DYMOTEC
0460.004.088 · rovalta.com · 22/09/2026
ACTIVE
DYMOTEC
Financial year 2024 · closed on 31/12/2024
Net result
231,7 k €
+59.6% YoY
Revenue
20,3 M €
Equity
2,2 M €
+12.0% YoY
Workforce
53,5 ETP
+6.8% YoY
Overview
What does DYMOTEC do?
DYMOTEC is a Public limited company incorporated in 1997. Its registered office is in Olen. It employs on average 53,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.004.088
Incorporation
10/02/1997
Legal form
Public limited company
Registered office
Industrielaan 24
2250 Olen · FlandreSee on map
2250 Olen · FlandreSee on map
Contributed capital
62 469,17 €
Latest accounts
31/12/2024
Average workforce
53,5 ETP
Joint committees (3)
- 14901
- 200
- 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 20,3 M € | – | – | – | – | – | 7 M € | -5.0% | 7,4 M € | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | 482,1 k € | +80.6% | 266,9 k € | +158% | 103,6 k € | -79.1% | 495,5 k € | -32.4% | 732,7 k € | +55.3% | 471,9 k € | -39.6% | 781,5 k € | -5.3% | 824,9 k € | +2295% | -37,6 k € | -171% | 53,2 k € | -50.3% | 107,1 k € | +28.8% | 83,1 k € | -41.6% | 142,2 k € | +323% | -63,8 k € | -321% | 28,9 k € | -51.6% | 59,8 k € |
| Operating result | 363,3 k € | +99.7% | 181,9 k € | +2376% | 7,3 k € | -97.9% | 346,3 k € | -41.8% | 595,4 k € | +63.6% | 364 k € | -44.8% | 658,9 k € | -8.8% | 722,2 k € | +765% | -108,6 k € | -773% | -12,4 k € | -115% | 81,6 k € | +64.1% | 49,7 k € | -28.8% | 69,8 k € | +163% | -110,1 k € | -226% | -33,8 k € | -473% | 9,1 k € |
| Net result | 231,7 k € | +59.6% | 145,2 k € | +620% | 20,2 k € | -92.8% | 278,5 k € | -35.9% | 434,6 k € | +86.8% | 232,7 k € | -47.4% | 442 k € | -2.7% | 454,2 k € | +85.1% | 245,4 k € | -31.4% | 357,7 k € | +530% | 56,8 k € | +386% | 11,7 k € | -32.9% | 17,4 k € | +114% | -126,3 k € | -209% | -40,9 k € | -596% | 8,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,2 M € | +12.0% | 1,9 M € | +8.1% | 1,8 M € | +1.1% | 1,8 M € | +16.7% | 1,5 M € | +6.7% | 1,4 M € | +13.9% | 1,2 M € | +30.7% | 952,4 k € | +91.2% | 498,2 k € | -6.5% | 532,9 k € | +143% | 219,2 k € | +35.0% | 162,3 k € | +7.8% | 150,6 k € | +13.1% | 133,2 k € | -48.7% | 259,6 k € | -13.6% | 300,5 k € |
| Total assets | 6,6 M € | +38.4% | 4,8 M € | +28.7% | 3,7 M € | +2.7% | 3,6 M € | -5.4% | 3,8 M € | +3.7% | 3,7 M € | +8.2% | 3,4 M € | +6.9% | 3,2 M € | -5.9% | 3,4 M € | +73.6% | 2 M € | +61.4% | 1,2 M € | +16.2% | 1 M € | -1.5% | 1,1 M € | +55.8% | 679,8 k € | -10.8% | 761,7 k € | +10.8% | 687,8 k € |
| Cash | 297,6 k € | +5.0% | 283,4 k € | +16.6% | 243,1 k € | +254% | 68,6 k € | -69.1% | 222,1 k € | -62.7% | 594,8 k € | +51.0% | 393,9 k € | -34.5% | 601,6 k € | +175% | 218,9 k € | +309% | 53,5 k € | +33.6% | 40,1 k € | -23.1% | 52,1 k € | +4.6% | 49,9 k € | +14.1% | 43,7 k € | +211% | 14,1 k € | -14.9% | 16,5 k € |
| Debts | 4,5 M € | +56.3% | 2,9 M € | +47.6% | 1,9 M € | +18.2% | 1,6 M € | -24.5% | 2,2 M € | +17.3% | 1,9 M € | -8.6% | 2 M € | -2.8% | 2,1 M € | -23.5% | 2,7 M € | +120% | 1,2 M € | +24.5% | 992,7 k € | +12.7% | 880,7 k € | -3.0% | 908,3 k € | +66.2% | 546,6 k € | +8.8% | 502,2 k € | +29.7% | 387,3 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 53,5 ETP | +6.8% | 50,1 ETP | +6.1% | 47,2 ETP | -4.3% | 49,3 ETP | +7.2% | 46,0 ETP | +0.2% | 45,9 ETP | +8.0% | 42,5 ETP | +8.4% | 39,2 ETP | +104% | 19,2 ETP | +38.1% | 13,9 ETP | -0.7% | 14,0 ETP | -6.7% | 15,0 ETP | 0.0% | 15,0 ETP | +7.1% | 14,0 ETP | 0.0% | 14,0 ETP | -6.7% | 15,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 25 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Merchandise.game International● Active | 0676.592.222 |
UNLOCKED● Active | 0829.501.339 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 19/08/2024 | 31/08/2023 | 31/08/2022 | 10/08/2021 | 27/08/2020 |
| General meeting | 09/09/2025 | 02/05/2024 | 04/05/2023 | 05/05/2022 | 06/05/2021 | 07/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 09/09/2025 | 23/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 02/05/2024 | 19/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 04/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 06/05/2021 | 10/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/05/2020 | 27/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/05/2019 | 24/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 03/05/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 04/05/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 30/06/2011 | 05/11/2011 | 13/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 04/11/2010 | 28/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 07/11/2009 | 19/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 08/11/2008 | 25/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 03/11/2007 | 29/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 02/11/2006 | 27/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 25 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates13/06/2025ONTSLAGEN - BENOEMINGEN
- Registered office11/06/2025MAATSCHAPPELIJKE ZETEL
- Mandates28/11/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates11/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates04/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates21/06/2023ONTSLAGEN - BENOEMINGEN
- Restructuring29/11/2016BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024231,7 k €↑
- 2023Annual accounts 2023145,2 k €↑
- 2022Annual accounts 202220,2 k €↓
- 2021Annual accounts 2021278,5 k €↓
- 2020Annual accounts 2020434,6 k €↑
- 2019Annual accounts 2019232,7 k €↓
- 2018Annual accounts 2018442 k €↓
- 2017Annual accounts 2017454,2 k €↑
- 2016Annual accounts 2016245,4 k €↓
- 2015Annual accounts 2015357,7 k €↑
- 2014Annual accounts 201456,8 k €↑
- 2013Annual accounts 201311,7 k €↓
- 2012Annual accounts 201217,4 k €↑
- 2011Annual accounts 2011-126,3 k €↓
- 2010Annual accounts 2010-40,9 k €↓
- 2009Annual accounts 20098,3 k €
- 10/02/1997IncorporationPublic limited company