288,8 k €	+55.7%	185,4 k €	+45.6%	127,4 k €	-18.5%	156,3 k €	+105%	76,1 k €	+963%	-8,8 k €	+75.1%	-35,4 k €	+58.2%	-84,5 k €	-335%	36 k €	-46.8%	67,7 k €	+37.1%	49,4 k €	+562%	7,5 k €	-80.5%	38,2 k €	-40.8%	64,6 k €	+20.7%	53,5 k €	-0.2%	53,6 k €
Total assets	956,1 k €	-18.4%	1,2 M €	+57.8%	742,1 k €	+47.6%	502,7 k €	+33.4%	376,9 k €	-27.4%	519,3 k €	+99.0%	261 k €	+25.0%	208,7 k €	-38.8%	341,1 k €	+19.7%	285 k €	-29.4%	403,6 k €	-0.2%	404,2 k €	+0.8%	401,2 k €	-2.9%	413,2 k €	-4.6%	433,1 k €	+8.9%	397,6 k €	+52.7%	260,3 k €	+18.8%	219,1 k €
Cash	93,2 k €	-15.2%	110 k €	+105%	53,7 k €	+336%	12,3 k €	-58.4%	29,7 k €	-64.6%	83,9 k €		–		–		–		–		–		–		–		–		–		–		147,4 €		–
Debts	466 k €	-42.0%	803 k €	+77.2%	453,2 k €	+42.9%	317,3 k €	+27.2%	249,5 k €	-30.3%	358 k €	+93.6%	184,9 k €	-15.0%	217,5 k €	-42.2%	376,4 k €	+1.9%	369,5 k €	+0.5%	367,6 k €	+9.2%	336,5 k €	-4.3%	351,8 k €	-13.3%	405,8 k €	+2.8%	394,9 k €	+18.6%	333 k €	+61.0%	206,8 k €	+25.0%	165,5 k €
Other
Workforce	2,9 ETP	-31.0%	4,2 ETP		–		–		–		1,2 ETP		–		–		1,0 ETP	-75.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	-21.1%	3,8 ETP	+11.8%	3,4 ETP	+6.2%	3,2 ETP	+52.4%	2,1 ETP	+320%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Wim Fluyt

Director

Active

Ended mandates

Wim Fluyt

Manager · since 16 octobre 2007

Ended

Jacques Fluyt

Manager · until 01 juillet 2009

Ended

Jacques Fluyt

Manager

Ended

Wim Fluyt

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	22/08/2025	30/08/2024	31/08/2023	29/07/2022	19/08/2021
General meeting	30/06/2026	30/06/2025	31/07/2024	31/07/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/08/2025	Dutch	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	31/07/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	08/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	19/08/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	04/07/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	09/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/07/2009	05/08/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Wim Fluyt

Director

Active

Ended mandates

Wim Fluyt

Manager · since 16 octobre 2007

Ended

Jacques Fluyt

Manager · until 01 juillet 2009

Ended

Jacques Fluyt

Manager

Ended

Wim Fluyt

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2007
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025122,6 k €↑
2024
Annual accounts 202479,1 k €↓
2023
Annual accounts 2023103,3 k €↑
2022
Annual accounts 202258 k €↑
2021
Annual accounts 2021-41,7 k €↓
2018
Annual accounts 201880,3 k €↓
2017
Annual accounts 201784,9 k €↑
2016
Annual accounts 201626,6 k €↓
2015
Annual accounts 201549,2 k €↑
2014
Annual accounts 2014-120,5 k €↓
2013
Annual accounts 2013-31,7 k €↓
2012
Annual accounts 201218,3 k €↓
2011
Annual accounts 201129,5 k €↑
2010
Annual accounts 2010-30,8 k €↓
2009
Annual accounts 2009-26,4 k €↓
2008
Annual accounts 200811,1 k €↑
2007
Annual accounts 2007-86,4 €↓
2006
Annual accounts 20069,2 k €
14/02/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLUYT

Overview

What does FLUYT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline